Electric Power Development Co., Ltd.

TSE:9513.T

2385 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 277,533370,663395,051399,217361,970342,018326,900294,219217,751223,072112,732117,199156,217189,842190,141171,384173,756159,325120,167111,510135,009121,187139,298132,066135,344129,675134,035118,488115,812117,240107,777113,26286,08687,65974,43976,42774,59569,15163,10957,91056,26350,33347,80557,71155,51149,28339,05136,91775,39035,11227,23230,02427,98537,20233,86639,27132,76738,74926,31824,84727,628
Kortetermijnbeleggingen 130,86261,297010-18,8217,7240379-15,681-13,766-17,887-16,0670-19,510-21,349-23,201-27,140-28,91457,03556,02540,02066,00065,03045,0653,0659,04533,02514,03537,66551,34416,03031,05010,05072,41077,40998,442105,437167,43359,00578,04442,00035,00028,60148,7123024024028521,3731,3313,3831,4142,0312,3469,9711,8272,1802,2532,3813,0612,592
Liquide middelen en kortetermijnbeleggingen 408,395431,960395,051399,217361,970342,018326,900294,219217,751223,072112,732117,199156,217189,842190,141171,384173,756159,325177,202167,535175,029187,187204,328177,131138,409138,720167,060132,523153,477168,584123,807144,31296,136160,069151,848174,869180,032236,584122,114135,95498,26385,33376,406106,42355,81349,68539,45337,76976,76336,44330,61531,43830,01639,54843,83741,09834,94741,00228,69927,90830,220
Nettovorderingen 109,35898,116107,890119,173117,693129,901156,632133,409112,12280,43689,77687,15079,28266,14069,09467,59267,85580,46681,77686,15987,02884,68681,53393,25087,58896,843104,98595,26193,01083,36982,23981,43879,88871,58091,65092,73891,14877,02493,46387,22875,12278,77255,62769,41672,77669,06767,95667,60968,15865,97160,50978,61061,41363,77961,04770,39358,93552,56359,84657,90256,278
Voorraad 86,91180,05980,05983,27298,886110,31598,943122,518106,81562,17355,71656,52549,10646,08549,30949,07050,66150,37549,12549,99755,83753,48357,59651,68055,35752,36854,55849,36951,86247,17248,30443,79243,83141,19944,95241,12641,33537,78139,02339,44038,52134,05340,87836,11541,51038,16044,71336,34038,05434,97239,31136,57036,36332,40035,07032,92036,92225,71734,68732,94943,110
Overige vlottende activa 92,34680,11991,29393,254111,55379,066137,847157,265177,250105,673101,47993,61175,86464,69067,47553,00462,99143,87765,80156,04760,34639,15256,13455,68052,62639,27850,10645,33141,25636,11454,91644,10044,58435,58845,03439,97041,55232,30641,04136,24342,33837,47849,19240,42648,10237,79547,99735,62240,46029,22148,30739,67450,82634,00042,12933,76229,33324,99437,07133,78432,717
Totaal vlottende activa 697,010690,254674,293694,916690,129661,300720,322707,411613,970471,357359,830354,536360,469366,757376,019341,050355,263334,043373,904359,738378,240364,508399,591377,741333,980327,209376,709322,484339,605335,239309,266313,642264,439308,436333,484348,703354,067383,695295,641298,865254,244235,636222,103252,380218,201194,707200,119177,340223,435166,607178,742186,292178,618169,727182,083178,173160,137144,276160,303152,543162,325
Niet-vlottende activa:
Materiële vaste activa, netto 2,303,9322,298,9912,190,6262,176,9722,158,0352,161,1122,161,5012,155,7942,127,0072,100,7032,059,1652,067,9992,072,4892,057,9352,017,8872,022,4212,004,4132,003,3831,948,9961,941,5251,927,1141,913,0441,907,3901,886,8891,884,9991,892,1021,849,0321,840,8511,843,7721,840,6131,796,6391,790,9261,806,4521,827,9341,811,7351,851,7431,833,3351,829,7831,781,7581,743,9821,736,3681,730,5851,604,4521,574,2061,582,9361,583,2881,557,4541,549,7021,551,7121,545,8331,533,3631,531,7831,530,8271,526,8611,524,4921,541,3131,560,9491,575,0681,571,4191,580,8601,584,583
