Hikari Tsushin, Inc.
TSE:9435.T
31150 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 494,850 | 389,366 | 338,249 | 324,530 | 272,187 | 186,325 | 185,813 | 119,323 | 50,623 | 40,643 | 23,683 | 12,198 | 15,719 | 15,400 | 18,672 | 18,545 | 16,588 | 21,663 | 14,807 | 29,763 |
Kortetermijnbeleggingen
| 47,760 | 20,207 | 10,904 | 4,554 | 13,500 | 3,325 | 3,941 | 2,970 | 17 | 405 | 787 | 2,610 | 751 | 30 | 1,937 | 5,915 | 6,336 | 7,342 | 15,648 | 75 |
Liquide middelen en kortetermijnbeleggingen
| 542,610 | 409,573 | 349,153 | 329,084 | 285,687 | 189,650 | 189,754 | 122,293 | 50,640 | 41,048 | 24,470 | 14,808 | 16,470 | 15,430 | 20,609 | 24,460 | 22,924 | 29,005 | 30,455 | 29,838 |
Nettovorderingen
| 277,121 | 288,544 | 252,435 | 229,463 | 189,583 | 180,612 | 166,144 | 163,747 | 117,320 | 111,605 | 118,390 | 100,002 | 88,843 | 81,186 | 65,278 | 72,719 | 63,393 | 42,342 | 29,704 | 29,894 |
Voorraad
| 2,290 | 2,927 | 1,771 | 1,760 | 2,168 | 2,420 | 11,882 | 15,180 | 14,806 | 16,129 | 17,259 | 13,764 | 14,241 | 11,255 | 10,050 | 15,417 | 14,315 | 9,034 | 3,955 | 2,972 |
Overige vlottende activa
| 18,789 | 26,795 | 25,026 | 18,281 | 17,011 | 15,556 | 20,896 | 10,983 | 29,369 | 25,606 | 11,200 | 8,355 | 6,892 | 5,153 | 10,318 | 5,696 | 3,021 | -1,182 | -10,555 | 1,919 |
Totaal vlottende activa
| 840,810 | 727,839 | 628,385 | 578,588 | 494,449 | 388,238 | 388,676 | 312,203 | 212,135 | 194,388 | 171,319 | 136,929 | 126,446 | 113,024 | 106,255 | 118,292 | 103,653 | 79,199 | 53,559 | 64,623 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,774 | 37,510 | 37,951 | 33,946 | 33,152 | 21,332 | 19,711 | 19,062 | 18,391 | 18,286 | 12,219 | 8,625 | 9,080 | 8,708 | 8,149 | 8,647 | 10,450 | 9,576 | 8,438 | 8,021 |
Goodwill
| 17,510 | 19,357 | 27,481 | 30,125 | 29,345 | 26,118 | 25,045 | 25,736 | 30,617 | 23,873 | 8,748 | 4,809 | 5,526 | 5,243 | 3,978 | 2,343 | 0 | 1,532 | 834 | 278 |
Immateriële activa
| 5,821 | 6,694 | 10,093 | 11,459 | 13,938 | 16,229 | 13,858 | 8,920 | 5,676 | 3,590 | 1,492 | 887 | 1,099 | 895 | 810 | 1,095 | 968 | 1,122 | 1,016 | 1,159 |
Goodwill en immateriële activa
| 23,331 | 26,051 | 37,574 | 41,584 | 43,283 | 42,347 | 38,903 | 34,656 | 36,293 | 27,463 | 10,240 | 5,696 | 6,625 | 6,138 | 4,788 | 3,438 | 968 | 2,654 | 1,850 | 1,437 |
Langetermijnbeleggingen
| 1,133,906 | 885,578 | 728,929 | 592,559 | 393,055 | 342,327 | 220,006 | 139,786 | 140,373 | 138,218 | 132,325 | 87,691 | 63,773 | 68,055 | 64,492 | 54,244 | 84,600 | 101,244 | 97,236 | 57,924 |
Belastingvorderingen
| 7,546 | 14,964 | 17,610 | 10,163 | 8,129 | 9,960 | 9,932 | 2,279 | 657 | 404 | 1,516 | 1,050 | 10,021 | 17,719 | 17,862 | 18,474 | 15,061 | 6,664 | 464 | 7,578 |
Overige niet-vlottende activa
| 50,589 | 6 | 3 | 4 | 6 | 3 | 4,238 | 3,500 | 2,503 | 14,589 | 11,193 | 11,255 | 15,152 | 15,241 | 16,006 | 17,996 | 16,045 | 14,854 | 22,065 | 7,422 |
Totaal niet-vlottende activa
| 1,238,146 | 964,109 | 822,067 | 678,256 | 477,625 | 415,969 | 292,790 | 199,283 | 198,217 | 198,960 | 167,493 | 114,317 | 104,651 | 115,861 | 111,297 | 102,799 | 127,124 | 134,992 | 130,053 | 82,382 |
Totaal activa
| 2,078,956 | 1,691,949 | 1,450,453 | 1,256,844 | 972,075 | 804,207 | 681,466 | 511,487 | 410,352 | 393,351 | 338,814 | 251,248 | 231,097 | 228,885 | 217,552 | 221,091 | 230,777 | 214,191 | 183,612 | 147,005 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 36,151 | 218,555 | 212,807 | 205,198 | 174,140 | 153,552 | 124,401 | 107,470 | 41,139 | 42,376 | 48,265 | 34,806 | 76,601 | 66,711 | 59,895 | 65,011 | 53,035 | 19,688 | 10,124 | 11,066 |
Kortlopende schulden
