Hikari Tsushin, Inc.
TSE:9435.T
31150 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 45,899 | 48,387 | 20,721 | 39,636 | 47,583 | 24,049 | 12,152 | 41,693 | 40,585 | 22,657 | 24,647 | 30,616 | 30,058 | 9,048 | 23,020 | 25,622 | 24,480 | 13,245 | 19,933 | 21,818 | 25,060 | 17,322 | 21,701 | 13,490 | 19,066 | 9,007 | 13,284 | 13,637 | 16,259 | 12,808 | 19,529 | 12,299 | 18,067 | 10,200 | 11,757 | 15,205 | 14,011 | 4,423 | 4,230 | 7,978 | 4,132 | 5,610 | 5,969 | 7,723 | 10,050 | 2,365 | 9,144 | 2,089 | 3,252 | 108 | 362 | -1,834 | -637 | 5 | 2,446 | 690 | 10,276 | 200 |
Afschrijvingen & Amortisatie
| 3,507 | 3,743 | 3,604 | 3,497 | 3,712 | 4,013 | 3,871 | 4,239 | 4,130 | 4,331 | 4,180 | 4,153 | 4,063 | 4,169 | 4,123 | 4,304 | 3,867 | 4,054 | 4,180 | 3,808 | 4,042 | 2,952 | 2,432 | 2,439 | 2,250 | 2,112 | 1,910 | 1,650 | 1,545 | 1,632 | 1,105 | 1,218 | 1,393 | 5,207 | -340 | 2,888 | 1,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 722 | 660 | 608 | 590 | 589 | 610 | 652 | 647 | 773 | 694 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3,184 | 5,637 | 5,550 | -8,238 | 19,522 | -980 | 1,059 | -24,680 | 7,102 | -3,853 | -6,848 | -9,594 | 1,891 | -3,186 | -1,353 | -4,657 | 3,317 | 4,114 | 5,216 | -2,147 | -2,592 | 1,593 | 1,855 | -6,417 | 2,056 | -156 | 975 | -1,768 | 1,743 | -5,435 | -5,518 | 1,356 | 4,824 | -6,373 | -6,292 | 2,602 | -1,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,229 | -1,112 | -3,520 | 2,621 | -6,910 | 725 | 1,929 | 7,191 | -11,910 | 2,981 |
Vorderingen
| 7,548 | -9,120 | 4,807 | -11,863 | 32,156 | -11,412 | -966 | -37,533 | 13,431 | -21,422 | -15,862 | -6,825 | 14,851 | -25,625 | -15,298 | -7,133 | 13,446 | -10,454 | 6,607 | -18,829 | 14,298 | -11,682 | -2,306 | -16,140 | 16,308 | -5,509 | -14,480 | -11,048 | 18,099 | -20,292 | -413 | -12,442 | 20,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -453 | -131 | -315 | 158 | 235 | -1,244 | -118 | 169 | 103 | 6 | -126 | -113 | 51 | 114 | -437 | 114 | 183 | -110 | 136 | -115 | 324 | 824 | -225 | 335 | 297 | 5,100 | -6,009 | 467 | 3,627 | 998 | -1,480 | -1,711 | 1,901 | 2,086 | -1,848 | -2,132 | 3,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,190 | -4,526 | 622 | 423 | 97 | -1,898 | 1,925 | 5,470 | -6,184 | 563 |
Crediteuren
| -4,965 | 21,144 | 1,460 | 5,077 | -12,632 | 11,739 | 1,639 | 13,664 | -7,605 | 17,086 | 7,648 | -2,920 | -12,899 | 21,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3,911 | -6,256 | -402 | -1,610 | -237 | -63 | 504 | -980 | -6,432 | 17,563 | 9,140 | -2,656 | 1,840 | -3,300 | -916 | -4,771 | 3,134 | 4,224 | 5,080 | -2,032 | -2,916 | 769 | 2,080 | -6,752 | 1,759 | -5,256 | 6,984 | -2,235 | -1,884 | -6,433 | -4,038 | 3,067 | 2,923 | -8,459 | -4,444 | 4,734 | -4,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,419 | 3,414 | -4,142 | 2,198 | -7,007 | 2,623 | 4 | 1,721 | -5,726 | 2,418 |