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 45-427,762-408,180-17,543-371,914-400,818-376,117-15,268-13,525-17,687-15,887-303,441-271,935-287,461-294,137-299,275-317,62057,03556,02540,02066,00065,12545,1493,1399,04533,05514,05537,67351,34616,03031,05010,05072,41077,69598,726105,719167,71159,00578,04442,00035,00028,60148,7123024024028521,3731,3313,3831,4142,0312,3469,9711,8272,1802,2532,3813,0612,592
Langetermijnbeleggingen 433,093410,175427,762408,180399,682371,914400,818376,117365,538337,536333,839329,917303,441271,935287,461294,137299,275317,620233,642234,719271,355247,339261,046258,601242,777247,670226,280236,549212,566202,316205,669177,379211,213162,096167,089149,653157,078102,458189,567155,663202,023209,181214,046181,545223,063202,062185,054176,382187,398179,801162,695182,539187,539179,588173,928179,092192,070193,161183,652175,617147,740
Belastingvorderingen 41,99041,70953,84954,53557,14756,89664,30961,61260,01764,27753,04751,42150,53754,22157,01058,81459,41859,41354,55555,26554,92553,32146,16344,22343,52542,50139,17138,94839,70340,51443,07745,31045,73541,65538,45938,59438,55938,70538,83539,33739,68740,73441,73943,67644,13147,23451,03952,34652,97152,57152,86357,85756,33156,84356,73658,10958,17757,20757,04757,46258,711
Overige niet-vlottende activa 37,60834,615543,940522,563106,178483,371523,739498,641113,963105,821108,892109,548416,706363,040376,020381,483380,160408,543120,626130,049123,558121,959118,210118,841121,404128,687129,816130,835134,516136,250124,247123,328134,859133,732124,165134,395134,304136,791132,196133,963137,528134,073227,674220,497199,069142,209126,045113,24681,88170,25165,24068,73478,12177,02168,22868,94055,33452,11552,26352,86049,518
Totaal niet-vlottende activa 2,816,6272,785,4952,788,4152,754,0702,703,4992,701,3792,749,5492,716,0472,651,2572,594,8122,537,2562,542,9982,539,7322,475,1962,450,9172,462,7182,443,9912,471,3392,414,8542,417,5832,416,9722,401,6632,397,9342,353,7032,295,8442,320,0052,277,3542,261,2382,268,2302,271,0392,185,6622,167,9932,208,3092,237,8272,219,1432,273,1112,268,9952,275,4482,201,3612,150,9892,157,6062,149,5732,116,5122,068,6362,049,5011,975,1951,919,9941,892,5281,875,3351,849,7871,817,5441,842,3271,854,8491,842,6591,833,3551,849,2811,868,7101,879,8041,866,7621,869,8601,843,144
Totaal activa 3,513,6373,475,7493,462,7133,448,9923,393,6333,362,6853,469,8773,423,4653,265,2343,066,1762,897,0942,897,5412,900,2072,841,9602,826,9442,803,7752,799,2612,805,3902,788,7662,777,3292,795,2202,766,1792,797,5322,731,4522,629,8322,647,2212,654,0702,583,7282,607,8432,606,2852,494,9342,481,6412,472,7552,546,2722,552,6342,621,8222,623,0702,659,1492,497,0092,449,8622,411,8572,385,2162,338,6202,321,0222,267,7052,169,9092,120,1182,069,8682,098,7702,016,3941,996,2862,028,6192,033,4672,012,3862,015,4382,027,4542,028,8472,024,0802,027,0652,022,4032,005,469
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 66,77752,37947,78850,04872,81653,77487,76870,53394,22444,65130,09321,79027,52423,62521,28420,87024,60128,72926,97230,01132,91125,45729,53928,35020,98825,53928,14127,78223,92624,61635,77228,63832,85237,03337,49736,22940,38144,03539,60135,61530,06033,19731,17929,56826,51525,04924,67021,13526,05520,01121,44918,14620,43320,11217,32318,07317,13714,80417,14713,74210,144
Kortlopende schulden 234,587205,523236,906247,128223,582218,089322,824368,076330,338243,632152,452164,879126,099116,284135,216153,796145,984175,965180,994182,214182,192174,613161,043142,993133,233131,110156,457158,423226,368233,717173,576202,717130,549186,140224,488194,842238,463199,798194,663223,584237,416228,286207,025220,422219,571219,473267,06139,44269,44631,44247,49470,73540,53129,52720,24644,83756,97938,32570,09390,082119,069
Belastingschulden 027,74530,47029,36621,29327,88446,38135,12518,67718,27614,85816,65812,58443,86520,47219,48613,24719,43015,30315,64813,16817,15515,28218,01115,09726,30325,34026,92815,46719,84317,72819,26816,75723,34417,88319,73810,42213,51615,53714,3627,5438,7917,58312,4297,13810,8119,45113,1515,65311,40811,33316,9516,13121,32218,31418,0348,1857,9525,1929,20516,317
