Tohoku Electric Power Company, Incorporated
TSE:9506.T
1391.5 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 614,563 | 761,498 | 668,480 | 754,260 | 633,575 | 874,765 | 792,725 | 781,425 | 558,289 | 705,494 | 525,823 | 472,541 | 400,590 | 745,336 | 503,388 | 518,794 | 519,284 | 603,716 | 522,673 | 590,210 | 529,769 | 661,861 | 547,345 | 547,100 | 488,008 | 591,445 | 498,726 | 510,603 | 470,605 | 547,802 | 461,954 | 483,990 | 455,838 | 573,350 | 496,089 | 516,312 | 509,836 | 617,699 | 524,892 | 540,834 | 498,649 | 613,019 | 507,840 | 485,360 | 432,662 | 518,109 | 430,185 | 436,744 | 407,628 | 523,342 | 407,752 | 406,619 | 347,229 | 460,661 | 411,475 | 442,696 | 393,897 | 468,996 | 390,166 | 404,724 | 399,500 | 522,030 | 438,195 | 464,634 |
Kosten van de omzet
| 520,605 | 731,653 | 603,604 | 643,520 | 516,773 | 841,325 | 879,948 | 881,244 | 584,741 | 757,560 | 551,544 | 446,367 | 377,713 | 745,257 | 504,945 | 471,162 | 477,519 | 579,300 | 504,169 | 555,886 | 490,662 | 619,584 | 549,666 | 537,360 | 454,070 | 563,510 | 480,560 | 483,874 | 435,770 | 522,029 | 445,929 | 453,063 | 398,140 | 525,088 | 465,072 | 484,207 | 431,461 | 579,802 | 502,535 | 497,636 | 432,361 | 566,322 | 481,675 | 477,172 | 428,070 | 548,785 | 442,789 | 449,044 | 407,971 | 559,141 | 459,082 | 449,726 | 359,026 | 466,788 | 376,707 | 406,058 | 344,532 | 448,829 | 384,562 | 393,906 | 346,830 | 504,755 | 461,523 | 472,411 |
Brutowinst
| 93,958 | 29,845 | 64,876 | 110,740 | 116,802 | 33,440 | -87,223 | -99,819 | -26,452 | -52,066 | -25,721 | 26,174 | 22,877 | 79 | -1,557 | 47,632 | 41,765 | 24,416 | 18,504 | 34,324 | 39,107 | 42,277 | -2,321 | 9,740 | 33,938 | 27,935 | 18,166 | 26,729 | 34,835 | 25,773 | 16,025 | 30,927 | 57,698 | 48,262 | 31,017 | 32,105 | 78,375 | 37,897 | 22,357 | 43,198 | 66,288 | 46,697 | 26,165 | 8,188 | 4,592 | -30,676 | -12,604 | -12,300 | -343 | -35,799 | -51,330 | -43,107 | -11,797 | -6,127 | 34,768 | 36,638 | 49,365 | 20,167 | 5,604 | 10,818 | 52,670 | 17,275 | -23,328 | -7,777 |
Brutowinstmarge
| 0.153 | 0.039 | 0.097 | 0.147 | 0.184 | 0.038 | -0.11 | -0.128 | -0.047 | -0.074 | -0.049 | 0.055 | 0.057 | 0 | -0.003 | 0.092 | 0.08 | 0.04 | 0.035 | 0.058 | 0.074 | 0.064 | -0.004 | 0.018 | 0.07 | 0.047 | 0.036 | 0.052 | 0.074 | 0.047 | 0.035 | 0.064 | 0.127 | 0.084 | 0.063 | 0.062 | 0.154 | 0.061 | 0.043 | 0.08 | 0.133 | 0.076 | 0.052 | 0.017 | 0.011 | -0.059 | -0.029 | -0.028 | -0.001 | -0.068 | -0.126 | -0.106 | -0.034 | -0.013 | 0.084 | 0.083 | 0.125 | 0.043 | 0.014 | 0.027 | 0.132 | 0.033 | -0.053 | -0.017 |
Onderzoek- en ontwikkelingskosten
