KNT-CT Holdings Co., Ltd.
TSE:9726.T
1306 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 84,947 | 17,651 | 13,579 | 12,764 | 17,341 | 20,598 | 33,430 | 66,155 | 65,437 | 60,277 | 57,369 | 28,541 | 32,630 | 35,314 | 38,683 | 51,499 | 51,421 | 54,181 | 53,846 |
Kortetermijnbeleggingen
| 330 | -1,737 | 426 | 479 | 871 | -6,187 | -6,340 | 1,997 | 41,540 | 31,160 | 27,140 | -285 | -396 | -307 | -340 | -362 | -399 | -445 | -775 |
Liquide middelen en kortetermijnbeleggingen
| 85,277 | 17,651 | 13,579 | 12,764 | 17,341 | 20,598 | 33,430 | 66,155 | 65,437 | 60,277 | 57,369 | 28,541 | 32,630 | 35,314 | 38,683 | 51,499 | 51,421 | 54,181 | 53,846 |
Nettovorderingen
| 20,567 | 105,910 | 76,016 | 35,209 | 56,101 | 97,818 | 61,912 | 27,799 | 25,183 | 23,986 | 24,449 | 19,284 | 18,081 | 18,872 | 17,587 | 22,501 | 37,106 | 34,010 | 32,369 |
Voorraad
| 68 | 73 | 98 | 114 | 118 | 106 | 109 | 104 | 111 | 105 | 119 | 50 | 97 | 85 | 76 | 83 | 151 | 178 | 110 |
Overige vlottende activa
| 13,579 | 3,220 | 2,274 | 3,061 | 2,048 | 2,999 | 17,480 | 18,541 | 15,944 | 18,814 | 21,155 | 19,267 | 15,586 | 16,947 | 18,115 | 18,849 | 10,756 | 10,248 | 10,199 |
Totaal vlottende activa
| 119,491 | 126,854 | 91,967 | 51,148 | 75,608 | 121,521 | 112,931 | 112,599 | 106,675 | 103,182 | 103,092 | 67,142 | 66,394 | 71,218 | 74,461 | 92,932 | 99,434 | 98,617 | 96,524 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 1,086 | 882 | 408 | 257 | 913 | 1,434 | 1,707 | 1,596 | 2,513 | 2,863 | 3,130 | 3,490 | 4,543 | 4,195 | 7,084 | 7,339 | 7,430 | 8,609 | 8,817 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,902 | 0 | 131 | 321 | 580 | 818 | 940 | 0 | 0 |
Immateriële activa
| 996 | 809 | 505 | 53 | 2,476 | 2,267 | 2,296 | 913 | 3,055 | 4,980 | 5,835 | 6,728 | 8,005 | 4,678 | 3,213 | 3,697 | 4,508 | 4,750 | 4,116 |
Goodwill en immateriële activa
| 996 | 809 | 505 | 53 | 2,476 | 2,267 | 2,296 | 913 | 3,055 | 4,980 | 8,737 | 6,728 | 8,136 | 4,999 | 3,793 | 4,515 | 5,448 | 4,750 | 4,116 |
Langetermijnbeleggingen
| 5,197 | 5,750 | 3,891 | 4,478 | 4,280 | 11,860 | 11,528 | 6,177 | 4,822 | 4,717 | 4,396 | 3,355 | 3,213 | 2,912 | 3,978 | 6,824 | 22,127 | 22,446 | 21,875 |
Belastingvorderingen
| 623 | 974 | 5 | 43 | -4,280 | 3,262 | 757 | 2,022 | 1,185 | 1,631 | 2,319 | 510 | 233 | 241 | 247 | 2,932 | 265 | 290 | 321 |
Overige niet-vlottende activa
| 4,689 | 3,399 | 5,564 | 6,836 | 11,629 | 1,133 | 1,197 | 5,583 | 6,020 | 6,672 | 7,634 | 6,535 | 10,244 | 10,513 | 7,620 | 8,706 | 7,764 | 7,187 | 8,708 |
Totaal niet-vlottende activa
| 12,591 | 11,814 | 10,373 | 11,667 | 15,018 | 19,956 | 17,485 | 16,291 | 17,595 | 20,863 | 26,216 | 20,618 | 26,369 | 22,860 | 22,722 | 30,316 | 43,034 | 43,282 | 43,837 |
Totaal activa
| 132,082 | 138,671 | 102,341 | 62,817 | 90,630 | 141,479 | 130,416 | 128,890 | 124,270 | 124,045 | 129,308 | 87,760 | 92,763 | 94,078 | 97,183 | 123,248 | 142,468 | 141,899 | 140,361 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 21,776 | 23,658 | 20,147 | 11,515 | 9,078 | 22,167 | 24,068 | 27,639 | 24,405 | 15,150 | 16,339 | 14,075 | 12,594 | 13,944 | 14,767 | 20,657 | 20,421 | 17,799 | 17,707 |