Uitgestelde opbrengsten 071031,58330,50322,37829,05847,66036,36019,85719,39315,88417,68113,59645,01921,48320,39014,00820,43816,19816,51813,99318,20115,90018,55915,61227,00925,89127,44116,13120,70718,23320,03617,56624,26618,44720,36010,95814,16316,11114,8718,0119,3478,37213,1969,00312,58211,19014,0776,57912,36312,15917,8446,86122,12319,03118,7668,9728,8126,00910,00117,039
Overige kortlopende verplichtingen 75,02290,64562,15752,47556,92871,09657,48262,84777,816107,81797,79884,91987,89090,18590,91873,36597,84180,51468,88856,11680,35879,94661,93956,36656,93165,51255,73052,35972,73265,33354,45053,09542,64756,65668,63886,28659,78871,02778,33383,51165,38071,88072,11062,10273,47256,20245,812246,630279,212220,945211,204183,705190,810205,801196,729207,283183,692199,896209,940195,427171,127
Totaal kortlopende verplichtingen 376,386349,257378,434380,154375,704372,017515,734537,816522,235415,493296,227289,269255,109275,113268,901268,421282,434305,646293,052284,859309,454298,217268,421246,268226,764249,170266,219266,005339,157344,373282,031304,486223,614304,095349,070337,717349,590329,023328,708357,581340,867342,710318,686325,288328,561313,306348,733321,284381,292284,761292,306290,430258,635277,563253,329288,959266,780261,837303,189309,252317,379
Langlopende verplichtingen:
Langetermijnschulden 1,629,1051,661,3901,641,8541,660,8461,680,8241,669,1431,647,6321,639,8601,581,1821,548,3681,550,6511,555,4291,591,3291,549,8281,518,3331,513,4201,527,0871,472,5801,482,5961,480,4281,472,0931,468,3671,514,5311,494,7651,425,3561,430,4021,434,7731,396,4401,376,2071,386,5441,379,3371,366,1281,449,0551,442,8341,405,6351,458,3541,450,3981,524,6041,526,7761,478,0651,456,8611,433,8361,410,5181,398,5371,349,7861,304,8891,244,1791,248,5311,212,2531,238,3041,211,2171,222,5761,266,1871,236,9041,262,9741,243,9541,269,1701,271,6191,248,8781,236,7571,231,626
Uitgestelde opbrengsten niet-vlottend 1,1121,21070,21668,95468,34567,39973,44174,98174,52473,23682,15582,52381,66681,05190,66390,27389,89691,02586,48686,97086,54786,84382,72082,89283,36883,81271,65369,12870,02270,17075,24075,82377,07177,80257,82558,72057,22456,49557,44057,38957,33055,87761,51962,30561,30063,44463,03962,92363,10162,62561,27760,61559,61960,70564,20364,57165,97958,96657,48155,56953,029
Uitgestelde belastingverplichtingen niet-vlottend 27,68527,67727,85026,33024,75525,09827,72323,68619,29516,80817,37116,33017,50215,40314,19514,42914,69216,71516,48217,14920,02019,45521,07820,64621,81422,43726,37025,36924,26823,38716,45215,89317,67518,29422,82421,56922,42020,39416,22214,32214,56714,73011,48710,4249,4117,8017,2847,0507,5116,3905,5736,4585,9235,8693,5623,5703,5703,4592,9062,8692,352
Overige niet-vlottende verplichtingen 109,617103,13233,78838,72737,28736,28734,19235,14539,24148,16856,12459,89957,63266,88171,12071,19774,50262,03964,66257,76253,39547,71533,25834,35620,98725,27722,71221,22917,78317,79434,08136,25131,98422,26523,57522,28738,06032,33713,72811,05318,14318,59027,53926,23626,65326,58326,81818,06919,08218,12217,73523,35620,50616,44712,66012,92913,09713,21812,64713,15718,971
Totaal niet-vlottende verplichtingen 1,767,5191,793,4091,773,7081,794,8571,811,2111,797,9271,782,9881,773,6721,714,2421,686,5801,706,3011,714,1811,748,1291,713,1631,694,3111,689,3191,706,1771,642,3591,650,2261,642,3091,632,0551,622,3801,651,5871,632,6591,551,5251,561,9281,555,5081,512,1661,488,2801,497,8951,505,1101,494,0951,575,7851,561,1951,509,8591,560,9301,568,1021,633,8301,614,1661,560,8291,546,9011,523,0331,511,0631,497,5021,447,1501,402,7171,341,3201,336,5731,301,9471,325,4411,295,8021,313,0051,352,2351,319,9251,343,3991,325,0241,351,8161,347,2621,321,9121,308,3521,305,978