| 0 | 3,989 | 1,700 | 900 | 1,400 | 3,532 | 1,600 | 1,200 | 1,100 | 7,500 | 1,300 | 1,200 | 1,100 | 7,900 | 0 | 0 | 0 | 8,500 | 0 | 0 | 0 | 8,743 | 0 | 0 | 0 | 8,648 | 0 | 0 | 0 | 8,821 | 0 | 0 | 0 | 7,205 | 0 | 0 | 0 | 5,978 | 0 | 0 | 0 | 5,303 | 0 | 0 | 0 | 6,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -11,739 | -627 | -199 | 832 | -3,869 | -154 | -2,044 | 703 | 149 | -607 | -952 | -1,385 | -3,655 | -2,763 | -1,489 | -501 | -909 | -978 | -1,652 | -465 | -1,656 | 291 | 338 | 592 | -598 | 728 | 260 | 333 | 1,825 | -221 | -1,996 | -2,567 | -5,498 | -127 | -1,875 | -100 | -127 | 1,211 | -3,070 | -308 | -2,518 | 201 | -1,057 | -605 | 2,620 | -299 | 659 | -2,746 | 2,398 | -512 | -51 | 410 | 1,878 | 723 | 308 | 44 | -1,156 | -310 | -1,565 | 244 | -1,761 | -8 | -456 |
Bedrijfskosten
| 53,718 | 80,513 | -627 | -199 | 2,059 | -3,869 | -154 | -2,044 | 936 | 24,569 | 6,714 | 6,256 | -1,385 | -3,655 | -2,763 | -1,489 | -501 | -909 | -978 | -1,652 | -465 | -1,656 | -33 | 338 | 592 | -598 | 728 | 260 | 333 | 1,825 | -221 | -1,996 | -2,567 | -5,498 | -127 | -1,875 | -100 | -127 | 1,211 | -3,070 | -308 | -2,518 | 201 | -1,057 | -605 | 2,620 | -299 | 659 | -2,746 | 2,398 | -512 | -51 | 410 | 1,878 | 723 | 308 | 44 | -1,156 | -310 | -1,565 | 244 | -1,761 | -8 | -456 |
Bedrijfsresultaat
| 93,958 | 29,845 | 64,877 | 110,739 | 116,802 | 33,439 | -87,223 | -99,819 | -26,451 | -52,067 | -25,720 | 26,173 | 22,877 | 78 | -1,554 | 47,632 | 41,763 | 24,415 | 18,505 | 34,323 | 39,107 | 42,277 | -2,322 | 9,741 | 33,937 | 27,935 | 18,166 | 26,730 | 34,834 | 25,773 | 16,025 | 30,926 | 57,698 | 48,264 | 31,016 | 32,103 | 78,376 | 37,896 | 22,357 | 43,198 | 66,288 | 46,697 | 26,165 | 8,188 | 4,592 | -30,674 | -12,604 | -12,302 | -342 | -35,798 | -51,330 | -43,106 | -11,798 | -6,127 | 34,769 | 36,638 | 49,364 | 20,166 | 5,603 | 10,818 | 52,668 | 17,277 | -23,328 | -7,777 |
Bedrijfsresultaat ratio
| 0.153 | 0.039 | 0.097 | 0.147 | 0.184 | 0.038 | -0.11 | -0.128 | -0.047 | -0.074 | -0.049 | 0.055 | 0.057 | 0 | -0.003 | 0.092 | 0.08 | 0.04 | 0.035 | 0.058 | 0.074 | 0.064 | -0.004 | 0.018 | 0.07 | 0.047 | 0.036 | 0.052 | 0.074 | 0.047 | 0.035 | 0.064 | 0.127 | 0.084 | 0.063 | 0.062 | 0.154 | 0.061 | 0.043 | 0.08 | 0.133 | 0.076 | 0.052 | 0.017 | 0.011 | -0.059 | -0.029 | -0.028 | -0.001 | -0.068 | -0.126 | -0.106 | -0.034 | -0.013 | 0.084 | 0.083 | 0.125 | 0.043 | 0.014 | 0.027 | 0.132 | 0.033 | -0.053 | -0.017 |
Totaal overige inkomsten en kosten netto
| -3,823 | -16,798 | -5,150 | -4,644 | -3,732 | -9,571 | -3,862 | -3,233 | -2,478 | -27,953 | -9,968 | 2,742 | -4,331 | -21,307 | -3,280 | -6,262 | -2,575 | -3,364 | -10,338 | -4,970 | -3,911 | -7,646 | -3,810 | 4,004 | -1,439 | -21,840 | -4,420 | -3,892 | -5,101 | -3,185 | -5,226 | -9,857 | -7,451 | -13,480 | -5,995 | -10,523 | -7,145 | -11,736 | -14,066 | 2,343 | -9,938 | -8,349 | -8,501 | -10,479 | 5,736 | -31,873 | -9,814 | -21,853 | -12,462 | -21,477 | -9,818 | -97,798 | -10,355 | -120,462 | -8,159 | -9,787 | -17,887 | -16,027 | -7,040 | -8,991 | -7,542 | -13,910 | -8,766 | -8,697 |
