KNT-CT Holdings Co., Ltd.
TSE:9726.T
1306 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68,844 | 57,221 | 73,690 | 60,683 | 63,833 | 63,736 | 81,685 | 54,532 | 52,199 | 35,013 | 47,398 | 41,511 | 16,035 | 26,655 | 45,369 | 12,543 | 3,322 | 61,521 | 108,772 | 105,535 | 109,534 | 91,099 | 113,225 | 105,358 | 102,139 | 87,112 | 109,132 | 107,117 | 101,811 | 85,960 | 106,526 | 107,054 | 96,464 | 84,971 | 118,612 | 113,382 | 106,942 | 85,994 | 116,246 | 114,910 | 108,515 | 93,761 | 124,544 | 123,229 | 108,551 | 91,949 | 16,447 | 15,722 | 15,126 | 11,736 | 16,675 | 15,214 | 13,308 | 11,358 | 18,287 | 16,648 | 15,861 | 12,747 | 17,277 | 16,737 | 14,520 | 14,250 |
Kosten van de omzet
| 56,094 | 44,477 | 59,743 | 48,523 | 50,807 | 48,370 | 64,259 | 43,091 | 41,851 | 25,135 | 36,930 | 32,974 | 13,927 | 16,634 | 35,071 | 9,487 | 4,724 | 52,067 | 90,597 | 86,257 | 89,156 | 73,922 | 94,299 | 86,689 | 84,917 | 71,410 | 90,673 | 87,601 | 83,829 | 69,546 | 88,214 | 87,501 | 79,139 | 68,866 | 96,434 | 93,173 | 86,885 | 71,076 | 95,262 | 95,131 | 89,375 | 78,257 | 102,273 | 102,879 | 89,291 | 76,666 | 13,239 | 15,639 | 13,628 | 14,180 | 14,471 | 14,471 | 12,725 | 13,776 | 14,399 | 16,793 | 14,891 | 15,825 | 15,083 | 17,827 | 14,981 | 18,233 |
Brutowinst
| 12,750 | 12,744 | 13,947 | 12,160 | 13,026 | 15,366 | 17,426 | 11,441 | 10,348 | 9,878 | 10,468 | 8,537 | 2,108 | 10,021 | 10,298 | 3,056 | -1,402 | 9,454 | 18,175 | 19,278 | 20,378 | 17,177 | 18,926 | 18,669 | 17,222 | 15,702 | 18,459 | 19,516 | 17,982 | 16,414 | 18,312 | 19,553 | 17,325 | 16,105 | 22,178 | 20,209 | 20,057 | 14,918 | 20,984 | 19,779 | 19,140 | 15,504 | 22,271 | 20,350 | 19,260 | 15,283 | 3,208 | 83 | 1,498 | -2,444 | 2,204 | 743 | 583 | -2,418 | 3,888 | -145 | 970 | -3,078 | 2,194 | -1,090 | -461 | -3,983 |
Brutowinstmarge
| 0.185 | 0.223 | 0.189 | 0.2 | 0.204 | 0.241 | 0.213 | 0.21 | 0.198 | 0.282 | 0.221 | 0.206 | 0.131 | 0.376 | 0.227 | 0.244 | -0.422 | 0.154 | 0.167 | 0.183 | 0.186 | 0.189 | 0.167 | 0.177 | 0.169 | 0.18 | 0.169 | 0.182 | 0.177 | 0.191 | 0.172 | 0.183 | 0.18 | 0.19 | 0.187 | 0.178 | 0.188 | 0.173 | 0.181 | 0.172 | 0.176 | 0.165 | 0.179 | 0.165 | 0.177 | 0.166 | 0.195 | 0.005 | 0.099 | -0.208 | 0.132 | 0.049 | 0.044 | -0.213 | 0.213 | -0.009 | 0.061 | -0.241 | 0.127 | -0.065 | -0.032 | -0.28 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5,895 | 0 | 0 | 0 | 7,150 | 0 | 0 | 0 | 6,880 | 0 | 0 | 0 | 6,643 | 0 | 0 | 0 | 1,311 | 0 | 0 | 0 | 3,073 | 0 | 0 | 0 | 1,756 | 0 | 0 | 0 | 1,176 | 0 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6,037 | 0 | 0 | 0 | 5,252 | 0 | 0 | 0 | 2,889 | 0 | 0 | 0 | 4,261 | 0 | 0 | 0 | 12,278 | 0 | 0 | 0 | 12,988 | 0 | 0 | 0 | 13,623 | 0 | 0 | 0 | 13,202 | 0 | 0 | 0 | 0 | 14,155 | 0 | 0 | 0 | 14,604 | 0 | 0 | 0 | 15,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,941 | 11,932 | 10,692 | 11,306 | 10,419 | 12,402 | 10,884 | 10,104 | 9,573 | 9,769 | 9,726 | 9,583 | 9,536 | 10,904 | 13,313 | 11,983 | 12,850 | 13,589 | 17,399 | 18,604 | 17,678 | 16,061 | 17,422 | 17,202 | 17,161 | 15,379 | 16,903 | 17,667 | 17,114 | 14,378 | 17,208 | 17,353 | 17,338 | 18,755 | 14,487 | 18,530 | 17,453 | 17,340 | 14,713 | 18,374 | 17,647 | 18,127 | 15,184 | 19,215 | 17,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 254 | 103 | 102 | 10 | 12,473 | 10,933 | 10,151 | 9,612 | 9,806 | 728 | 1,259 | 1,378 | 1,631 | 1,275 | 2,519 | 4,467 | 41 | 44 | 8 | 3 | -54 | 62 | 6 | 4 | -85 | 78 | 11 | 30 | 3 | 88 | 6 | 33 | 10 | 68 | 9 | 50 | 18 | 86 | 14 | 40 | 11 | 38 | 55 | 31 | 27 | 100 | 15 | 45 | 67 | 140 | 73 | 28 | 16 | 68 | 15 | 56 | 79 | 161 | -2 | 69 | 10 |
Bedrijfskosten
| 10,941 | 11,932 | 10,792 | 11,388 | 10,492 | 12,473 | 10,933 | 10,151 | 9,612 | 9,806 | 9,742 | 9,591 | 9,538 | 10,908 | 13,313 | 11,983 | 12,850 | 15,212 | 17,399 | 18,604 | 17,678 | 17,676 | 17,422 | 17,202 | 17,161 | 16,796 | 16,903 | 17,667 | 17,114 | 16,736 | 17,208 | 17,353 | 17,338 | 18,755 | 17,643 | 18,530 | 17,453 | 17,340 | 17,881 | 18,374 | 17,647 | 18,127 | 18,518 | 19,215 | 17,900 | 17,644 | 100 | 15 | 45 | 67 | 140 | 73 | 28 | 16 | 68 | 15 | 56 | 79 | 161 | -2 | 69 | 10 |
Bedrijfsresultaat
| 1,809 | 812 | 3,154 | 773 | 2,533 | 2,892 | 6,493 | 1,290 | 735 | 293 | 725 | -1,052 | -7,431 | -888 | -3,015 | -8,927 | -14,252 | -5,756 | 775 | 673 | 2,700 | -499 | 1,504 | 1,467 | 60 | -1,094 | 1,555 | 1,848 | 868 | -322 | 1,104 | 2,199 | -13 | -2,651 | 4,535 | 1,678 | 2,603 | -2,422 | 3,102 | 1,405 | 1,493 | -2,623 | 3,753 | 1,133 | 1,360 | -2,361 | 3,207 | 83 | 1,498 | -2,444 | 2,202 | 742 | 583 | -2,417 | 3,888 | -144 | 969 | -3,077 | 2,195 | -1,090 | -461 | -3,983 |
Bedrijfsresultaat ratio
| 0.026 | 0.014 | 0.043 | 0.013 | 0.04 | 0.045 | 0.079 | 0.024 | 0.014 | 0.008 | 0.015 | -0.025 | -0.463 | -0.033 | -0.066 | -0.712 | -4.29 | -0.094 | 0.007 | 0.006 | 0.025 | -0.005 | 0.013 | 0.014 | 0.001 | -0.013 | 0.014 | 0.017 | 0.009 | -0.004 | 0.01 | 0.021 | -0 | -0.031 | 0.038 | 0.015 | 0.024 | -0.028 | 0.027 | 0.012 | 0.014 | -0.028 | 0.03 | 0.009 | 0.013 | -0.026 | 0.195 | 0.005 | 0.099 | -0.208 | 0.132 | 0.049 | 0.044 | -0.213 | 0.213 | -0.009 | 0.061 | -0.241 | 0.127 | -0.065 | -0.032 | -0.28 |