Totaal passiva 2,143,9052,142,6662,152,1422,175,0112,186,9152,169,9442,298,7222,311,4882,236,4772,102,0732,002,5282,003,4502,003,2381,988,2761,963,2121,957,7401,988,6111,948,0051,943,2781,927,1681,941,5091,920,5971,920,0081,878,9271,778,2891,811,0981,821,7271,778,1711,827,4371,842,2681,787,1411,798,5811,799,3991,865,2901,858,9291,898,6471,917,6921,962,8531,942,8741,918,4101,887,7681,865,7431,829,7491,822,7901,775,7111,716,0231,690,0531,657,8571,683,2391,610,2021,588,1081,603,4351,610,8701,597,4881,596,7281,613,9831,618,5961,609,0991,625,1011,617,6041,623,357
Eigen vermogen:
Preferente aandelen 00000000000005,62727,14530,03940,55807,4210000000000015,79926,9096,7210000000000006,767000000000000000
Gewone aandelen 180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502180,502152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449152,449
Ingehouden winsten 745,341729,883708,464688,077677,957669,498666,866621,530576,166570,452541,158525,356521,254514,401548,167532,282510,264505,825502,291498,156489,210477,276482,743468,545462,614444,753441,964428,659401,948389,117392,257381,289380,988365,967365,840369,447353,057339,061334,920325,098313,518307,829309,418303,240300,715289,639292,436281,026273,053270,334277,811280,371270,258264,724268,896264,632250,883255,643248,855245,758236,998
Overige gereserveerde algehele resultaten 202,950177,719173,509162,673112,321106,877146,482131,70896,95945,2029,11422,03827,773-5,627-27,145-30,039-40,5581,568-7,4211,71513,41819,76140,93536,57934,65842,11440,98731,35733,68834,277-15,799-26,909-6,72115,77529,43353,56353,76059,26842,46430,43235,78537,35125,82222,78319,288-6,767000000000000000
Overige totale aandeelhoudersvermogen 127,823127,818127,816127,816127,807127,800119,503119,503119,872119,872119,873119,873119,869114,24192,72289,82879,310119,867112,449119,921119,920119,920119,917119,919119,918119,921119,921119,923119,921119,921104,00193,136103,589109,899109,896109,898109,899109,89918,57918,57818,57918,57918,58118,58318,58211,817-14,822-20,478-8,980-15,400-21,196-7,069584-1,412-1,820-5,5615,0254,585-1,5874,837-9,319
Totaal eigen vermogen van aandeelhouders 1,256,6161,215,9221,190,2911,159,0681,098,5871,084,6771,113,3531,053,243973,499916,028850,647847,769849,398809,144821,391802,612770,076807,762795,242800,294803,050797,459824,097805,545797,692787,290783,374760,441736,059723,817676,760654,927665,079672,143685,671713,410697,218688,730548,412526,557520,331516,208506,270497,055491,034453,905430,063412,997416,522407,383409,064425,751423,291415,761419,525411,520408,357412,677399,717403,044380,128
Totaal eigen vermogen 1,369,7271,333,0781,310,5711,273,9811,206,7181,192,7411,171,1551,111,9771,028,757964,103894,566894,091896,969853,684863,732846,035810,650857,385845,488850,161853,711845,582877,524852,525851,543836,123832,343805,557780,406764,017707,793683,060673,356680,982693,705723,175705,378696,296554,135531,452524,089519,473508,871498,232491,994453,886430,065412,011415,531406,192408,178425,184422,597414,898418,710413,471410,251414,981401,964404,799382,112
Totaal passiva en aandeelhoudersvermogen 3,513,6373,475,7443,462,7133,448,9923,393,6333,362,6853,469,8773,423,4653,265,2343,066,1762,897,0942,897,5412,900,2072,841,9602,826,9442,803,7752,799,2612,805,3902,788,7662,777,3292,795,2202,766,1792,797,5322,731,4522,629,8322,647,2212,654,0702,583,7282,607,8432,606,2852,494,9342,481,6412,472,7552,546,2722,552,6342,621,8222,623,0702,659,1492,497,0092,449,8622,411,8572,385,2162,338,6202,321,0222,267,7052,169,9092,120,1182,069,8682,098,7702,016,3941,996,2862,028,6192,033,4672,012,3862,015,4382,027,4542,028,8472,024,0802,027,0652,022,4032,005,469