Inkomen voor belasting
| 90,135 | 13,047 | 59,727 | 106,095 | 113,071 | 23,868 | -91,085 | -103,052 | -28,929 | -80,020 | -35,688 | 28,914 | 18,546 | -21,228 | -4,837 | 41,370 | 39,190 | 21,052 | 8,166 | 29,354 | 35,196 | 34,631 | -6,098 | 11,566 | 32,499 | 6,095 | 13,746 | 22,837 | 29,734 | 22,588 | 10,799 | 21,070 | 50,247 | 34,782 | 25,022 | 21,582 | 71,230 | 26,161 | 8,291 | 45,541 | 56,350 | 38,348 | 17,664 | -2,291 | 10,328 | -62,549 | -22,418 | -34,153 | -12,805 | -57,276 | -61,148 | -140,905 | -22,152 | -126,589 | 26,609 | 26,851 | 31,478 | 4,140 | -1,436 | 1,827 | 45,128 | 3,365 | -32,094 | -16,474 |
Inkomen voor belasting ratio
| 0.147 | 0.017 | 0.089 | 0.141 | 0.178 | 0.027 | -0.115 | -0.132 | -0.052 | -0.113 | -0.068 | 0.061 | 0.046 | -0.028 | -0.01 | 0.08 | 0.075 | 0.035 | 0.016 | 0.05 | 0.066 | 0.052 | -0.011 | 0.021 | 0.067 | 0.01 | 0.028 | 0.045 | 0.063 | 0.041 | 0.023 | 0.044 | 0.11 | 0.061 | 0.05 | 0.042 | 0.14 | 0.042 | 0.016 | 0.084 | 0.113 | 0.063 | 0.035 | -0.005 | 0.024 | -0.121 | -0.052 | -0.078 | -0.031 | -0.109 | -0.15 | -0.347 | -0.064 | -0.275 | 0.065 | 0.061 | 0.08 | 0.009 | -0.004 | 0.005 | 0.113 | 0.006 | -0.073 | -0.035 |
Belastingkosten
| 29,144 | -18,788 | 17,594 | 29,040 | 33,656 | -80,834 | 1,656 | 1,133 | 1,994 | 28,943 | -6,132 | 4,362 | 8,581 | -2,369 | -356 | 12,837 | 11,432 | 5,837 | 3,177 | 8,750 | 10,937 | 9,772 | -697 | 2,817 | 9,842 | -230 | 4,359 | 6,816 | 9,314 | 3,796 | 2,973 | 6,555 | 15,040 | 13,678 | 7,003 | 5,949 | 21,519 | 15,938 | 2,860 | 14,689 | 18,427 | 14,271 | 6,389 | 1,122 | 6,482 | -14,732 | -2,414 | -7,825 | 708 | 12,186 | -1,974 | -50,192 | -5,797 | -40,298 | 10,491 | 10,892 | 12,700 | 3,244 | 882 | 1,992 | 17,156 | 3,879 | -10,491 | -5,320 |
Nettowinst
| 60,567 | 29,798 | 40,910 | 76,226 | 79,168 | 102,831 | -94,034 | -105,117 | -31,242 | -110,779 | -31,786 | 24,355 | 9,848 | -21,237 | -5,487 | 28,174 | 27,930 | 13,650 | 4,767 | 19,839 | 24,818 | 22,663 | -6,492 | 7,808 | 22,504 | 4,382 | 8,239 | 14,790 | 19,805 | 16,605 | 5,995 | 12,899 | 34,432 | 18,211 | 16,182 | 14,414 | 48,518 | 5,782 | 3,342 | 29,656 | 37,713 | 21,195 | 11,211 | -2,390 | 4,287 | -47,510 | -19,323 | -24,850 | -12,015 | -64,190 | -59,427 | -91,598 | -16,691 | -84,506 | 15,806 | 15,690 | 19,303 | 449 | -2,245 | -570 | 28,172 | -1,488 | -22,018 | -11,735 |
Nettowinstmarge