Overige Niet-Contante Posten
| -36,527 | -25,753 | -7,792 | -664 | -33,352 | 7,082 | 1,150 | -23,215 | -47,446 | -4,901 | -16,470 | -8,002 | -25,900 | -8,310 | -8,183 | -1,414 | -16,726 | -1,863 | -5,035 | -2,510 | -4,245 | 3,669 | -13,251 | 208 | -8,085 | 283 | -9,080 | -6,174 | -17,388 | -1,084 | -19,539 | -3,275 | -22,280 | -277 | -8,215 | -9,847 | -19,788 | -4,423 | -4,230 | -7,978 | -4,132 | -5,610 | -5,969 | -7,723 | -10,050 | -2,365 | -9,144 | -2,089 | 3,991 | -2,491 | 4,387 | -8,824 | 1,650 | -2,800 | 7,352 | -7,451 | 3,444 | 253 |
Kasstroom uit Operationele Activiteiten
| 16,063 | 36,421 | 22,083 | 34,231 | 37,465 | 34,164 | 18,232 | -1,963 | 4,371 | 18,234 | 5,509 | 17,173 | 10,112 | 1,721 | 17,607 | 23,855 | 14,938 | 19,550 | 24,294 | 20,969 | 22,265 | 25,536 | 12,737 | 9,720 | 15,287 | 11,246 | 7,089 | 7,345 | 2,159 | 7,921 | -4,423 | 11,598 | 2,004 | 8,757 | -3,090 | 10,848 | -6,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,264 | -2,835 | 1,837 | -7,447 | -5,308 | -1,460 | 12,379 | 1,077 | 2,583 | 4,128 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8,035 | -3,280 | -6,757 | -3,913 | -4,333 | -2,475 | -5,847 | -5,481 | -4,544 | -3,877 | -4,249 | -4,947 | -4,917 | -4,449 | -4,059 | -3,436 | -3,375 | -3,923 | -4,275 | -3,927 | -6,388 | -4,861 | -3,653 | -4,662 | -3,458 | -3,579 | -3,521 | -3,344 | -2,866 | -2,935 | -2,244 | -2,448 | -1,392 | -1,078 | -2,434 | -1,265 | -2,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,208 | -316 | -1,689 | -383 | -249 | -414 | -495 | -251 | -220 | -990 |
Netto Overnames
| -347 | 3,727 | 6,065 | 310 | 41 | -732 | -2,636 | 26,265 | 2,203 | 2,544 | -753 | -999 | 2,773 | -6 | -575 | 1,478 | -351 | -203 | -3,200 | -75 | 1,954 | 49 | 431 | -58 | 94 | 1,398 | -2,207 | -79 | 4 | -131 | -480 | -515 | -456 | 106 | -357 | -398 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203 | 9 | 20 | 747 | 87 | 17 | 2,772 | -803 | 7,639 | -248 |
Aankoop van Beleggingen
| -77,364 | -64,462 | -83,876 | -42,290 | -29,662 | -29,053 | -33,930 | -52,696 | -23,950 | -13,843 | -38,424 | -35,159 | -31,616 | -24,461 | -28,286 | -33,192 | -26,329 | -41,039 | -25,627 | -34,033 | -21,228 | -22,340 | -39,493 | -23,612 | -21,120 | -20,194 | -20,867 | -19,134 | -11,847 | -5,408 | -5,820 | -2,615 | -7,507 | -11,129 | -4,698 | -1,919 | -3,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,055 | -5,014 | -2,210 | -9,176 | -3,932 | -2,853 | -3,735 | -9,239 | -4,786 | -1,009 |
Verkoop/verval van Beleggingen
