Electric Power Development Co., Ltd.
TSE:9513.T
2433 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,257,998 | 1,841,921 | 1,084,620 | 909,143 | 913,774 | 897,365 | 856,251 | 744,401 | 780,071 | 750,626 | 706,834 | 656,055 | 654,600 | 635,975 | 584,483 | 704,936 | 587,780 | 573,276 | 621,932 | 594,375 |
Kosten van de omzet
| 1,152,292 | 1,658,053 | 997,641 | 831,368 | 830,136 | 818,521 | 751,915 | 662,675 | 692,694 | 677,766 | 647,662 | 601,490 | 604,800 | 565,387 | 535,543 | 647,827 | 537,055 | 496,136 | 520,464 | 482,489 |
Brutowinst
| 105,706 | 183,868 | 86,979 | 77,775 | 83,638 | 78,844 | 104,336 | 81,726 | 87,377 | 72,860 | 59,172 | 54,565 | 49,800 | 70,588 | 48,940 | 57,109 | 50,725 | 77,140 | 101,468 | 111,886 |
Brutowinstmarge
| 0.084 | 0.1 | 0.08 | 0.086 | 0.092 | 0.088 | 0.122 | 0.11 | 0.112 | 0.097 | 0.084 | 0.083 | 0.076 | 0.111 | 0.084 | 0.081 | 0.086 | 0.135 | 0.163 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 7,710 | 10,336 | 8,592 | 15,630 | 16,162 | 15,333 | 17,232 | 5,867 | 4,035 | 4,766 | 6,308 | 5,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -7,709 | 42,149 | 41,047 | 49,638 | 46,845 | 45,546 | 43,599 | 49,527 | 39,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 496 | -4,399 | -1,443 | -808 | 1,465 | 2,761 | -750 | -198 | -3,969 | -1,487 | -1,625 | -1,709 | -2,189 | 3,536 | -3,323 | 895 | -22,528 | -34,274 | -4,757 |
Bedrijfskosten
| 2 | 8,893 | 4,636 | 7,291 | 5,511 | 13,120 | 2,761 | -750 | -198 | -3,969 | -1,487 | -1,625 | -1,709 | -2,189 | 3,536 | -3,323 | 895 | -22,528 | -34,274 | -4,757 |
Bedrijfsresultaat
| 105,704 | 183,867 | 86,979 | 77,775 | 83,638 | 78,844 | 104,336 | 81,726 | 87,376 | 72,859 | 59,171 | 54,566 | 49,800 | 70,588 | 48,940 | 57,109 | 50,725 | 77,140 | 101,468 | 111,886 |
Bedrijfsresultaat ratio
| 0.084 | 0.1 | 0.08 | 0.086 | 0.092 | 0.088 | 0.122 | 0.11 | 0.112 | 0.097 | 0.084 | 0.083 | 0.076 | 0.111 | 0.084 | 0.081 | 0.086 | 0.135 | 0.163 | 0.188 |
Totaal overige inkomsten en kosten netto
| 12,831 | -13,075 | -14,133 | -13,101 | -18,051 | -10,305 | -5,250 | -14,576 | -29,460 | -11,261 | -16,401 | -9,390 | -16,563 | -31,849 | -6,835 | -24,573 | -7,256 | -22,383 | -33,163 | -55,902 |
Inkomen voor belasting
| 118,535 | 170,792 | 72,846 | 64,674 | 65,587 | 68,539 | 99,086 | 67,150 | 57,917 | 61,598 | 42,770 | 45,176 | 33,237 | 38,739 | 42,105 | 32,536 | 43,469 | 54,757 | 68,305 | 55,984 |
Inkomen voor belasting ratio
| 0.094 | 0.093 | 0.067 | 0.071 | 0.072 | 0.076 | 0.116 | 0.09 | 0.074 | 0.082 | 0.061 | 0.069 | 0.051 | 0.061 | 0.072 | 0.046 | 0.074 | 0.096 | 0.11 | 0.094 |
Belastingkosten
| 33,839 | 51,799 | -1,938 | 33,491 | 11,990 | 13,201 | 16,423 | 21,482 | 17,738 | 17,386 | 14,952 | 15,562 | 17,324 | 22,862 | 13,153 | 12,982 | 14,132 | 19,892 | 24,663 | 20,398 |
Nettowinst
| 77,774 | 113,689 | 69,687 | 22,304 | 42,277 | 46,252 | 68,448 | 41,429 | 40,081 | 43,206 | 28,694 | 29,808 | 16,113 | 19,583 | 29,149 | 19,457 | 29,311 | 35,167 | 43,577 | 35,559 |
Nettowinstmarge
| 0.062 | 0.062 | 0.064 | 0.025 | 0.046 | 0.052 | 0.08 | 0.056 | 0.051 | 0.058 | 0.041 | 0.045 | 0.025 | 0.031 | 0.05 | 0.028 | 0.05 | 0.061 | 0.07 | 0.06 |
WPA (Winst Per Aandeel)
| 425.3 | 621.5 | 380.7 | 121.85 | 230.96 | 252.68 | 373.93 | 226.33 | 218.97 | 284.43 | 191.23 | 198.65 | 107.39 | 130.51 | 194.26 | 121.65 | 175.99 | 211.14 | 260.76 | 255.01 |
Verwaterde WPA
| 425.31 | 621.5 | 380.7 | 121.85 | 230.96 | 252.68 | 373.93 | 226.33 | 218.97 | 284.43 | 191.23 | 198.65 | 107.39 | 130.51 | 194.26 | 121.65 | 175.99 | 211.14 | 260.76 | 255.01 |
EBITDA
| 259,786 | 291,509 | 183,976 | 174,220 | 166,648 | 158,824 | 186,634 | 172,608 | 183,498 | 166,169 | 159,483 | 162,792 | 160,513 | 172,754 | 185,503 | 169,821 | 181,239 | 200,223 | 236,487 | 232,204 |
EBITDA ratio
| 0.207 | 0.166 | 0.175 | 0.197 | 0.205 | 0.193 | 0.249 | 0.232 | 0.235 | 0.241 | 0.222 | 0.248 | 0.25 | 0.299 | 0.317 | 0.251 | 0.301 | 0.351 | 0.38 | 0.393 |