| 0.099 | 0.039 | 0.061 | 0.101 | 0.125 | 0.118 | -0.119 | -0.135 | -0.056 | -0.157 | -0.06 | 0.052 | 0.025 | -0.028 | -0.011 | 0.054 | 0.054 | 0.023 | 0.009 | 0.034 | 0.047 | 0.034 | -0.012 | 0.014 | 0.046 | 0.007 | 0.017 | 0.029 | 0.042 | 0.03 | 0.013 | 0.027 | 0.076 | 0.032 | 0.033 | 0.028 | 0.095 | 0.009 | 0.006 | 0.055 | 0.076 | 0.035 | 0.022 | -0.005 | 0.01 | -0.092 | -0.045 | -0.057 | -0.029 | -0.123 | -0.146 | -0.225 | -0.048 | -0.183 | 0.038 | 0.035 | 0.049 | 0.001 | -0.006 | -0.001 | 0.071 | -0.003 | -0.05 | -0.025 |
WPA (Winst Per Aandeel)
| 121.11 | 59.58 | 81.8 | 152.42 | 158.33 | 205.66 | -188.06 | -210.23 | -62.5 | -221.65 | -63.6 | 48.74 | 19.71 | -42.51 | -10.98 | 56.4 | 55.91 | 27.32 | 9.54 | 39.74 | 49.71 | 45.4 | -13.01 | 15.64 | 45.09 | 8.78 | 16.51 | 29.64 | 39.69 | 33.28 | 12.01 | 25.84 | 68.98 | 36.48 | 32.42 | 28.89 | 97.26 | 11.59 | 6.7 | 59.46 | 75.62 | 42.5 | 22.48 | -4.79 | 8.6 | -95.28 | -38.76 | -49.84 | -24.1 | -128.75 | -119.2 | -183.74 | -33.48 | -169.51 | 31.7 | 31.47 | 38.72 | 0.9 | -4.5 | -1.14 | 56.5 | -2.98 | -44.16 | -23.54 |
Verwaterde WPA
| 121.11 | 59.58 | 81.8 | 152.42 | 158.33 | 205.66 | -188.06 | -210.23 | -62.5 | -221.65 | -63.6 | 48.74 | 19.71 | -42.51 | -10.98 | 56.4 | 51.92 | 27.32 | 9.54 | 39.74 | 46.22 | 45.4 | -13 | 15.64 | 42.72 | 8.78 | 16.51 | 29.64 | 37.63 | 33.28 | 12.01 | 25.84 | 65.48 | 36.48 | 32.42 | 28.89 | 97.1 | 11.59 | 6.7 | 59.46 | 75.51 | 42.5 | 22.48 | -4.79 | 8.59 | -95.28 | -38.75 | -49.84 | -24.1 | -128.75 | -119.2 | -183.74 | -33.48 | -169.51 | 31.7 | 31.47 | 38.72 | 0.9 | -4.5 | -1.14 | 56.5 | -2.98 | -44.16 | -23.54 |
EBITDA
| 144,115 | 89,221 | 63,857 | 112,252 | 119,263 | 28,389 | -86,906 | -100,115 | -25,443 | -52,787 | -26,321 | 32,566 | 22,152 | -4,747 | -1,004 | 45,324 | 43,196 | 22,831 | 12,471 | 33,751 | 39,696 | 39,185 | -1,786 | 7,662 | 37,299 | 26,454 | 19,569 | 28,340 | 35,341 | 28,289 | 16,813 | 27,349 | 56,673 | 41,308 | 32,025 | 32,486 | 79,216 | 38,346 | 24,311 | 40,788 | 66,983 | 42,990 | 28,333 | 8,576 | 4,883 | -27,338 | -12,488 | -10,343 | -2,639 | -32,864 | -51,382 | -43,939 | -9,573 | 62,180 | 97,954 | 99,143 | 113,431 | 82,733 | 69,907 | 71,925 | 115,802 | 79,020 | 43,067 | -6,664 |
EBITDA ratio
| 0.234 | 0.117 | 0.096 | 0.149 | 0.188 | 0.032 | -0.11 | -0.128 | -0.046 | -0.075 | -0.05 | 0.069 | 0.055 | -0.006 | -0.002 | 0.087 | 0.083 | 0.038 | 0.024 | 0.057 | 0.075 | 0.059 | -0.003 | 0.014 | 0.076 | 0.045 | 0.039 | 0.056 | 0.075 | 0.052 | 0.036 | 0.057 | 0.124 | 0.072 | 0.065 | 0.063 | 0.155 | 0.062 | 0.046 | 0.075 | 0.134 | 0.07 | 0.056 | 0.018 | 0.011 | -0.053 | -0.029 | -0.024 | -0.006 | -0.063 | -0.126 | -0.108 | -0.028 | 0.135 | 0.238 | 0.224 | 0.288 | 0.176 | 0.179 | 0.178 | 0.29 | 0.151 | 0.098 | -0.014 |