Tohoku Electric Power Company, Incorporated
TSE:9506.T
1391.5 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 483,709 | 506,752 | 274,771 | 205,290 | 244,010 | 178,729 | 187,905 | 224,112 | 218,114 | 115,170 | 147,052 | 144,186 | 141,669 | 168,632 | 106,652 | 112,952 | 121,081 | 115,939 | 110,177 | 106,246 |
Kortetermijnbeleggingen
| 1,094 | -128,313 | -126,596 | -122,291 | -110,715 | -109,877 | 57,940 | 2,097 | 1,067 | -187,701 | -189,697 | -207,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 483,709 | 506,752 | 274,771 | 205,290 | 244,010 | 178,729 | 245,845 | 224,112 | 218,114 | 115,170 | 147,052 | 144,186 | 141,669 | 168,632 | 106,652 | 112,952 | 121,081 | 115,939 | 110,177 | 106,246 |
Nettovorderingen
| 261,550 | 263,578 | 231,967 | 270,266 | 224,649 | 232,303 | 267,112 | 256,364 | 265,543 | 258,364 | 255,543 | 223,079 | 223,808 | 144,672 | 144,415 | 179,196 | 157,319 | 0 | 0 | 0 |
Voorraad
| 92,806 | 136,823 | 91,520 | 65,255 | 67,374 | 78,789 | 70,196 | 62,911 | 68,747 | 76,732 | 85,747 | 77,461 | 77,298 | 72,719 | 57,543 | 84,311 | 69,378 | 0 | 0 | 0 |
Overige vlottende activa
| 364,322 | 299,589 | 318,252 | 198,904 | 107,984 | 147,814 | 136,462 | 127,128 | 97,309 | 183,725 | 218,116 | 194,481 | 145,987 | 51,033 | 51,619 | 53,876 | 51,417 | 93,802 | 86,411 | 61,990 |
Totaal vlottende activa
| 1,202,387 | 1,206,742 | 916,510 | 739,715 | 644,017 | 637,635 | 719,615 | 670,515 | 649,713 | 633,991 | 706,458 | 639,207 | 588,762 | 437,056 | 360,229 | 430,335 | 399,195 | 355,877 | 336,369 | 302,395 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 3,690,393 | 3,284,215 | 3,211,006 | 3,116,286 | 3,082,458 | 3,031,251 | 2,951,761 | 2,920,549 | 2,881,360 | 2,858,826 | 2,867,039 | 2,907,071 | 2,899,827 | 2,885,196 | 2,880,252 | 2,909,489 | 2,935,126 | 3,266,956 | 3,367,853 | 3,479,539 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3 | -121,785 | -119,999 | -116,100 | -106,871 | -105,574 | 62,164 | -206,484 | -257,270 | -285,197 | -286,144 | -307,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 148,900 | 275,680 | 243,631 | 231,990 | 210,177 | 212,765 | 52,614 | 206,484 | 257,270 | 285,197 | 286,144 | 307,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 181,372 | 220,113 | 130,205 | 159,536 | 159,568 | 162,696 | 118,208 | 123,889 | 139,396 | 140,794 | 170,504 | 209,096 | 174,748 | 166,209 | 157,201 | 154,231 | 154,252 | 155,473 | 156,418 | 169,380 |
Overige niet-vlottende activa
| 165,668 | 346,941 | 344,287 | 339,645 | 333,743 | 319,851 | 317,792 | 430,967 | 481,960 | 497,597 | 499,028 | 528,988 | 533,489 | 540,400 | 520,892 | 525,266 | 545,262 | 291,025 | 253,270 | 171,162 |
Totaal niet-vlottende activa
| 4,186,336 | 4,005,164 | 3,809,130 | 3,731,357 | 3,679,075 | 3,620,989 | 3,502,539 | 3,475,405 | 3,502,716 | 3,497,217 | 3,536,571 | 3,645,155 | 3,608,064 | 3,591,805 | 3,558,345 | 3,588,986 | 3,634,640 | 3,713,454 | 3,777,541 | 3,820,081 |
Totaal activa
| 5,388,723 | 5,211,914 | 4,725,651 | 4,471,081 | 4,323,099 | 4,258,633 | 4,222,163 | 4,145,928 | 4,152,436 | 4,131,217 | 4,243,037 | 4,284,371 | 4,196,826 | 4,028,861 | 3,918,574 | 4,019,321 | 4,033,835 | 4,069,331 | 4,113,910 | 4,122,476 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 231,281 | 254,947 | 222,513 | 142,186 | 144,616 | 141,197 | 143,999 | 131,688 | 155,775 | 149,435 | 160,581 | 161,342 | 169,836 | 131,788 | 98,386 | 141,716 | 164,650 | 0 | 112,929 | 98,915 |
Kortlopende schulden
| 331,680 | 303,713 | 282,522 | 269,587 | 372,388 | 321,875 | 374,094 | 262,665 | 34,274 | 35,370 | 44,475 | 102,515 | 111,980 | 55,090 | 54,710 | 55,660 | 56,148 | 464,868 | 295,631 | 332,648 |
Belastingschulden
| 62,601 | 21,528 | 17,652 | 58,750 | 33,253 | 22,941 | 34,334 | 24,235 | 39,455 | 47,099 | 29,512 | 16,251 | 26,145 | 19,988 | 26,131 | 20,799 | 25,362 | 47,820 | 25,604 | 39,433 |
