Capcom Co., Ltd.

TSE:9697.T

3206 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 127,528125,191108,008122,164108,624102,11691,536105,20298,099107,262100,774111,52498,61971,23964,09469,06069,65565,65760,63357,75156,02553,00441,37949,96345,67646,53922,87123,08824,23624,53720,91322,26028,77028,42928,15731,25531,23632,20432,38727,72428,58829,72031,84230,40728,25231,52228,40526,13124,87024,75224,37327,40131,89935,01126,82833,45428,73529,86531,32831,42828,61123,783
Kortetermijnbeleggingen 016,09915,10914,06013,882-4,59312,56813,75612,984-5,07310,92610,6327,187-4,140000-4,134000-3,979000-4,034000-3,920000-3,867000-4,036000-4,108000-4,34100000000000000-900
Liquide middelen en kortetermijnbeleggingen 127,528125,191108,008122,164108,624102,11691,536105,20298,099107,262100,774111,52498,61971,23964,09469,06069,65565,65760,63357,75156,02553,00441,37949,96345,67646,53922,87123,08824,23624,53720,91322,26028,77028,42928,15731,25531,23632,20432,38727,72428,58829,72031,84230,40728,25231,52228,40526,13124,87024,75224,37327,40131,89935,01126,82833,45428,73529,86531,32831,42828,61123,783
Nettovorderingen 13,61825,38112,47211,78816,79725,0978,71411,41318,1137,9329,8666,09714,40925,09611,5565,7837,04615,9596,16712,9554,28213,9705,1989,1765,78516,1316,13711,1564,73822,67016,3417,3376,65813,26113,3849,7278,48810,0476,3418,2808,60320,9998,04519,9017,06318,18414,56115,7067,82721,5249,9565,4815,20516,91016,0929,6015,9029,4924,11761,91630,6067,093
Voorraad 49,20142,79650,28544,70642,79241,41043,88842,92938,12133,58728,35924,68622,32228,19526,24627,16424,96423,92028,90025,08722,80119,38032,60830,40634,34329,70247,49542,02740,50535,81336,35233,69833,20030,56829,22427,04426,57220,75020,67619,63716,80213,48416,77917,02222,21023,14231,75130,49127,94726,02625,69422,37016,57212,70714,71315,03415,24617,06317,72636,06517,02018,946
Overige vlottende activa 5,1644,4589,3893,9974,0232,7792,9812,8783,6812,5312,3002,2972,5892,8612,5372,7442,4743,2932,2582,4262,6904,4633,9084,3543,4563,3405,2955,5885,3192,4606,4196,7596,2733,6595,0384,9934,6982,6585,1627,9396,1232,3037,4907,68910,6003,9937,6797,4607,1332,7368,3448,3668,1232,5488,1477,3737,7764,8837,1995,9872,5694,588
Totaal vlottende activa 195,511197,826180,154182,655172,236171,402147,119162,422158,014151,312141,299144,604137,939127,391104,433104,751104,139108,82997,95898,21985,79890,81783,09393,89989,26095,71281,79881,85974,79885,48080,02570,05474,90175,91775,80373,01970,99465,65964,56663,58060,11666,50664,15675,01968,12576,84182,39679,78867,77775,03868,36763,61861,79967,17665,78065,46257,65961,30360,370135,39678,80654,410
Niet-vlottende activa:
Materiële vaste activa, netto 30,33730,46830,06229,69629,33827,94523,35622,53022,76521,20620,73520,84921,27721,31620,33320,50520,65520,84720,33820,86120,73920,35919,92219,85420,53220,79720,90121,23220,96120,76820,30820,39020,55420,82518,33217,47917,37717,32816,80614,24913,41213,57713,55913,54713,45113,25813,34112,48412,65012,84413,13212,94313,55013,53214,06314,12814,12714,04914,342101,25415,21715,780