Kortlopende schulden
| 215 | 198 | 31 | 33 | 40 | 18 | 19 | 12 | 5 | 0 | 0 | 0 | 3,000 | 0 | 60 | 160 | 255 | 550 | 770 |
Belastingschulden
| 198 | 264 | 789 | 225 | 196 | 234 | 505 | 617 | 84 | 495 | 554 | 332 | 341 | 281 | 209 | 600 | 453 | 548 | 1,025 |
Uitgestelde opbrengsten
| 42,030 | 53,363 | 36,085 | 17,023 | 17,690 | 42,364 | 33,219 | 33,290 | 30,689 | 0 | 0 | 0 | 673 | 0 | 538 | 1,379 | 1,147 | 1,052 | 2,188 |
Overige kortlopende verplichtingen
| 21,711 | 22,779 | 18,739 | 39,773 | 41,779 | 46,675 | 44,325 | 38,967 | 40,954 | 78,989 | 82,458 | 63,087 | 68,055 | 71,291 | 71,387 | 79,137 | 82,441 | 80,872 | 78,994 |
Totaal kortlopende verplichtingen
| 85,732 | 99,998 | 75,002 | 68,344 | 68,587 | 111,224 | 101,631 | 99,908 | 96,053 | 94,139 | 98,797 | 77,162 | 84,322 | 85,235 | 86,752 | 101,333 | 104,264 | 100,273 | 99,659 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,678 | 6,288 | 7,468 |
Uitgestelde belastingverplichtingen niet-vlottend
| 297 | 766 | 1,125 | 1,215 | 383 | 1,469 | 1,275 | 820 | 411 | 284 | 238 | 1 | 0 | 0 | 137 | 0 | 3,372 | 4,365 | 4,264 |
Overige niet-vlottende verplichtingen
| 1,880 | 1,984 | 1,901 | 2,915 | 3,239 | 1,838 | 2,206 | 3,645 | 4,021 | 5,918 | 6,319 | 4,879 | 5,514 | 6,482 | 7,711 | 10,964 | 2,715 | 2,984 | 2,388 |
Totaal niet-vlottende verplichtingen
| 2,177 | 2,750 | 3,026 | 4,130 | 3,622 | 3,307 | 3,481 | 4,465 | 4,432 | 6,202 | 6,557 | 4,880 | 5,514 | 6,482 | 7,848 | 10,966 | 13,768 | 13,641 | 14,125 |
Totaal passiva
| 87,909 | 102,748 | 78,028 | 72,474 | 72,209 | 114,531 | 105,112 | 104,373 | 100,485 | 100,341 | 105,354 | 82,042 | 89,836 | 91,717 | 94,600 | 112,299 | 118,032 | 113,914 | 113,784 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100 | 100 | 8,041 | 8,041 | 8,041 | 8,041 | 8,041 | 8,041 | 7,918 | 7,862 | 7,825 | 7,579 | 7,579 | 7,579 | 7,579 | 7,579 | 7,579 | 7,579 | 7,579 |
Ingehouden winsten
| -33,369 | -20,910 | -32,700 | -26,851 | 1,605 | 9,010 | 7,731 | 6,318 | 7,647 | 5,149 | 7,131 | -7,203 | -8,991 | -9,703 | -10,017 | -1,459 | 2,278 | 6,367 | 5,252 |
Overige gereserveerde algehele resultaten
| 2,277 | 1,578 | 1,751 | 1,925 | 1,527 | 2,637 | 2,260 | 2,868 | 1,069 | 3,654 | 1,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 35,108 | 15,108 | 47,190 | 7,191 | 7,191 | 7,192 | 7,194 | 7,199 | 7,075 | 7,022 | 6,986 | 5,261 | 4,264 | 4,375 | 4,807 | 4,508 | 14,555 | 11,959 | 12,318 |
Totaal eigen vermogen van aandeelhouders
| 44,116 | 35,876 | 24,282 | -9,694 | 18,364 | 26,880 | 25,226 | 24,426 | 23,709 | 23,687 | 23,937 | 5,637 | 2,852 | 2,251 | 2,369 | 10,628 | 24,412 | 25,905 | 25,149 |
Totaal eigen vermogen
| 44,172 | 35,923 | 24,313 | -9,657 | 18,421 | 26,948 | 25,303 | 24,517 | 23,785 | 23,704 | 23,954 | 5,718 | 2,927 | 2,361 | 2,583 | 10,949 | 24,436 | 27,985 | 26,577 |
Totaal passiva en aandeelhoudersvermogen
| 132,081 | 138,671 | 102,341 | 62,817 | 90,630 | 141,479 | 130,338 | 128,890 | 124,270 | 124,045 | 129,308 | 87,760 | 92,763 | 94,078 | 97,183 | 123,248 | 142,468 | 141,899 | 140,361 |