Hikari Tsushin, Inc.
TSE:9435.T
32040 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 146,154 | 173,470 | 150,209 | 156,339 | 140,140 | 173,470 | 160,512 | 166,533 | 143,469 | 160,880 | 143,477 | 138,969 | 134,941 | 154,384 | 139,110 | 136,651 | 129,283 | 135,619 | 129,182 | 134,373 | 125,394 | 138,068 | 119,520 | 114,726 | 112,072 | 116,388 | 105,238 | 103,072 | 102,841 | 115,199 | 107,847 | 104,591 | 101,275 | 153,309 | 113,530 | 108,965 | 131,106 | 158,407 | 155,068 | 137,725 | 111,309 | 163,867 | 144,931 | 132,438 | 123,929 | 133,881 | 141,754 | 113,707 | 110,970 | 130,500 | 135,597 | 117,764 | 115,444 | 124,918 | 114,263 | 112,714 | 97,154 | 101,586 | 81,726 | 82,683 | 83,102 | 104,516 | 73,582 | 82,293 |
Kosten van de omzet
| 65,815 | 87,787 | 72,073 | 77,192 | 61,070 | 87,787 | 85,096 | 103,402 | 70,365 | 86,997 | 69,456 | 63,658 | 58,146 | 91,855 | 65,685 | 56,595 | 49,738 | 55,406 | 51,937 | 55,373 | 48,110 | 53,846 | 46,002 | 47,336 | 40,828 | 42,114 | 36,983 | 37,079 | 36,261 | 39,618 | 40,987 | 39,363 | 38,199 | 79,061 | 45,836 | 39,591 | 64,107 | 80,796 | 88,114 | 70,884 | 53,205 | 83,434 | 79,803 | 68,252 | 63,455 | 71,652 | 82,285 | 60,638 | 58,711 | 67,527 | 80,353 | 62,927 | 63,863 | 65,495 | 61,826 | 61,332 | 53,217 | 54,452 | 45,044 | 45,000 | 46,093 | 53,344 | 37,559 | 44,087 |
Brutowinst
| 80,339 | 85,683 | 78,136 | 79,147 | 79,070 | 85,683 | 75,416 | 63,131 | 73,104 | 73,883 | 74,021 | 75,311 | 76,795 | 62,529 | 73,425 | 80,056 | 79,545 | 80,213 | 77,245 | 79,000 | 77,284 | 84,222 | 73,518 | 67,390 | 71,244 | 74,274 | 68,255 | 65,993 | 66,580 | 75,581 | 66,860 | 65,228 | 63,076 | 74,248 | 67,694 | 69,374 | 66,999 | 77,611 | 66,954 | 66,841 | 58,104 | 80,433 | 65,128 | 64,186 | 60,474 | 62,229 | 59,469 | 53,069 | 52,259 | 62,973 | 55,244 | 54,837 | 51,581 | 59,423 | 52,437 | 51,382 | 43,937 | 47,134 | 36,682 | 37,683 | 37,009 | 51,172 | 36,023 | 38,206 |
Brutowinstmarge
| 0.55 | 0.494 | 0.52 | 0.506 | 0.564 | 0.494 | 0.47 | 0.379 | 0.51 | 0.459 | 0.516 | 0.542 | 0.569 | 0.405 | 0.528 | 0.586 | 0.615 | 0.591 | 0.598 | 0.588 | 0.616 | 0.61 | 0.615 | 0.587 | 0.636 | 0.638 | 0.649 | 0.64 | 0.647 | 0.656 | 0.62 | 0.624 | 0.623 | 0.484 | 0.596 | 0.637 | 0.511 | 0.49 | 0.432 | 0.485 | 0.522 | 0.491 | 0.449 | 0.485 | 0.488 | 0.465 | 0.42 | 0.467 | 0.471 | 0.483 | 0.407 | 0.466 | 0.447 | 0.476 | 0.459 | 0.456 | 0.452 | 0.464 | 0.449 | 0.456 | 0.445 | 0.49 | 0.49 | 0.464 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 55,535 | 54,249 | 54,765 | 55,203 | 61,794 | 54,584 | 54,020 | 58,249 | 63,411 | 55,928 | 53,661 | 54,829 | 60,652 | 54,583 | 55,978 | 58,197 | 69,123 | 59,775 | 60,647 | 56,902 | 69,578 | 56,056 | 53,443 | 56,094 | 62,687 | 55,095 | 54,319 | 57,860 | 63,838 | 58,037 | 55,172 | 53,597 | -69,097 | 58,779 | 60,085 | 0 | -79,791 | 0 | 0 | 0 | -89,616 | 0 | 0 | 0 | -82,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,717 | 0 | 0 | 0 | 145,097 | 0 | 0 | 0 | 159,914 | 0 | 0 | 0 | 138,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54,764 | 61,794 | 54,249 | 54,765 | 55,203 | 61,794 | 54,584 | 54,020 | 58,249 | 63,411 | 55,928 | 53,661 | 54,829 | 60,652 | 54,583 | 55,978 | 58,197 | 69,123 | 59,775 | 60,647 | 56,902 | 69,578 | 56,056 | 53,443 | 56,094 | 62,687 | 55,095 | 54,319 | 57,860 | 63,838 | 58,037 | 55,172 | 53,597 | 63,620 | 58,779 | 60,085 | 58,629 | 65,306 | 61,462 | 59,040 | 53,255 | 70,298 | 58,328 | 55,557 | 53,371 | 56,549 | 53,243 | 47,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3,752 | 970 | 533 | 592 | 1,076 | 121 | -7 | 77 | 181 | 22 | 278 | 4 | 381 | 4,386 | 1,135 | 978 | 19 | 31 | 635 | 171 | 1,053 | 2,696 | -13 | 125 | -2,604 | 4 | -2,320 | 5,848 | -6,361 | 752 | 177 | 6,730 | -162 | 671 | -3 | 230 | -355 | 471 | 210 | 40 | -975 | 837 | 482 | 227 | 319 | -197 | 155 | 455 | 117 | 464 | 334 | 405 | -733 | 347 | 118 | 250 | 279 | 220 | -463 | 160 | -650 | 332 | -48 |
Bedrijfskosten
| 54,764 | 65,305 | 54,132 | 54,621 | 55,103 | 65,305 | 55,325 | 53,378 | 54,840 | 58,914 | 54,836 | 50,608 | 52,617 | 59,215 | 55,068 | 54,949 | 57,063 | 69,650 | 59,677 | 58,730 | 52,678 | 69,211 | 54,513 | 53,372 | 54,999 | 61,068 | 55,352 | 51,999 | 57,197 | 63,318 | 57,704 | 55,226 | 52,933 | 63,500 | 58,760 | 60,405 | 58,273 | 63,668 | 61,462 | 59,040 | 53,255 | 71,200 | 58,328 | 55,557 | 53,371 | 55,560 | 53,243 | 47,045 | 46,583 | 56,069 | 51,495 | 49,652 | 49,046 | 55,150 | 52,580 | 50,852 | 46,001 | 47,798 | 36,113 | 35,063 | 35,685 | 40,562 | 33,059 | 33,197 |
Bedrijfsresultaat
| 25,575 | 20,378 | 26,014 | 24,525 | 23,966 | 20,378 | 20,092 | 27,880 | 18,264 | 14,970 | 19,185 | 24,703 | 24,177 | 3,312 | 18,356 | 25,106 | 22,481 | 10,561 | 17,568 | 20,269 | 24,604 | 15,012 | 19,004 | 14,016 | 16,244 | 13,206 | 12,902 | 13,993 | 9,381 | 12,263 | 9,155 | 10,001 | 10,142 | 11,387 | 8,934 | 8,967 | 8,726 | 13,943 | 5,492 | 7,801 | 4,848 | 9,232 | 6,800 | 8,628 | 7,103 | 6,668 | 6,226 | 6,024 | 5,676 | 6,904 | 3,749 | 5,185 | 2,535 | 4,273 | -143 | 530 | -2,064 | -664 | 569 | 2,620 | 1,324 | 10,610 | 2,964 | 5,009 |
Bedrijfsresultaat ratio
| 0.175 | 0.117 | 0.173 | 0.157 | 0.171 | 0.117 | 0.125 | 0.167 | 0.127 | 0.093 | 0.134 | 0.178 | 0.179 | 0.021 | 0.132 | 0.184 | 0.174 | 0.078 | 0.136 | 0.151 | 0.196 | 0.109 | 0.159 | 0.122 | 0.145 | 0.113 | 0.123 | 0.136 | 0.091 | 0.106 | 0.085 | 0.096 | 0.1 | 0.074 | 0.079 | 0.082 | 0.067 | 0.088 | 0.035 | 0.057 | 0.044 | 0.056 | 0.047 | 0.065 | 0.057 | 0.05 | 0.044 | 0.053 | 0.051 | 0.053 | 0.028 | 0.044 | 0.022 | 0.034 | -0.001 | 0.005 | -0.021 | -0.007 | 0.007 | 0.032 | 0.016 | 0.102 | 0.04 | 0.061 |