Goodwill 000000000000000000000000000000000000000043671061371702002142202532913033263724124788913417923470419532
Immateriële activa 01,4441,5151,5971,5381,6301,5831,6401,6481,7471,6391,5811,4811,2298335373293513673953954326006396617251,4721,8932,3742,8436,6547,2857,7168,13510,64411,52711,34010,6689,9899,3758,5107,30110,72210,4198,6707,7096,9945,8614,7003,6192,9322,6742,7042,6583,5863,3453,2193,0483,0691,0363,1542,984
Goodwill en immateriële activa 01,4441,5151,5971,5381,6301,5831,6401,6481,7471,6391,5811,4811,2298335373293513673953954326006396617251,4721,8932,3742,8436,6547,2857,7168,13510,64411,52711,34010,6689,9899,3758,5537,36810,82810,5568,8407,9097,2086,0814,9533,9103,2353,0003,0763,0704,0643,4343,3533,2273,3031,1063,5733,516
Langetermijnbeleggingen 03811,19212,74512,9075,32813,66113,36712,3395,71012,15613,92913,1474,72911,99912,01212,3324,54911,21011,90011,0614,5559,1989,1209,7664,6597,6909,4879,6284,4948,2887,9167,8914,3216,6496,7477,1304,6577,5137,7207,8764,6506,3946,3726,3504,8566,3326,5360368000390000957011,3551,0100
Belastingvorderingen 07,893-11,192-12,745-12,9079,849-13,661-13,367-12,3397,389-12,156-13,929-13,1478,089-11,999-12,012-12,3327,906-11,210-11,900-11,0616,420-9,198-9,120-9,7662,782-7,690-9,487-9,6284,311-8,288-7,916-7,8912,952-6,649-6,747-7,1301,595-7,513-7,720-7,8763,699-6,394-6,372-6,350733-6,332-6,53609080001,1500001,33907,0081,4250
Overige niet-vlottende activa 14,9475,80711,19312,74612,9081,20913,66113,36712,340-112,15613,92913,14795611,99912,01212,33398311,21111,90011,0628219,1999,1219,7668957,6909,4879,6299988,2887,9177,8929036,6496,7487,1318647,5137,7217,8778076,3956,3726,3507646,3336,5386,5185,1796,6766,6546,7025,0907,2377,3848,2645,7468,4031,4826,17911,280
Totaal niet-vlottende activa 45,28445,65042,77044,03943,78445,96138,60037,53736,75336,05134,53036,35935,90536,31933,16533,05433,31734,63631,91633,15632,19632,58729,72129,61430,95929,85830,06332,61232,96433,41435,25035,59236,16237,13635,62535,75435,84835,11234,30831,34529,84230,10130,78230,47528,64127,52026,88225,10324,12123,20923,04322,59723,32823,23225,36424,94625,74425,31826,048122,20527,40430,576
Totaal activa 240,795243,476222,925226,694216,021217,365185,719199,961194,768187,365175,831180,964173,846163,712137,598137,806137,456143,466129,874131,377117,996123,407112,813123,515120,220125,573111,863114,472107,763118,897115,276105,646111,065113,057111,429108,774106,843100,77398,87594,92589,96096,61194,939105,49596,766104,365109,278104,89191,89898,24791,41086,21585,12790,40891,14490,40883,40386,62186,419257,601106,21084,986
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,8634,3332,3892,3482,3483,3572,4534,1351,5522,3251,4021,6441,8382,8202,0611,0971,5463,4612,3912,0251,5193,9882,5482,3483,5192,6253,3742,2771,8352,2885,3201,2671,8894,0532,3253,0715,3003,0892,2362,7281,5134,9504,1413,1992,6146,3049,6019,8294,3867,2574,5135,9373,7535,6654,9044,6113,6063,4773,67848,4739,6824,579