| 26,171 | 46,341 | 38,778 | 38,146 | 15,286 | 20,764 | 6,765 | 19,788 | 4,767 | 13,692 | 4,947 | 6,082 | 11,922 | 8,903 | 5,488 | 7,084 | 6,087 | 36,612 | 19,174 | 5,478 | 10,745 | 7,094 | 5,790 | 6,415 | 8,876 | 3,940 | 5,406 | 812 | 20,752 | 2,719 | 11,260 | 4,115 | 3,839 | 1,895 | 2,296 | 15,852 | 8,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,567 | 5,344 | 2,384 | 5,049 | 7,547 | 4,135 | 8,021 | 5,114 | 3,754 | 1,601 |
Overige Investeringsactiviteiten
| -53,075 | -2,249 | 514 | -1,488 | -1,633 | 2,847 | -1,158 | 283 | -529 | -1,522 | 1,381 | -69 | 1,044 | 1,786 | 692 | 2,317 | -1,961 | -1,151 | 756 | 1,908 | 6,528 | 1,098 | 2,022 | 298 | 2,071 | 1,501 | 833 | 5,658 | 2,346 | -1,025 | -888 | 260 | 2,660 | -2,615 | 2,273 | -980 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,218 | 577 | 130 | 106 | -982 | -125 | 102 | 68 | 281 | -139 |
Kasstroom uit Investeringsactiviteiten
| -61,457 | -19,923 | -45,276 | -9,235 | -20,301 | -8,649 | -36,806 | -11,841 | -22,053 | -3,006 | -37,098 | -35,092 | -20,794 | -18,227 | -26,740 | -25,749 | -25,929 | -9,704 | -13,172 | -30,649 | -8,389 | -18,960 | -34,903 | -21,619 | -13,537 | -16,934 | -20,356 | -16,087 | 8,389 | -6,780 | 1,828 | -1,203 | -2,856 | -12,821 | -2,920 | 11,290 | 2,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,681 | 600 | -1,365 | -3,657 | 2,471 | 760 | 6,665 | -5,111 | 6,668 | -785 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -75,152 | -20,688 | -3,159 | -23,460 | -4,063 | -17,848 | -4,042 | -11,321 | -10,559 | -17,979 | -8,707 | -39,676 | -6,827 | -7,365 | -5,878 | -8,595 | -6,934 | -383 | -25,082 | -36,165 | -5,352 | -9,066 | -3,220 | -35,799 | -4,366 | -48,602 | -2,774 | -55,938 | -2,719 | -14,668 | -5,503 | -14,378 | -3,935 | -5,198 | -4,017 | -2,875 | -4,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -292 | -391 | -561 | -260 | -10 | -3 | -14,588 | -7,208 | -10,025 | -26 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 55,722 | 10,734 | 44,903 | 23,130 | 7,296 | 81,549 | 32,806 | 25,263 | 70,024 | 0 | 58,062 | 72,541 | 13,908 | 50,086 | 3,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,707 | 11,390 | 40,432 | 6,438 | 16,988 | 6,473 | 1,852 | 9,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,553 | 22 | -631 | 0 | 0 | 284 | 33 | 169 | -212 | 36 |
Terugkoop van Gewone Aandelen
| 0 | -1,766 | -3,234 | -4,612 | -3,391 | -2,088 | -4 | -2 | -5,000 | -1,303 | -3,597 | 0 | -9,899 | -5 | -5 | -5 | -6 | -7 | -6 | -10 | -1 | -3,000 | -4 | -2,020 | -992 | -3,001 | -11 | -6 | -3 | -4,341 | -8 | -3 | -3 | -3,001 | -20 | -2 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215 | -656 | -1,129 | 0 | 0 | -3,354 | -130 | -716 | 3,279 | -6,646 |
Uitgekeerde Dividenden
