HIROSHIMA GAS Co.,Ltd.
TSE:9535.T
383 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,177 | 26,879 | 21,067 | 18,889 | 23,835 | 31,629 | 22,998 | 19,729 | 20,863 | 24,928 | 18,039 | 15,621 | 18,214 | 21,832 | 17,303 | 16,421 | 17,694 | 24,482 | 19,359 | 17,937 | 20,490 | 25,403 | 20,283 | 17,008 | 19,148 | 23,120 | 18,085 | 15,104 | 17,408 | 22,444 | 15,735 | 14,689 | 17,134 | 21,777 | 17,368 | 16,854 | 20,304 | 26,908 | 20,831 | 19,962 | 21,150 | 25,664 | 19,828 | 18,136 | 19,913 | 23,384 | 18,868 | 16,517 | 19,143 | 23,758 | 17,934 | 16,398 | 18,641 | 22,213 | 16,912 | 16,026 | 18,160 | 21,697 | 16,392 | 14,962 | 17,472 | 21,417 | 21,676 | 18,185 |
Kosten van de omzet
| 14,530 | 18,019 | 15,423 | 13,166 | 15,255 | 19,086 | 16,505 | 13,619 | 13,487 | 15,244 | 12,325 | 10,326 | 10,697 | 13,190 | 10,764 | 10,347 | 10,696 | 15,437 | 13,390 | 12,687 | 12,743 | 16,327 | 13,905 | 12,081 | 12,260 | 13,972 | 11,639 | 9,692 | 9,992 | 13,473 | 9,845 | 8,743 | 9,121 | 12,084 | 11,116 | 11,271 | 11,724 | 17,303 | 14,918 | 14,362 | 14,083 | 17,706 | 14,337 | 12,936 | 13,071 | 15,369 | 13,303 | 11,439 | 12,129 | 15,928 | 12,250 | 11,893 | 12,279 | 13,939 | 10,937 | 10,508 | 11,274 | 13,673 | 11,036 | 9,710 | 9,701 | 11,067 | 16,437 | 14,030 |
Brutowinst
| 7,647 | 8,860 | 5,644 | 5,723 | 8,580 | 12,543 | 6,493 | 6,110 | 7,376 | 9,684 | 5,714 | 5,295 | 7,517 | 8,642 | 6,539 | 6,074 | 6,998 | 9,045 | 5,969 | 5,250 | 7,747 | 9,076 | 6,378 | 4,927 | 6,888 | 9,148 | 6,446 | 5,412 | 7,416 | 8,971 | 5,890 | 5,946 | 8,013 | 9,693 | 6,252 | 5,583 | 8,580 | 9,605 | 5,913 | 5,600 | 7,067 | 7,958 | 5,491 | 5,200 | 6,842 | 8,015 | 5,565 | 5,078 | 7,014 | 7,830 | 5,684 | 4,505 | 6,362 | 8,274 | 5,975 | 5,518 | 6,886 | 8,024 | 5,356 | 5,252 | 7,771 | 10,350 | 5,239 | 4,155 |
Brutowinstmarge
| 0.345 | 0.33 | 0.268 | 0.303 | 0.36 | 0.397 | 0.282 | 0.31 | 0.354 | 0.388 | 0.317 | 0.339 | 0.413 | 0.396 | 0.378 | 0.37 | 0.396 | 0.369 | 0.308 | 0.293 | 0.378 | 0.357 | 0.314 | 0.29 | 0.36 | 0.396 | 0.356 | 0.358 | 0.426 | 0.4 | 0.374 | 0.405 | 0.468 | 0.445 | 0.36 | 0.331 | 0.423 | 0.357 | 0.284 | 0.281 | 0.334 | 0.31 | 0.277 | 0.287 | 0.344 | 0.343 | 0.295 | 0.307 | 0.366 | 0.33 | 0.317 | 0.275 | 0.341 | 0.372 | 0.353 | 0.344 | 0.379 | 0.37 | 0.327 | 0.351 | 0.445 | 0.483 | 0.242 | 0.228 |
Onderzoek- en ontwikkelingskosten