Kortlopende schulden 4,2175,4827,2177,2317,2178,1369666266261,1276266267271,3213,8293,8293,9794,6311,4291,4291,5791,9851,4401,6011,4621,8657,4734,4734,3239,8259,9799,83513,9912,0225,2344,2346,9523,9359,35910,2198,0174,4201,05211,15211,19411,55811,59511,5469,6527,58113,6058,7118,7114,2184,71113,21113,21113,78910,71131,52816,65816,163
Belastingschulden 3,8525,4541,4197,0214,09612,1455,1197,4703,4066,0102,7417,7206,1356,9571,9133,8732,0555,6122,2774,7602,0634,2517852,0591,0274,4537631,4275431,5801,1639203396,4702,7119705728231,1059593417586246833102,1111,8151,0971302,9771,8111,2441953,4434,9938202066634564171,923217
Uitgestelde opbrengsten 5586834,89410,7869,27423,32711,28024,86419,64918,95613,35920,79617,30017,6863,7806,3298,53016,3843,8606,4133,9457,3401,9793,5032,8328,0851,7292,2191,7826,1512,0641,5731,5448,5903,6991,5511,7212,8082,1721,4681,4322,7481,5159821,5083,9972,8621,4191,2485,2322,7031,5381,3526,0816,0911,3291,2242,1291,7714,5154,5701,242
Overige kortlopende verplichtingen 17,79522,71512,53612,44511,40211,22310,56511,4858,9948,33411,1749,94310,26310,7638,7379,12210,55711,38713,48714,5107,8359,8999,26912,55311,52714,4628,02613,92811,16311,73010,7329,6698,1207,69010,29814,3428,2477,4148,2439,0198,81413,42911,10915,24710,85210,04610,78011,5308,6899,2579,1539,7909,9568,9868,0007,8405,9365,8166,4738,5307,5056,763
Totaal kortlopende verplichtingen 26,43333,21327,03632,81030,24146,04325,26441,11030,82130,74226,56133,00930,12832,59018,40720,37724,61235,86321,16724,37714,87823,21215,23620,00519,34027,03720,60222,89719,10329,99428,09522,34425,54422,35521,55623,19822,22017,24622,01023,43419,77625,54717,81730,58026,16831,90534,83834,32423,97529,32729,97425,97623,77224,95023,70626,99123,97725,21122,63393,04638,41528,747
Langlopende verplichtingen:
Langetermijnschulden 3,0003,0003123576263,6183,9393,9394,2524,9704,5654,5654,8785,5082,1912,1912,6063,2966,0216,0216,5857,1047,4507,4508,1658,6445,8906,0516,6277,18710,36310,52410,95011,7129,6069,6237,5238,1297817983,2073,5196,0006,0006,0006,5536,0026,0026,1446,5743,2873,2883,5364,1056,8927,0004,2474,8144,60372,0005,9002,315
Uitgestelde opbrengsten niet-vlottend 03,67600000004,5200004,1390003,8680003,5750003,3200003,1050002,8250002,5900002,5620002,0260001,8340001,7230001,388011,48400
Uitgestelde belastingverplichtingen niet-vlottend 02200000002000010004000600023000290001800048000460002000225000232000404,51200
Overige niet-vlottende verplichtingen 12,7498,48011,83211,15610,9796,5758,8017,4727,2356385,6895,6375,5366795,2525,2525,3307005,3175,2485,1027624,7124,5944,9241,1294,8414,8374,7008084,3384,3874,3999784,1704,1074,7491,4303,9333,7503,7921,0613,8353,7193,6131,0513,6583,6173,5369353,3493,6713,7201,3913,8633,5203,3251,2483,1607472,5463,303
Totaal niet-vlottende verplichtingen 15,74915,17812,14411,51311,60510,19312,74011,41111,48710,14810,25410,20210,41410,3277,4437,4437,9367,86811,33811,26911,68711,44712,16212,04413,08913,11610,73110,88811,32711,12914,70114,91115,34915,53313,77613,73012,27212,1974,7144,5486,9997,1889,8359,7199,6139,6329,6609,6199,6809,5686,6366,9597,2567,45110,75510,5207,5727,4547,76388,7438,4465,618
