HIROSHIMA GAS Co.,Ltd.
TSE:9535.T
365 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 25,518 | 35,637 | 20,202 | 15,568 | 14,158 | 10,436 | 10,766 | 9,069 | 11,093 | 7,901 | 8,743 | 7,945 | 7,184 | 8,082 | 9,323 | 8,074 | 5,548 |
Kortetermijnbeleggingen
| 2,188 | -4,400 | 10 | 10 | -4,856 | -5,116 | -50 | -109 | -337 | -363 | -343 | -352 | -59 | -33 | -38 | -33 | -37 |
Liquide middelen en kortetermijnbeleggingen
| 27,706 | 35,637 | 20,202 | 15,578 | 14,158 | 10,436 | 10,766 | 9,069 | 11,093 | 7,901 | 8,743 | 7,945 | 7,184 | 8,082 | 9,323 | 8,074 | 5,548 |
Nettovorderingen
| 8,430 | 8,726 | 7,107 | 5,512 | 6,882 | 8,004 | 6,444 | 5,805 | 5,756 | 7,214 | 7,203 | 7,319 | 6,747 | 6,773 | 6,895 | 7,835 | 11,777 |
Voorraad
| 10,348 | 9,443 | 5,884 | 4,714 | 6,245 | 5,282 | 3,548 | 4,044 | 3,080 | 5,572 | 4,940 | 4,627 | 5,146 | 3,787 | 3,221 | 4,201 | 7,071 |
Overige vlottende activa
| 3,905 | 4,935 | 7,675 | 7,797 | 2,441 | 2,306 | 2,054 | 2,575 | 2,701 | 2,225 | 2,563 | 2,564 | 6,386 | 2,614 | 2,673 | 5,131 | 11,246 |
Totaal vlottende activa
| 50,389 | 58,741 | 40,868 | 33,601 | 29,726 | 26,028 | 22,812 | 21,493 | 22,630 | 22,912 | 23,449 | 22,455 | 25,463 | 21,256 | 22,112 | 25,241 | 35,642 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 67,206 | 64,608 | 63,281 | 62,063 | 62,404 | 63,012 | 62,942 | 63,284 | 61,334 | 60,541 | 60,128 | 56,493 | 56,045 | 57,452 | 60,755 | 64,135 | 65,476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 106 | 141 | 262 | 468 | 773 | 988 | 1,119 | 1,023 | 879 | 504 | 122 | 96 | 84 | 565 | 1,179 | 1,733 | 2,336 |
Goodwill en immateriële activa
| 106 | 141 | 262 | 468 | 773 | 988 | 1,119 | 1,023 | 879 | 504 | 122 | 96 | 84 | 565 | 1,179 | 1,733 | 2,336 |
Langetermijnbeleggingen
| 19,105 | 17,322 | 18,742 | 18,534 | 12,280 | 12,951 | 9,359 | 8,891 | 9,276 | 9,643 | 8,655 | 8,069 | 6,835 | 6,662 | 7,007 | 6,437 | 7,148 |
Belastingvorderingen
| 819 | 1,182 | 648 | 808 | 1,952 | 1,951 | 971 | 1,764 | 2,128 | 1,422 | 1,447 | 1,199 | 1,299 | 1,511 | 1,343 | 1,749 | 1,497 |
Overige niet-vlottende activa
| 3 | 0 | -1 | -1 | 3 | 3 | 5,514 | 5,907 | 6,110 | 4,737 | 2,984 | 1,494 | 1,409 | 1,395 | 1,358 | 1,458 | 1,480 |
Totaal niet-vlottende activa
| 87,239 | 83,253 | 82,932 | 81,872 | 77,412 | 78,905 | 79,905 | 80,869 | 79,727 | 76,847 | 73,336 | 67,351 | 65,672 | 67,585 | 71,642 | 75,512 | 77,937 |
Totaal activa
| 137,628 | 141,996 | 123,802 | 115,477 | 107,139 | 104,935 | 102,717 | 102,363 | 102,357 | 99,759 | 96,785 | 89,806 | 91,135 | 88,841 | 93,754 | 100,753 | 113,579 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 10,945 | 4,847 | 4,955 | 5,357 | 5,511 | 7,806 | 7,354 | 5,729 | 5,187 | 6,023 | 6,586 | 7,323 | 6,599 | 5,343 | 5,675 | 5,560 | 11,261 |
Kortlopende schulden
