Capcom Co., Ltd.
TSE:9697.T
3250 (JPY) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 152,410 | 125,930 | 110,054 | 95,308 | 81,591 | 100,031 | 94,515 | 87,170 | 77,021 | 64,364 | 102,300 | 94,006 | 82,077 | 97,716 | 67,059 | 91,969 | 83,154 | 74,429 | 70,253 | 66,384 |
Kosten van de omzet
| 67,755 | 52,110 | 47,042 | 42,567 | 40,643 | 62,809 | 59,895 | 56,438 | 47,175 | 38,379 | 72,251 | 61,911 | 49,609 | 60,411 | 42,339 | 55,052 | 50,560 | 48,046 | 47,937 | 43,640 |
Brutowinst
| 84,655 | 73,820 | 63,012 | 52,741 | 40,948 | 37,222 | 34,620 | 30,732 | 29,846 | 25,985 | 30,049 | 32,095 | 32,468 | 37,305 | 24,720 | 36,917 | 32,594 | 26,383 | 22,316 | 22,744 |
Brutowinstmarge
| 0.555 | 0.586 | 0.573 | 0.553 | 0.502 | 0.372 | 0.366 | 0.353 | 0.388 | 0.404 | 0.294 | 0.341 | 0.396 | 0.382 | 0.369 | 0.401 | 0.392 | 0.354 | 0.318 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 43,042 | 37,719 | 29,862 | 25,375 | 24,117 | 27,038 | 28,990 | 27,720 | 27,255 | 823 | 2,002 | 30,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20,180 | 17,713 | 16,561 | 14,968 | 13,867 | 13,588 | 11,823 | 11,546 | 12,874 | 11,746 | 13,436 | 12,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7,392 | 5,293 | 3,540 | 3,177 | 4,252 | 5,490 | 5,657 | 4,839 | 3,870 | 2,834 | 4,311 | 7,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27,572 | 23,006 | 20,101 | 18,145 | 18,119 | 19,078 | 17,480 | 16,385 | 16,744 | 14,580 | 17,747 | 19,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,089 | -62 | 22 | -53 | 8 | -421 | -344 | -236 | 81 | -49 | 72 | 53 | -14 | -310 | -129 | -189 | 165 | -258 | -395 | -644 |
Bedrijfskosten
| 27,572 | 23,006 | 20,101 | 18,145 | 18,119 | 19,078 | 18,582 | 17,080 | 17,816 | 15,403 | 19,749 | 21,942 | 20,150 | 23,009 | 19,133 | 22,299 | 19,473 | 16,779 | 15,735 | 14,991 |
Bedrijfsresultaat
| 57,083 | 50,812 | 42,909 | 34,596 | 22,827 | 18,144 | 16,037 | 13,650 | 12,029 | 10,582 | 10,299 | 10,151 | 12,318 | 14,295 | 5,587 | 14,618 | 13,121 | 9,602 | 6,580 | 7,752 |
Bedrijfsresultaat ratio
| 0.375 | 0.403 | 0.39 | 0.363 | 0.28 | 0.181 | 0.17 | 0.157 | 0.156 | 0.164 | 0.101 | 0.108 | 0.15 | 0.146 | 0.083 | 0.159 | 0.158 | 0.129 | 0.094 | 0.117 |
Totaal overige inkomsten en kosten netto
| 2,199 | 329 | 1,410 | 232 | 61 | -375 | -888 | -1,161 | -879 | 119 | -4,984 | -6,432 | -893 | -3,488 | -4,463 | -2,170 | -1,159 | 384 | 332 | -746 |
Inkomen voor belasting
| 59,282 | 51,143 | 44,322 | 34,828 | 22,890 | 17,770 | 15,149 | 12,489 | 11,150 | 10,701 | 5,315 | 3,719 | 11,425 | 10,807 | 1,124 | 12,448 | 11,962 | 9,986 | 6,912 | 7,006 |
Inkomen voor belasting ratio
| 0.389 | 0.406 | 0.403 | 0.365 | 0.281 | 0.178 | 0.16 | 0.143 | 0.145 | 0.166 | 0.052 | 0.04 | 0.139 | 0.111 | 0.017 | 0.135 | 0.144 | 0.134 | 0.098 | 0.106 |
Belastingkosten
| 15,908 | 14,406 | 11,768 | 9,905 | 6,941 | 5,218 | 4,212 | 3,610 | 3,405 | 4,084 | 1,870 | 746 | 4,701 | 3,056 | -1,043 | 4,384 | 4,171 | 4,143 | -30 | 3,383 |
Nettowinst
| 43,374 | 36,737 | 32,553 | 24,923 | 15,949 | 12,551 | 10,937 | 8,879 | 7,745 | 6,616 | 3,444 | 2,973 | 6,723 | 7,750 | 2,167 | 8,063 | 7,807 | 5,852 | 6,941 | 3,622 |
Nettowinstmarge
| 0.285 | 0.292 | 0.296 | 0.261 | 0.195 | 0.125 | 0.116 | 0.102 | 0.101 | 0.103 | 0.034 | 0.032 | 0.082 | 0.079 | 0.032 | 0.088 | 0.094 | 0.079 | 0.099 | 0.055 |
WPA (Winst Per Aandeel)
| 103.71 | 87.36 | 76.24 | 58.37 | 37.35 | 57.72 | 49.94 | 40.09 | 34.44 | 29.42 | 15.28 | 12.91 | 29.03 | 32.8 | 8.93 | 32.74 | 32.05 | 26.88 | 31.3 | 15.84 |
Verwaterde WPA
| 103.71 | 87.36 | 76.24 | 58.37 | 37.35 | 57.72 | 49.94 | 40.09 | 34.44 | 29.42 | 15.28 | 12.91 | 29.03 | 32.8 | 8.91 | 30.1 | 32.05 | 21.2 | 23.37 | 12.57 |
EBITDA
| 61,304 | 54,921 | 47,095 | 38,029 | 25,825 | 21,501 | 20,062 | 18,709 | 17,178 | 14,533 | 15,810 | 14,587 | 15,168 | 16,556 | 9,292 | 18,517 | 15,732 | 13,446 | 9,125 | 9,765 |
EBITDA ratio
| 0.402 | 0.436 | 0.428 | 0.399 | 0.317 | 0.215 | 0.212 | 0.215 | 0.223 | 0.226 | 0.155 | 0.155 | 0.185 | 0.169 | 0.139 | 0.201 | 0.189 | 0.181 | 0.13 | 0.147 |