| 0 | 21 | 29 | 21 | 38 | 27 | 34 | 27 | 38 | 118 | 31 | 23 | 38 | 27 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5,390 | 0 | 0 | 0 | 5,691 | 0 | 0 | 0 | 5,530 | 0 | 0 | 0 | 5,332 | 0 | 0 | 0 | 5,321 | 0 | 0 | 0 | -13,104 | 0 | 0 | 0 | 5,832 | 0 | 0 | 0 | 5,857 | 0 | 0 | 0 | 5,860 | 0 | 0 | 0 | 6,093 | 0 | 0 | 0 | 5,965 | 0 | 0 | 0 | 5,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 20,231 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 19,965 | 0 | 0 | 0 | 1,533 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 1,674 | 0 | 0 | 0 | 913 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,333 | 6,983 | 6,192 | 5,960 | 6,436 | 7,511 | 5,885 | 5,755 | 6,260 | 6,980 | 5,944 | 5,872 | 6,168 | 7,152 | 5,891 | 5,770 | 6,119 | 7,021 | 5,882 | 5,901 | 6,235 | 6,861 | 6,311 | 5,897 | 6,272 | 7,365 | 6,089 | 5,901 | 6,146 | 7,071 | 6,049 | 5,901 | 5,986 | 7,534 | 5,730 | 5,603 | 5,764 | 7,006 | 5,729 | 5,600 | 5,738 | 6,772 | 5,671 | 5,370 | 5,620 | 6,260 | 5,584 | 5,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 87 | 54 | 94 | 40 | 106 | 67 | 93 | 34 | 299 | 50 | 74 | 57 | 145 | -5 | 128 | 29 | 121 | 155 | 99 | 47 | 279 | 121 | 144 | 18 | 41 | 183 | 113 | 172 | 262 | 91 | 92 | 169 | 83 | 107 | 153 | 100 | 532 | 189 | 144 | 193 | 979 | 238 | 125 | 161 | 879 | 139 | 142 | 211 | 421 | 178 | 142 | 228 | 228 | 135 | 154 | 160 | 186 | 172 | 57 | 206 | 361 | 272 | 400 |
Bedrijfskosten
| 6,335 | 7,004 | 6,221 | 5,960 | 6,436 | 7,537 | 5,919 | 5,782 | 6,260 | 6,979 | 5,944 | 5,872 | 6,206 | 7,178 | 5,891 | 5,770 | 6,119 | 7,021 | 5,882 | 5,901 | 6,235 | 6,861 | 6,311 | 5,897 | 6,272 | 7,364 | 6,089 | 5,901 | 6,146 | 7,071 | 6,049 | 5,901 | 5,986 | 7,534 | 5,730 | 5,603 | 5,764 | 7,006 | 5,729 | 5,600 | 5,738 | 6,772 | 5,671 | 5,370 | 5,620 | 6,260 | 5,584 | 5,345 | 5,640 | 5,999 | 5,780 | 5,461 | 5,793 | 6,324 | 5,549 | 5,413 | 5,582 | 6,471 | 5,687 | 5,669 | 5,506 | 6,865 | 5,788 | 5,391 |
Bedrijfsresultaat
| 1,312 | 1,856 | -578 | -236 | 2,143 | 5,003 | 575 | 328 | 1,115 | 2,705 | -232 | -576 | 1,310 | 1,463 | 648 | 305 | 877 | 2,024 | 87 | -651 | 1,511 | 2,213 | 67 | -969 | 615 | 1,783 | 357 | -490 | 1,270 | 1,900 | -160 | 46 | 2,026 | 2,158 | 522 | -20 | 2,815 | 2,598 | 185 | 205 | 1,328 | 1,188 | -180 | -171 | 1,221 | 1,754 | -20 | -266 | 1,373 | 1,830 | -95 | -955 | 567 | 1,950 | 424 | 104 | 1,303 | 1,552 | -332 | -416 | 2,264 | 3,485 | -549 | -1,236 |
Bedrijfsresultaat ratio
| 0.059 | 0.069 | -0.027 | -0.012 | 0.09 | 0.158 | 0.025 | 0.017 | 0.053 | 0.109 | -0.013 | -0.037 | 0.072 | 0.067 | 0.037 | 0.019 | 0.05 | 0.083 | 0.004 | -0.036 | 0.074 | 0.087 | 0.003 | -0.057 | 0.032 | 0.077 | 0.02 | -0.032 | 0.073 | 0.085 | -0.01 | 0.003 | 0.118 | 0.099 | 0.03 | -0.001 | 0.139 | 0.097 | 0.009 | 0.01 | 0.063 | 0.046 | -0.009 | -0.009 | 0.061 | 0.075 | -0.001 | -0.016 | 0.072 | 0.077 | -0.005 | -0.058 | 0.03 | 0.088 | 0.025 | 0.006 | 0.072 | 0.072 | -0.02 | -0.028 | 0.13 | 0.163 | -0.025 | -0.068 |