| 156,386 | 143,411 | 102,629 | 132,655 | 57,715 | 59,912 | 36,768 | 40,703 | 57,119 | 40,392 | 35,060 | 25,753 | 25,831 | 23,203 | 20,249 | 19,650 | 27,874 | 8,000 | 6,600 | 3 |
Belastingschulden
| 26,554 | 12,725 | 7,125 | 10,653 | 10,700 | 5,124 | 7,006 | 5,549 | 11,734 | 12,629 | 10,398 | 2,208 | 1,705 | 1,115 | 1,813 | 7,298 | 4,042 | 4,707 | 1,312 | 1,397 |
Uitgestelde opbrengsten
| 4,927 | 30,263 | 11,439 | 11,145 | 17,299 | 5,875 | 3,758 | 5,602 | 63,633 | 66,135 | 65,744 | 48,378 | 2,992 | 1,889 | 2,779 | 10,560 | 8,306 | 30,005 | 19,554 | 17,817 |
Overige kortlopende verplichtingen
| 241,731 | 26,193 | 29,538 | 25,713 | 22,030 | 8,928 | 11,034 | 8,777 | 10,806 | 10,934 | 7,127 | 7,489 | 7,480 | 7,293 | 15,405 | 5,855 | 3,182 | 3,177 | 2,965 | 1,791 |
Totaal kortlopende verplichtingen
| 439,195 | 418,422 | 356,413 | 374,711 | 271,184 | 228,267 | 175,961 | 162,552 | 172,697 | 159,837 | 156,196 | 116,426 | 112,904 | 99,096 | 98,328 | 101,076 | 92,397 | 60,870 | 39,243 | 30,677 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 659,413 | 578,364 | 509,991 | 381,476 | 341,943 | 260,194 | 233,260 | 132,418 | 40,390 | 36,353 | 24,354 | 3,290 | 9,072 | 17,834 | 1,652 | 0 | 0 | 10,001 | 10,047 | 1,710 |
Uitgestelde opbrengsten niet-vlottend
| 6,694 | 702 | 844 | 1,144 | 1,323 | 1,260 | 0 | 1,457 | 351 | 328 | 229 | 208 | 194 | 181 | 165 | 0 | 0 | 122 | 108 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 131,870 | 76,501 | 66,212 | 55,154 | 24,610 | 31,664 | 23,193 | 16,575 | 13,108 | 17,992 | 12,703 | 6,452 | 362 | 50 | 9 | 499 | 944 | 94 | 1,146 | 0 |
Overige niet-vlottende verplichtingen
| 22,532 | 19,649 | 18,902 | 15,329 | 14,432 | 9,313 | 10,425 | 4,813 | 3,469 | 3,331 | 1,682 | 1,021 | 2,398 | 2,313 | 3,352 | 3,422 | 2,282 | 4,910 | 7,601 | 24,499 |
Totaal niet-vlottende verplichtingen
| 820,509 | 675,216 | 595,949 | 453,103 | 382,308 | 302,431 | 266,878 | 155,263 | 57,318 | 58,004 | 38,968 | 10,971 | 12,026 | 20,378 | 5,178 | 3,921 | 3,226 | 15,127 | 18,902 | 26,209 |
Totaal passiva
| 1,259,704 | 1,093,638 | 952,362 | 827,814 | 653,492 | 530,698 | 442,839 | 317,815 | 230,015 | 217,841 | 195,164 | 127,397 | 124,930 | 119,474 | 103,506 | 104,997 | 95,623 | 75,997 | 58,145 | 56,886 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 570,123 | 467,186 | 393,857 | 286,165 | 257,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,259 | 54,168 | 54,122 | 54,016 | 53,489 |
Ingehouden winsten
| 748,760 | 520,879 | 417,824 | 342,591 | 232,559 | 206,181 | 121,089 | 92,522 | 69,054 | 70,728 | 57,318 | 33,965 | 33,894 | 30,723 | 34,721 | 37,301 | 41,792 | 41,314 | 25,521 | 7,310 |
Overige gereserveerde algehele resultaten
| 5,822 | 886 | 206 | -413 | -419 | -194 | 45,712 | 30,419 | 33,334 | 40,234 | 26,481 | 15,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -18,363 | -575,138 | -472,083 | -396,850 | -286,818 | -260,440 | 1,315 | 3,259 | 10,899 | -3,239 | -6,860 | 13,544 | 10,292 | 16,302 | 19,193 | 13,701 | 28,379 | 28,705 | 36,887 | 27,731 |
Totaal eigen vermogen van aandeelhouders
| 790,478 | 571,009 | 467,392 | 393,444 | 285,746 | 257,291 | 222,375 | 180,459 | 167,546 | 161,982 | 131,198 | 116,888 | 98,445 | 101,284 | 108,173 | 105,261 | 124,339 | 124,141 | 116,424 | 88,530 |
Totaal eigen vermogen
| 819,249 | 598,311 | 498,091 | 429,030 | 318,583 | 273,509 | 238,627 | 193,672 | 180,337 | 175,510 | 143,650 | 123,851 | 106,167 | 109,411 | 114,046 | 116,094 | 135,154 | 138,194 | 125,467 | 90,119 |
Totaal passiva en aandeelhoudersvermogen
| 2,078,953 | 1,691,949 | 1,450,453 | 1,256,844 | 972,075 | 804,207 | 681,466 | 511,487 | 410,352 | 393,351 | 338,814 | 251,248 | 231,097 | 228,885 | 217,552 | 221,091 | 230,777 | 214,191 | 183,612 | 147,005 |