| -8,459 | -6,486 | -6,811 | -6,273 | -6,388 | -6,162 | -6,044 | -5,848 | -5,715 | -5,582 | -5,505 | -5,389 | -5,372 | -5,356 | -5,327 | -4,816 | -4,796 | -4,667 | -4,526 | -4,393 | -4,264 | -4,122 | -3,977 | -3,736 | -3,696 | -3,337 | -3,459 | -3,212 | -3,268 | -2,787 | -2,751 | -2,376 | -2,346 | -2,122 | -2,105 | -2,060 | -1,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -86 | -3,175 | -4 | -5 | -91 | -3,311 | -2 | -3 |
Overige Financieringsactiviteiten
| -31,207 | 2,714 | 1,380 | -216 | -10,943 | -1,402 | -410 | 173 | 708 | -4,109 | 70,783 | 8,084 | 1,843 | -470 | 648 | -1,058 | -252 | 6,634 | -2,041 | 21,312 | -2,468 | 9,640 | -3,707 | 6,885 | -7,301 | 3,246 | -1,216 | -4,340 | 368 | 1,120 | 607 | -487 | -563 | 1,766 | -1,422 | -2,482 | -2,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,479 | 2,085 | 1 | 12,987 | 3,094 | 3,070 | -1 | 14,414 | 380 | 385 |
Kasstroom uit Financieringsactiviteiten
| 35,486 | 15,150 | 43,898 | -23,827 | 20,118 | -4,370 | -3,204 | 64,551 | 12,240 | -3,710 | 52,974 | -36,981 | 37,807 | 59,345 | 3,346 | 35,612 | -8,496 | 1,577 | 18,509 | 53,074 | -12,085 | 11,584 | -10,908 | 36,928 | -16,355 | 45,510 | -7,460 | 48,380 | -184 | 30,031 | 3,735 | 23,188 | -409 | 8,433 | -1,091 | -5,567 | 1,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,524 | 1,058 | -2,406 | 9,552 | 3,080 | -8 | -14,777 | 3,348 | -6,580 | -6,254 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 13,775 | 11,940 | -9,160 | 4,415 | 11,141 | 844 | -9,809 | 5,409 | 10,000 | 5,545 | 2,199 | 894 | -199 | 4,794 | -1,452 | -1,410 | -722 | -352 | 1,116 | 222 | -1,783 | 50 | -1,298 | 1,391 | 1,775 | -2,820 | 118 | 366 | 99 | -1,051 | 2,902 | -271 | -1,170 | -993 | -180 | -491 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -15 | -4 | -56 | 28 | 26 | -2 | 26 | -1 | -36 |
Netto Kasstroomverandering
| 7,502 | 39,931 | 11,547 | 5,582 | 48,424 | 21,990 | -31,587 | 56,156 | 4,558 | 17,065 | 23,683 | -54,072 | 27,043 | 47,484 | -7,239 | 33,046 | -20,948 | 11,072 | 30,747 | 43,618 | 425 | 21,324 | -34,405 | 26,422 | -12,829 | 36,838 | -20,571 | 40,105 | 10,118 | 34,032 | 4,284 | 33,328 | -5,245 | 56 | -3,317 | 12,220 | -2,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564 | -1,259 | -1,960 | -1,610 | -15 | -683 | 2,246 | -697 | 2,670 | -2,946 |
Kaspositie aan het Einde van de Periode
| 502,352 | 494,850 | 454,919 | 443,372 | 437,790 | 389,366 | 367,376 | 398,963 | 342,807 | 338,249 | 321,184 | 297,501 | 351,573 | 324,530 | 277,046 | 284,285 | 251,239 | 272,187 | 261,115 | 230,368 | 186,750 | 186,325 | 165,001 | 199,406 | 172,984 | 185,813 | 148,975 | 169,546 | 129,441 | 119,323 | 85,291 | 81,007 | 47,679 | 50,627 | 50,571 | 53,888 | 41,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,386 | 14,822 | 16,081 | 18,041 | 19,651 | 19,666 | 20,349 | 18,103 | 18,800 | 16,130 |