Totaal passiva 42,18248,39139,18044,32341,84656,23638,00452,52142,30840,89036,81543,21140,54242,91725,85027,82032,54843,73132,50535,64626,56534,65927,39832,04932,42940,15331,33333,78530,43041,12342,79637,25540,89337,88835,33236,92834,49229,44326,72427,98226,77532,73527,65240,29935,78141,53744,49843,94333,65538,89536,61032,93531,02832,40134,46137,51131,54932,66530,396181,78946,86134,365
Eigen vermogen:
Preferente aandelen 0000166,623000147,794144,765138,920138,275931741,8181,7211,6231,6501,1331,6891,5609569201829101,2940033974703,0252,728550000004892,0391,7188172,7472,8363,8880000000000000000
Gewone aandelen 33,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23933,23919,11333,03933,039
Ingehouden winsten 173,427172,615163,877160,282153,157143,519130,391127,825120,691117,661111,815111,170106,29193,86186,46084,59979,42174,27571,39170,30765,88162,59559,22558,53655,59053,60247,10447,51444,55545,40239,28538,29736,47939,29738,55834,34733,96433,80133,72431,00128,79329,16031,67231,50927,38527,99831,67030,01327,20927,32823,84622,37421,80622,94522,03117,86416,29417,26216,90031,15717,0009,115
Overige gereserveerde algehele resultaten 11,6868,9816,3908,6147,5524,1493,8656,1564,6661,71096-522-93-174-1,818-1,721-1,623-1,650-1,133-1,689-1,560-956-920-182-910-1,29431056-339-74777-3,025-2,728-5501,1181,0761,9611,1031,998-489-2,039-1,718-817-2,747-2,836-3,8880000000000000000
Overige totale aandeelhoudersvermogen -19,742-19,754-19,761-19,764-186,396-19,778-19,780-19,780-153,930-150,900-145,054-144,409-6,226-6,305-7,951-7,852-7,752-7,779-7,261-7,815-7,689-7,086-7,049-309-1,038-1,421-123-122-461-867-121-3,1454542,6333,1823,1843,1873,1873,1902,7031,1531,4772,3764483611,591-129-2,304-2,205-1,215-2,285-2,333-9461,8231,4131,7942,3213,4555,88420,9299,3108,467
Totaal eigen vermogen van aandeelhouders 198,610195,081183,745182,371174,175161,129147,715147,440152,460146,475139,016137,753133,304120,795111,748109,986104,90899,73597,36995,73191,43188,74885,41591,46687,79185,42080,53080,68777,33377,77472,48068,39170,17275,16976,09771,84672,35171,33072,15166,94363,18563,87667,28765,19660,98562,82864,78060,94858,24359,35254,80053,28054,09958,00756,68352,89751,85453,95656,02371,19959,34950,621
Totaal eigen vermogen 198,610195,081183,745182,371174,175161,129147,715147,440152,460146,475139,016137,753133,304120,795111,748109,986104,90899,73597,36995,73191,43188,74885,41591,46687,79185,42080,53080,68777,33377,77472,48068,39170,17275,16976,09771,84672,35171,33072,15166,94363,18563,87667,28765,19660,98562,82864,78060,94858,24359,35254,80053,28054,09958,00756,68352,89751,85453,95656,02375,81259,34950,621
Totaal passiva en aandeelhoudersvermogen 240,795243,476222,925226,694216,021217,365185,719199,961194,768187,365175,831180,964173,846163,712137,598137,806137,456143,466129,874131,377117,996123,407112,813123,515120,220125,573111,863114,472107,763118,897115,276105,646111,065113,057111,429108,774106,843100,77398,87594,92589,96096,61194,939105,49596,766104,365109,278104,89191,89898,24791,41086,21585,12790,40891,14490,40883,40386,62186,419257,601106,21084,986