| 2,731 | 14,761 | 11,855 | 5,946 | 9,152 | 1,676 | 6,923 | 3,418 | 6,639 | 8,043 | 9,063 | 12,686 | 9,397 | 3,456 | 7,834 | 9,018 | 10,692 |
Belastingschulden
| 179 | 1,845 | 338 | 1,966 | 674 | 330 | 805 | 450 | 1,690 | 1,146 | 1,079 | 1,278 | 641 | 1,097 | 750 | 1,203 | 709 |
Uitgestelde opbrengsten
| 0 | 1,845 | 374 | -997 | 674 | -1,623 | -6,924 | 450 | -6,607 | 1,146 | 1,079 | 1,278 | 641 | 0 | 750 | 1,203 | 2,388 |
Overige kortlopende verplichtingen
| 6,243 | 1,614 | 4,223 | 5,615 | 5,209 | 5,864 | 4,684 | 4,091 | 8,849 | 6,572 | 5,790 | 7,833 | 8,049 | 7,922 | 8,905 | 13,583 | 8,743 |
Totaal kortlopende verplichtingen
| 20,098 | 26,757 | 22,119 | 18,884 | 21,894 | 15,676 | 19,766 | 14,588 | 22,365 | 24,076 | 24,676 | 29,120 | 24,686 | 17,818 | 23,164 | 29,364 | 33,793 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 44,796 | 45,011 | 33,541 | 34,127 | 29,463 | 34,669 | 27,495 | 32,890 | 30,742 | 31,127 | 33,236 | 23,460 | 31,310 | 35,268 | 36,530 | 22,748 | 38,694 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,223 | 2,370 | 3,077 | 2,663 | 3,646 | 3,879 | 4,496 | 6,540 | 7,214 | 5,319 | 3,628 | 3,431 | 3,483 | 3,752 | 3,939 | 20,650 | 4,762 |
Totaal niet-vlottende verplichtingen
| 47,019 | 47,381 | 36,618 | 36,790 | 33,109 | 38,548 | 31,991 | 39,430 | 38,001 | 36,446 | 36,864 | 26,891 | 34,793 | 39,020 | 40,469 | 43,398 | 43,456 |
Totaal passiva
| 67,116 | 74,138 | 58,737 | 55,674 | 55,003 | 54,224 | 51,757 | 54,018 | 60,366 | 60,522 | 61,540 | 56,011 | 59,479 | 56,838 | 63,633 | 72,762 | 77,249 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,268 | 5,246 | 5,225 | 5,203 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 3,291 | 3,291 | 3,291 | 3,291 | 3,291 | 3,291 | 3,291 |
Ingehouden winsten
| 56,870 | 55,430 | 50,897 | 47,765 | 43,104 | 41,529 | 40,102 | 38,181 | 33,005 | 29,632 | 28,880 | 27,265 | 25,783 | 26,048 | 23,827 | 22,098 | 25,635 |
Overige gereserveerde algehele resultaten
| 3,749 | 2,645 | 4,548 | 2,629 | -119 | 265 | 2,068 | 1,376 | 753 | 2,318 | 1,257 | 1,529 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,241 | 3,862 | 5,744 | 1,171 | 1,108 | 1,044 | 979 | 1,087 | 1,775 | 209 | 1,416 | 1,634 | 47 | 195 | 155 | 1,142 | 5,973 |
Totaal eigen vermogen van aandeelhouders
| 67,128 | 64,538 | 61,866 | 56,768 | 49,274 | 48,018 | 48,330 | 45,825 | 39,961 | 37,340 | 33,587 | 32,190 | 30,143 | 30,472 | 28,560 | 26,531 | 34,899 |
Totaal eigen vermogen
| 70,512 | 67,858 | 65,065 | 59,803 | 52,136 | 50,711 | 50,958 | 48,345 | 41,991 | 39,237 | 35,245 | 33,795 | 31,656 | 32,003 | 30,121 | 27,991 | 36,330 |
Totaal passiva en aandeelhoudersvermogen
| 137,628 | 141,996 | 123,802 | 115,477 | 107,139 | 104,935 | 102,715 | 102,363 | 102,357 | 99,759 | 96,785 | 89,806 | 91,135 | 88,841 | 93,754 | 100,753 | 113,579 |