Totaal overige inkomsten en kosten netto
| 110 | 282 | 152 | 40 | -481 | -1,151 | 287 | 164 | 358 | 71 | 551 | 825 | 1,037 | -5,213 | -1,990 | 2,285 | 4,326 | -1,698 | 116 | 42 | -27 | -1,507 | -23 | 79 | -20 | -159 | -64 | -124 | 45 | -3,716 | 166 | -72 | 58 | 2 | -38 | 19 | 229 | -44 | -2,350 | 190 | 70 | 77 | -79 | -85 | -195 | -383 | -878 | -7 | -262 | 61 | 72 | -183 | -42 | 79 | 893 | -66 | -1,805 | -212 | -78 | -599 | -714 | -93 |
Inkomen voor belasting
| 1,919 | 1,094 | 3,306 | 813 | 2,052 | 1,741 | 6,780 | 1,454 | 1,093 | 364 | 1,277 | -228 | -6,394 | -6,101 | -5,004 | -6,644 | -9,925 | -7,456 | 891 | 716 | 2,673 | -2,006 | 1,481 | 1,546 | 40 | -1,253 | 1,492 | 1,725 | 913 | -4,038 | 1,270 | 2,128 | 45 | -2,648 | 4,497 | 1,698 | 2,833 | -2,466 | 753 | 1,595 | 1,563 | -2,546 | 3,674 | 1,050 | 1,165 | -2,744 | 2,330 | 76 | 1,236 | -2,383 | 2,276 | 560 | 541 | -2,339 | 4,781 | -211 | -835 | -3,290 | 2,116 | -1,689 | -1,175 | -4,076 |
Inkomen voor belasting ratio
| 0.028 | 0.019 | 0.045 | 0.013 | 0.032 | 0.027 | 0.083 | 0.027 | 0.021 | 0.01 | 0.027 | -0.005 | -0.399 | -0.229 | -0.11 | -0.53 | -2.988 | -0.121 | 0.008 | 0.007 | 0.024 | -0.022 | 0.013 | 0.015 | 0 | -0.014 | 0.014 | 0.016 | 0.009 | -0.047 | 0.012 | 0.02 | 0 | -0.031 | 0.038 | 0.015 | 0.026 | -0.029 | 0.006 | 0.014 | 0.014 | -0.027 | 0.029 | 0.009 | 0.011 | -0.03 | 0.142 | 0.005 | 0.082 | -0.203 | 0.136 | 0.037 | 0.041 | -0.206 | 0.261 | -0.013 | -0.053 | -0.258 | 0.122 | -0.101 | -0.081 | -0.286 |
Belastingkosten
| 141 | -588 | 198 | 118 | -10 | -970 | 264 | 70 | -80 | 332 | 227 | 187 | 52 | 739 | -228 | 404 | -110 | 2,567 | 366 | 341 | 1,004 | -681 | 528 | 934 | -991 | -136 | 556 | 500 | 553 | -820 | 564 | 667 | 326 | -805 | 1,132 | 479 | 1,244 | -623 | 1,555 | 791 | 846 | -571 | 1,413 | 408 | 109 | -635 | -852 | 74 | 94 | 152 | 100 | 54 | 30 | 177 | 57 | 136 | -133 | 163 | 1,018 | -403 | 1,179 | 1,932 |
Nettowinst
| 1,778 | 1,680 | 3,103 | 689 | 2,068 | 2,713 | 6,513 | 1,387 | 1,177 | 34 | 1,048 | -411 | -6,442 | -6,841 | -4,769 | -7,042 | -9,804 | -10,016 | 518 | 382 | 1,673 | -1,321 | 948 | 615 | 1,037 | -1,116 | 931 | 1,232 | 365 | -3,219 | 706 | 1,459 | -275 | -1,843 | 3,364 | 1,227 | 1,591 | -1,842 | -803 | 806 | 717 | -1,974 | 2,262 | 652 | 1,052 | -2,103 | 3,171 | 9 | 1,135 | -2,527 | 2,184 | 516 | 511 | -2,501 | 4,742 | -317 | -680 | -3,430 | 1,121 | -1,251 | -2,318 | -5,985 |
Nettowinstmarge