Totaal overige inkomsten en kosten netto
| 36,955 | 3,670 | -5,294 | 15,110 | 23,616 | 3,671 | -7,941 | 13,813 | 22,321 | 15,247 | 5,461 | 5,911 | 5,880 | 5,735 | 4,663 | 515 | 1,999 | 2,683 | 2,365 | 1,547 | 454 | 2,311 | 2,697 | -528 | 2,822 | -4,199 | 380 | -357 | 6,877 | 545 | 10,373 | 2,298 | 7,924 | -2,385 | 2,129 | 6,929 | 4,340 | -436 | 3,232 | 6,466 | 4,499 | 2,593 | 3,920 | 4,831 | 6,520 | -21 | 2,706 | -716 | 909 | -1,412 | 504 | -508 | -425 | -1,021 | 250 | -168 | 230 | 27 | -564 | -174 | -634 | -334 | -2,764 | -10,638 |
Inkomen voor belasting
| 62,530 | 24,049 | 20,720 | 39,635 | 47,583 | 24,049 | 12,151 | 41,693 | 40,585 | 22,657 | 24,647 | 30,615 | 30,058 | 9,048 | 23,020 | 25,621 | 24,480 | 13,245 | 19,932 | 21,817 | 25,060 | 17,322 | 21,701 | 13,489 | 19,066 | 9,007 | 13,283 | 13,637 | 16,259 | 12,808 | 19,528 | 12,299 | 18,067 | 8,363 | 11,063 | 15,897 | 13,066 | 13,507 | 8,724 | 14,268 | 9,347 | 11,825 | 10,721 | 13,459 | 13,623 | 6,648 | 8,932 | 5,308 | 6,585 | 5,492 | 4,253 | 4,677 | 2,110 | 3,252 | 107 | 362 | -1,834 | -637 | 5 | 2,446 | 690 | 10,276 | 200 | -5,629 |
Inkomen voor belasting ratio
| 0.428 | 0.139 | 0.138 | 0.254 | 0.34 | 0.139 | 0.076 | 0.25 | 0.283 | 0.141 | 0.172 | 0.22 | 0.223 | 0.059 | 0.165 | 0.187 | 0.189 | 0.098 | 0.154 | 0.162 | 0.2 | 0.125 | 0.182 | 0.118 | 0.17 | 0.077 | 0.126 | 0.132 | 0.158 | 0.111 | 0.181 | 0.118 | 0.178 | 0.055 | 0.097 | 0.146 | 0.1 | 0.085 | 0.056 | 0.104 | 0.084 | 0.072 | 0.074 | 0.102 | 0.11 | 0.05 | 0.063 | 0.047 | 0.059 | 0.042 | 0.031 | 0.04 | 0.018 | 0.026 | 0.001 | 0.003 | -0.019 | -0.006 | 0 | 0.03 | 0.008 | 0.098 | 0.003 | -0.068 |
Belastingkosten
| 18,942 | -2,869 | 8,038 | 10,094 | 14,592 | -2,869 | 4,003 | 9,273 | 13,074 | -6,935 | 6,157 | 9,712 | 7,816 | -3,436 | 8,615 | 8,042 | 9,635 | 5,429 | 6,350 | 5,602 | 8,499 | 1,031 | 6,922 | 4,911 | 5,808 | -6,383 | 2,964 | 4,986 | 6,034 | 4,778 | 6,562 | 4,805 | 5,202 | 4,403 | 6,383 | 6,705 | 6,088 | 8,081 | 3,868 | 5,824 | 4,895 | 5,547 | 3,793 | 5,201 | 3,516 | 3,630 | -542 | 3,153 | 3,250 | 2,217 | 3,557 | 1,345 | 1,276 | 2,478 | -945 | -253 | 330 | -234 | 57 | 1,414 | 504 | 3,689 | 1,934 | 1,982 |
Nettowinst
| 45,899 | 24,791 | 12,077 | 29,022 | 32,739 | 24,791 | 6,743 | 32,207 | 27,603 | 28,765 | 18,448 | 19,614 | 20,533 | 11,015 | 13,670 | 16,306 | 13,622 | 7,424 | 13,209 | 15,572 | 15,464 | 15,406 | 14,051 | 7,684 | 12,406 | 14,478 | 9,664 | 7,880 | 9,840 | 7,201 | 12,435 | 7,019 | 12,378 | 3,009 | 3,846 | 9,090 | 6,416 | 4,423 | 4,230 | 7,978 | 4,132 | 5,610 | 5,969 | 7,723 | 10,050 | 2,365 | 9,144 | 2,089 | 3,289 | 3,127 | 806 | 3,101 | 794 | 527 | 735 | 344 | -2,307 | -970 | -100 | 1,309 | 516 | 6,267 | -1,384 | -7,528 |