Totaal overige inkomsten en kosten netto
| -72 | -286 | 326 | 303 | -97 | -159 | 337 | 62 | 212 | 62 | 275 | 736 | 820 | 4,228 | -3 | 115 | 135 | 60 | 184 | 74 | 99 | 675 | 209 | 74 | 108 | 172 | 591 | 87 | 183 | 212 | 50 | 41 | 2,299 | -8 | 35 | 127 | 144 | 238 | 80 | -101 | 56 | 847 | 101 | 126 | 145 | 113 | 19 | 13 | 168 | -606 | 69 | 55 | 141 | -233 | 158 | -39 | 91 | 16 | 30 | -144 | 70 | -3,404 | 51 | 199 |
Inkomen voor belasting
| 1,240 | 1,570 | -252 | 66 | 2,049 | 4,844 | 912 | 390 | 1,329 | 2,765 | 45 | 161 | 2,131 | 5,691 | 645 | 420 | 1,013 | 2,084 | 271 | -577 | 1,610 | 2,891 | 276 | -897 | 724 | 1,956 | 948 | -402 | 1,453 | 2,112 | -109 | 86 | 4,326 | 2,151 | 557 | 107 | 2,960 | 2,837 | 264 | 104 | 1,385 | 2,033 | -79 | -44 | 1,367 | 1,868 | -1 | -254 | 1,542 | 1,225 | -27 | -901 | 710 | 1,717 | 584 | 66 | 1,395 | 1,569 | -301 | -561 | 2,335 | 81 | -498 | -1,037 |
Inkomen voor belasting ratio
| 0.056 | 0.058 | -0.012 | 0.003 | 0.086 | 0.153 | 0.04 | 0.02 | 0.064 | 0.111 | 0.002 | 0.01 | 0.117 | 0.261 | 0.037 | 0.026 | 0.057 | 0.085 | 0.014 | -0.032 | 0.079 | 0.114 | 0.014 | -0.053 | 0.038 | 0.085 | 0.052 | -0.027 | 0.083 | 0.094 | -0.007 | 0.006 | 0.252 | 0.099 | 0.032 | 0.006 | 0.146 | 0.105 | 0.013 | 0.005 | 0.065 | 0.079 | -0.004 | -0.002 | 0.069 | 0.08 | -0 | -0.015 | 0.081 | 0.052 | -0.002 | -0.055 | 0.038 | 0.077 | 0.035 | 0.004 | 0.077 | 0.072 | -0.018 | -0.037 | 0.134 | 0.004 | -0.023 | -0.057 |
Belastingkosten
| 476 | 476 | -123 | 9 | 661 | 1,434 | 266 | 54 | 370 | 881 | -16 | -51 | 492 | 1,691 | 199 | 132 | 286 | 631 | 93 | -142 | 467 | 766 | 160 | -238 | 207 | 580 | 327 | -5 | 431 | 503 | 85 | -31 | 103 | 880 | 102 | -27 | 1,025 | 1,012 | 127 | 9 | 599 | 798 | -9 | -40 | 480 | 637 | 9 | 85 | 485 | 712 | 190 | -246 | 238 | 643 | -167 | 38 | 515 | 554 | -69 | -233 | 593 | 1,258 | -162 | -317 |
Nettowinst
| 678 | 1,142 | -116 | 31 | 1,272 | 3,406 | 633 | 319 | 858 | 1,899 | 51 | 182 | 1,530 | 4,021 | 413 | 211 | 627 | 1,461 | 137 | -486 | 1,041 | 2,146 | 110 | -712 | 427 | 1,406 | 612 | -429 | 910 | 1,624 | -205 | 28 | 4,113 | 1,290 | 425 | 84 | 1,848 | 1,828 | 146 | 60 | 712 | 1,270 | -83 | -40 | 822 | 1,250 | -32 | -377 | 994 | 544 | -229 | -641 | 417 | 1,099 | 708 | -8 | 806 | 1,059 | -249 | -374 | 1,647 | -1,241 | -315 | -787 |
Nettowinstmarge