| 0.026 | 0.029 | 0.042 | 0.011 | 0.032 | 0.043 | 0.08 | 0.025 | 0.023 | 0.001 | 0.022 | -0.01 | -0.402 | -0.257 | -0.105 | -0.561 | -2.951 | -0.163 | 0.005 | 0.004 | 0.015 | -0.015 | 0.008 | 0.006 | 0.01 | -0.013 | 0.009 | 0.012 | 0.004 | -0.037 | 0.007 | 0.014 | -0.003 | -0.022 | 0.028 | 0.011 | 0.015 | -0.021 | -0.007 | 0.007 | 0.007 | -0.021 | 0.018 | 0.005 | 0.01 | -0.023 | 0.193 | 0.001 | 0.075 | -0.215 | 0.131 | 0.034 | 0.038 | -0.22 | 0.259 | -0.019 | -0.043 | -0.269 | 0.065 | -0.075 | -0.16 | -0.42 |
WPA (Winst Per Aandeel)
| 65.04 | 61.49 | 113.58 | 25.22 | 75.69 | 99.3 | 238.38 | 50.77 | 43.08 | 1.24 | 38.43 | -15.04 | -235.78 | -250.38 | -174.55 | -257.73 | -358.82 | -366.58 | 18.96 | 13.98 | 61.23 | -48.35 | 34.7 | 22.51 | 37.96 | -40.84 | 34.07 | 45.09 | 13.37 | -117.81 | 25.84 | 53.75 | -10.13 | -67.92 | 123.98 | 45.22 | 58.81 | -68.09 | -29.69 | 29.8 | 26.58 | -73.17 | 83.85 | 24.17 | 40.42 | -80.8 | 121.83 | 0.35 | 119.69 | -266.48 | 230.3 | 54.5 | 53.9 | -263.71 | 500.01 | -33.52 | -71.91 | -362.7 | 118.54 | -132.28 | -245.11 | -632.86 |
Verwaterde WPA
| 65.04 | 61.49 | 113.58 | 25.22 | 75.69 | 99.3 | 238.38 | 50.76 | 43.08 | 1.24 | 38.43 | -15.04 | -235.78 | -250.38 | -174.55 | -257.73 | -358.82 | -366.58 | 18.96 | 13.98 | 61.23 | -48.35 | 34.7 | 22.51 | 37.96 | -40.84 | 34.07 | 45.09 | 13.37 | -117.8 | 25.84 | 53.75 | -10.13 | -67.92 | 123.98 | 45.22 | 58.81 | -68.09 | -29.68 | 29.8 | 26.58 | -73.17 | 83.85 | 24.17 | 40.42 | -80.8 | 121.83 | 0.35 | 119.69 | -266.48 | 230.3 | 54.5 | 53.9 | -263.71 | 500.01 | -33.52 | -71.91 | -362.7 | 118.54 | -132.28 | -245.11 | -632.86 |
EBITDA
| 1,911 | 918 | 3,358 | 894 | 2,625 | 3,029 | 6,533 | 1,471 | 1,090 | 604 | 1,468 | 115 | -6,007 | 775 | -1,738 | -6,313 | -9,391 | -5,822 | 1,045 | 732 | 2,687 | -425 | 1,581 | 1,563 | 174 | -1,008 | 1,661 | 1,816 | 934 | -235 | 1,101 | 2,177 | 67 | -1,943 | 4,627 | 1,720 | 2,853 | -2,464 | 3,500 | 1,620 | 1,582 | -2,531 | 3,967 | 1,053 | 1,243 | -2,596 | 3,596 | 122 | 1,443 | -2,268 | 3,143 | 1,409 | 1,001 | -1,875 | 4,396 | 483 | 1,352 | -2,557 | 2,967 | -396 | 390 | -3,485 |
EBITDA ratio
| 0.028 | 0.016 | 0.046 | 0.015 | 0.041 | 0.048 | 0.08 | 0.027 | 0.021 | 0.017 | 0.031 | 0.003 | -0.375 | 0.029 | -0.038 | -0.503 | -2.827 | -0.095 | 0.01 | 0.007 | 0.025 | -0.005 | 0.014 | 0.015 | 0.002 | -0.012 | 0.015 | 0.017 | 0.009 | -0.003 | 0.01 | 0.02 | 0.001 | -0.023 | 0.039 | 0.015 | 0.027 | -0.029 | 0.03 | 0.014 | 0.015 | -0.027 | 0.032 | 0.009 | 0.011 | -0.028 | 0.219 | 0.008 | 0.095 | -0.193 | 0.188 | 0.093 | 0.075 | -0.165 | 0.24 | 0.029 | 0.085 | -0.201 | 0.172 | -0.024 | 0.027 | -0.245 |