Uitgestelde opbrengsten
| 62,601 | -303,713 | -282,522 | -199,777 | -336,522 | -298,736 | -339,625 | -238,054 | 39,895 | 48,863 | 31,974 | 50,651 | 26,145 | 19,988 | 26,131 | 20,799 | 25,362 | 0 | 25,604 | 39,433 |
Overige kortlopende verplichtingen
| 532,159 | 858,477 | 970,068 | 839,426 | 821,242 | 829,357 | 832,707 | 686,134 | 638,802 | 635,303 | 525,944 | 528,735 | 582,253 | 627,224 | 561,210 | 540,633 | 484,919 | 223,404 | 243,954 | 226,264 |
Totaal kortlopende verplichtingen
| 1,157,721 | 1,113,424 | 1,192,581 | 1,051,422 | 1,001,724 | 993,693 | 1,011,175 | 842,433 | 868,746 | 868,971 | 762,974 | 843,243 | 890,214 | 834,090 | 740,437 | 758,808 | 731,079 | 688,272 | 678,118 | 697,260 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,954,410 | 3,075,137 | 2,374,940 | 2,142,549 | 2,055,302 | 2,032,106 | 2,046,035 | 2,168,356 | 2,116,661 | 2,183,132 | 2,459,496 | 2,356,921 | 2,076,343 | 1,735,535 | 1,717,994 | 1,799,225 | 1,749,054 | 1,770,879 | 1,822,245 | 1,785,521 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 349,621 | 335,556 | 337,318 | 360,877 | 345,363 | 305,266 | 309,731 | 403,081 | 353,888 | 377,054 | 489,336 | 473,693 | 469,431 | 394,250 | 358,066 | 352,552 | 375,556 | 359,626 | 292,295 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,279 | 1,297 | 1,309 | 1,323 | 1,330 | 1,373 | 1,412 | 1,426 | 1,436 | 1,530 | 1,698 | 1,710 | 1,852 | 2,283 | 2,528 | 2,711 | 2,858 | 424 | 3,007 | 897 |
Overige niet-vlottende verplichtingen
| 364,231 | 41,336 | 42,286 | 36,936 | 39,688 | 52,389 | 59,569 | 68,359 | 78,119 | 72,482 | 67,221 | 70,449 | 124,892 | 111,034 | 119,392 | 152,220 | 182,940 | 238,864 | 241,709 | 371,165 |
Totaal niet-vlottende verplichtingen
| 3,319,920 | 3,467,391 | 2,754,091 | 2,518,126 | 2,457,197 | 2,431,231 | 2,412,282 | 2,547,872 | 2,599,297 | 2,611,032 | 2,905,469 | 2,918,416 | 2,676,780 | 2,318,283 | 2,234,164 | 2,312,222 | 2,287,404 | 2,385,723 | 2,426,587 | 2,449,878 |
Totaal passiva
| 4,477,641 | 4,580,815 | 3,946,672 | 3,569,548 | 3,458,921 | 3,424,924 | 3,423,457 | 3,390,305 | 3,468,043 | 3,480,003 | 3,668,443 | 3,761,659 | 3,566,994 | 3,152,373 | 2,974,601 | 3,071,030 | 3,018,483 | 3,073,995 | 3,104,705 | 3,147,138 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 555,227 | 690,102 | 819,051 | 808,878 | 766,343 | 8,172 | 20,667 | 31,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 | 251,441 |
Ingehouden winsten
| 509,385 | 286,048 | 421,113 | 550,245 | 542,187 | 499,132 | 472,718 | 445,547 | 390,843 | 303,803 | 248,093 | 213,922 | 317,751 | 559,633 | 623,116 | 627,120 | 688,795 | 701,309 | 678,359 | 649,329 |
Overige gereserveerde algehele resultaten
| 48,667 | -6,239 | 9,556 | 7,415 | -16,635 | -3,164 | -8,172 | -20,667 | -31,360 | 28,373 | 17,763 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,202 | -537,489 | -672,554 | -801,686 | -793,628 | -750,573 | 7,160 | -1,429 | -11,910 | 18,991 | 18,728 | 18,548 | 16,166 | 16,521 | 18,034 | 18,135 | 23,996 | 42,586 | 33,139 | 29,001 |
Totaal eigen vermogen van aandeelhouders
| 827,695 | 548,988 | 699,658 | 826,466 | 792,243 | 763,179 | 731,319 | 695,559 | 630,374 | 602,608 | 536,025 | 484,154 | 585,358 | 827,595 | 892,591 | 896,696 | 964,232 | 995,336 | 962,939 | 929,771 |
Totaal eigen vermogen
| 911,078 | 631,099 | 778,979 | 901,533 | 864,178 | 833,709 | 798,706 | 755,623 | 684,393 | 651,214 | 574,594 | 522,712 | 629,832 | 876,488 | 943,973 | 948,291 | 1,015,352 | 995,336 | 1,009,205 | 975,338 |
Totaal passiva en aandeelhoudersvermogen
| 5,388,723 | 5,211,914 | 4,725,651 | 4,471,081 | 4,323,099 | 4,258,633 | 4,222,163 | 4,145,928 | 4,152,436 | 4,131,217 | 4,243,037 | 4,284,371 | 4,196,826 | 4,028,861 | 3,918,574 | 4,019,321 | 4,033,835 | 4,069,331 | 4,113,910 | 4,122,476 |