| 0.031 | 0.042 | -0.006 | 0.002 | 0.053 | 0.108 | 0.028 | 0.016 | 0.041 | 0.076 | 0.003 | 0.012 | 0.084 | 0.184 | 0.024 | 0.013 | 0.035 | 0.06 | 0.007 | -0.027 | 0.051 | 0.084 | 0.005 | -0.042 | 0.022 | 0.061 | 0.034 | -0.028 | 0.052 | 0.072 | -0.013 | 0.002 | 0.24 | 0.059 | 0.024 | 0.005 | 0.091 | 0.068 | 0.007 | 0.003 | 0.034 | 0.049 | -0.004 | -0.002 | 0.041 | 0.053 | -0.002 | -0.023 | 0.052 | 0.023 | -0.013 | -0.039 | 0.022 | 0.049 | 0.042 | -0 | 0.044 | 0.049 | -0.015 | -0.025 | 0.094 | -0.058 | -0.015 | -0.043 |
WPA (Winst Per Aandeel)
| 9.9 | 16.67 | -1.69 | 0.45 | 18.6 | 49.82 | 9.26 | 4.67 | 12.57 | 27.83 | 0.73 | 2.67 | 22.46 | 59.03 | 6.06 | 3.11 | 9.23 | 21.52 | 2.02 | -7.17 | 15.38 | 31.68 | 1.62 | -10.53 | 6.32 | 20.8 | 9.06 | -6.32 | 13.41 | 23.93 | -3.03 | 0.41 | 60.74 | 19.05 | 6.28 | 1.28 | 28.26 | 27.95 | 2.23 | 1.01 | 12.02 | 21.44 | -1.41 | -0.68 | 13.93 | 21.17 | -0.54 | -6.41 | 16.9 | 9.25 | -3.85 | -10.79 | 7.03 | 18.5 | 11.95 | -0.14 | 13.62 | 17.88 | -4.2 | -6.34 | 27.92 | -21.04 | -5.34 | -13.34 |
Verwaterde WPA
| 9.9 | 16.67 | -1.69 | 0.45 | 18.6 | 49.82 | 9.26 | 4.67 | 12.57 | 27.79 | 0.73 | 2.67 | 22.46 | 59.03 | 6.06 | 3.11 | 9.23 | 21.52 | 2.02 | -7.17 | 15.38 | 31.68 | 1.62 | -10.53 | 6.32 | 20.8 | 9.06 | -6.32 | 13.41 | 23.93 | -3.02 | 0.41 | 60.74 | 19.05 | 6.28 | 1.28 | 28.26 | 27.95 | 2.23 | 1.01 | 12.02 | 21.44 | -1.4 | -0.68 | 13.93 | 21.17 | -0.54 | -6.41 | 16.9 | 9.25 | -3.85 | -10.79 | 7.03 | 18.5 | 11.95 | -0.14 | 13.62 | 17.88 | -4.2 | -6.34 | 27.92 | -21.04 | -5.34 | -13.34 |
EBITDA
| 3,152 | 3,770 | -208 | 115 | 2,098 | 4,894 | 966 | 436 | 1,371 | 2,851 | 220 | -154 | 1,863 | 5,736 | 693 | 462 | 1,055 | 2,155 | 313 | -535 | 1,692 | 2,935 | 321 | -849 | 778 | 2,011 | 1,003 | -344 | 1,510 | 2,171 | -48 | 150 | 2,285 | 2,223 | 633 | 193 | 3,050 | 3,097 | 376 | 205 | 1,586 | 2,149 | 35 | 13 | 1,481 | 2,640 | 109 | -67 | 1,684 | 2,188 | 80 | -744 | 884 | 4,065 | 2,420 | 2,194 | 3,411 | 3,766 | 1,818 | 1,606 | 4,407 | 5,885 | 1,625 | -833 |
EBITDA ratio
| 0.142 | 0.14 | -0.01 | 0.006 | 0.088 | 0.155 | 0.042 | 0.022 | 0.066 | 0.114 | 0.012 | -0.01 | 0.102 | 0.263 | 0.04 | 0.028 | 0.06 | 0.088 | 0.016 | -0.03 | 0.083 | 0.116 | 0.016 | -0.05 | 0.041 | 0.087 | 0.055 | -0.023 | 0.087 | 0.097 | -0.003 | 0.01 | 0.133 | 0.102 | 0.036 | 0.011 | 0.15 | 0.115 | 0.018 | 0.01 | 0.075 | 0.084 | 0.002 | 0.001 | 0.074 | 0.113 | 0.006 | -0.004 | 0.088 | 0.092 | 0.004 | -0.045 | 0.047 | 0.183 | 0.143 | 0.137 | 0.188 | 0.174 | 0.111 | 0.107 | 0.252 | 0.275 | 0.075 | -0.046 |