Nettowinstmarge
| 0.314 | 0.143 | 0.08 | 0.186 | 0.234 | 0.143 | 0.042 | 0.193 | 0.192 | 0.179 | 0.129 | 0.141 | 0.152 | 0.071 | 0.098 | 0.119 | 0.105 | 0.055 | 0.102 | 0.116 | 0.123 | 0.112 | 0.118 | 0.067 | 0.111 | 0.124 | 0.092 | 0.076 | 0.096 | 0.063 | 0.115 | 0.067 | 0.122 | 0.02 | 0.034 | 0.083 | 0.049 | 0.028 | 0.027 | 0.058 | 0.037 | 0.034 | 0.041 | 0.058 | 0.081 | 0.018 | 0.065 | 0.018 | 0.03 | 0.024 | 0.006 | 0.026 | 0.007 | 0.004 | 0.006 | 0.003 | -0.024 | -0.01 | -0.001 | 0.016 | 0.006 | 0.06 | -0.019 | -0.091 |
WPA (Winst Per Aandeel)
| 1,039.66 | 553.37 | 272.62 | 653.14 | 733.07 | 553.3 | 150.48 | 718.71 | 614.94 | 636.87 | 410.06 | 430.64 | 449.01 | 240.07 | 297.95 | 355.38 | 296.88 | 161.8 | 287.9 | 339.39 | 337.02 | 334.69 | 305.26 | 166.88 | 268.66 | 312.4 | 210.68 | 168.59 | 216.62 | 154.87 | 267.44 | 151.01 | 266.36 | 64.25 | 82.13 | 196.67 | 172.82 | 95.71 | 91.53 | 174.01 | 90.13 | 122.36 | 130.19 | 160.04 | 208.27 | 49.01 | 189.49 | 41.86 | 65.91 | 62.65 | 16.15 | 58.32 | 14.94 | 9.88 | 13.79 | 6.32 | -42.4 | -17.83 | -1.84 | 23.01 | 9.07 | 110.18 | -24.33 | -132.35 |
Verwaterde WPA
| 1,038.11 | 551.28 | 271.66 | 651.77 | 731.26 | 551.33 | 149.41 | 718.71 | 614.94 | 636.87 | 409.08 | 429.75 | 448.63 | 240.07 | 297.18 | 353.89 | 295.55 | 161.8 | 287 | 338.29 | 335.83 | 334.69 | 305.1 | 166.31 | 268.51 | 312.4 | 210.45 | 168.4 | 216.37 | 154.87 | 266.89 | 150.63 | 265.54 | 64.25 | 81.77 | 195.96 | 172.15 | 95.71 | 91.53 | 174.01 | 89.64 | 122.36 | 130.19 | 160.04 | 207.99 | 49.01 | 189.49 | 41.86 | 65.86 | 62.65 | 16.15 | 58.32 | 14.92 | 9.88 | 13.79 | 6.32 | -42.4 | -17.83 | -1.84 | 23.01 | 9.07 | 110.18 | -24.33 | -132.35 |
EBITDA
| 29,082 | 27,026 | 32,031 | 44,765 | 57,224 | 32,246 | 18,369 | 47,981 | 46,708 | 31,061 | 30,700 | 36,799 | 36,285 | 12,146 | 30,836 | 32,929 | 31,812 | 21,709 | 24,431 | 27,337 | 32,300 | 21,974 | 25,087 | 18,606 | 22,289 | 21,267 | 16,050 | 16,166 | 18,468 | 14,886 | 10,260 | 14,592 | 22,006 | 15,284 | 11,229 | 20,245 | 10,686 | 12,647 | 5,733 | 7,511 | 5,302 | 8,000 | 8,965 | 9,488 | 8,611 | 8,037 | 6,787 | 6,219 | 6,005 | 6,779 | 4,285 | 5,008 | 2,309 | 3,793 | 489 | 1,523 | -1,355 | 4 | 1,247 | 2,497 | 1,637 | 10,702 | 3,659 | 4,727 |
EBITDA ratio
| 0.199 | 0.156 | 0.213 | 0.286 | 0.408 | 0.186 | 0.114 | 0.288 | 0.326 | 0.193 | 0.214 | 0.265 | 0.269 | 0.079 | 0.222 | 0.241 | 0.246 | 0.16 | 0.189 | 0.203 | 0.258 | 0.159 | 0.21 | 0.162 | 0.199 | 0.183 | 0.153 | 0.157 | 0.18 | 0.129 | 0.095 | 0.14 | 0.217 | 0.1 | 0.099 | 0.186 | 0.082 | 0.08 | 0.037 | 0.055 | 0.048 | 0.049 | 0.062 | 0.072 | 0.069 | 0.06 | 0.048 | 0.055 | 0.054 | 0.052 | 0.032 | 0.043 | 0.02 | 0.03 | 0.004 | 0.014 | -0.014 | 0 | 0.015 | 0.03 | 0.02 | 0.102 | 0.05 | 0.057 |