K.R.S. Corporation
TSE:9369.T
1972 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 3,857 | 4,986 | 3,800 | 9,309 | 3,890 | 4,545 | 4,662 | 8,047 | 4,262 | 2,985 | 2,548 | 2,251 | 1,989 | 2,636 | 2,127 | 1,889 |
Kortetermijnbeleggingen
| 0 | -265 | -4,962 | -4,586 | -4,689 | -4,054 | -161 | -146 | -443 | -432 | -1,521 | -1,544 | -1,929 | -2,068 | -1,956 | -1,800 |
Liquide middelen en kortetermijnbeleggingen
| 3,857 | 4,986 | 3,800 | 9,309 | 3,890 | 4,545 | 4,662 | 8,047 | 4,262 | 2,985 | 2,548 | 2,251 | 1,989 | 2,636 | 2,127 | 1,889 |
Nettovorderingen
| 21,466 | 22,815 | 21,938 | 21,072 | 21,977 | 21,087 | 19,774 | 18,891 | 18,763 | 20,824 | 18,874 | 16,585 | 16,748 | 17,343 | 16,533 | 19,267 |
Voorraad
| 296 | 259 | 286 | 214 | 206 | 205 | 212 | 284 | 251 | 270 | 257 | 293 | 273 | 237 | 250 | 241 |
Overige vlottende activa
| 2,428 | 1,278 | 1,483 | 1,522 | 592 | 598 | 478 | 520 | 347 | 500 | 514 | 719 | 723 | 673 | 610 | 527 |
Totaal vlottende activa
| 28,047 | 29,338 | 27,507 | 32,117 | 26,665 | 26,435 | 25,126 | 27,742 | 23,623 | 24,579 | 22,193 | 19,848 | 19,733 | 20,889 | 19,520 | 21,924 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 73,176 | 73,764 | 69,072 | 60,655 | 51,330 | 47,141 | 42,888 | 39,769 | 35,574 | 33,583 | 30,881 | 26,890 | 26,288 | 26,759 | 26,982 | 27,514 |
Goodwill
| 1,853 | 2,095 | 1,935 | 2,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,899 | 3,499 | 3,190 | 1,225 | 1,184 | 1,418 | 853 | 693 | 660 | 511 | 397 | 364 | 329 | 324 | 381 | 399 |
Goodwill en immateriële activa
| 5,752 | 5,594 | 5,125 | 3,956 | 1,184 | 1,418 | 853 | 693 | 660 | 511 | 397 | 364 | 329 | 324 | 381 | 399 |
Langetermijnbeleggingen
| 2,945 | 2,608 | 6,764 | 6,560 | 6,953 | 6,395 | 3,515 | 2,504 | 2,700 | 2,438 | 3,320 | 2,887 | 3,180 | 3,309 | 3,271 | 2,828 |
Belastingvorderingen
| 782 | 595 | 832 | 841 | 898 | 297 | 187 | 273 | 313 | 353 | 452 | 433 | 396 | 402 | 481 | 410 |
Overige niet-vlottende activa
| 8,172 | 2,800 | 1,531 | 1,282 | 1,142 | 954 | 4,424 | 4,398 | 4,333 | 4,197 | 4,255 | 4,329 | 4,348 | 4,707 | 4,979 | 5,424 |
Totaal niet-vlottende activa
| 90,827 | 85,361 | 83,324 | 73,294 | 61,507 | 56,205 | 51,867 | 47,637 | 43,580 | 41,082 | 39,305 | 34,903 | 34,541 | 35,501 | 36,094 | 36,575 |
Totaal activa
| 118,874 | 118,976 | 110,836 | 105,414 | 88,175 | 82,644 | 76,993 | 75,380 | 67,203 | 65,661 | 61,498 | 54,751 | 54,274 | 56,390 | 55,615 | 58,499 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 14,266 | 14,262 | 14,033 | 13,653 | 14,790 | 14,366 | 1,862 | 2,675 | 3,048 | 15,866 | 15,477 | 13,338 | 13,120 | 13,689 | 13,011 | 14,393 |
Kortlopende schulden
| 13,993 | 13,172 | 10,504 | 9,628 | 5,275 | 5,939 | 4,398 | 4,436 | 3,138 | 4,256 | 4,622 | 4,424 | 2,978 | 5,195 | 5,787 | 6,999 |
Belastingschulden
| 688 | 569 | 720 | 624 | 917 | 912 | 770 | 983 | 1,279 | 731 | 652 | 753 | 578 | 568 | 251 | 284 |
Uitgestelde opbrengsten
| 688 | 0 | 8,333 | 7,366 | 8,207 | 912 | 18,564 | 17,919 | 18,100 | 4,060 | 4,033 | 3,907 | 3,904 | 3,653 | 3,153 | 3,330 |
Overige kortlopende verplichtingen
| 8,642 | 9,922 | 1,741 | 1,656 | 1,358 | 7,777 | 1,571 | 1,044 | 1,487 | 1,639 | 1,033 | 1,173 | 1,487 | 897 | 784 | 759 |
Totaal kortlopende verplichtingen
| 37,589 | 37,356 | 34,611 | 32,303 | 29,630 | 28,994 | 26,395 | 26,074 | 25,773 | 25,821 | 25,165 | 22,842 | 21,489 | 23,434 | 22,735 | 25,481 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 24,495 | 25,870 | 24,842 | 26,699 | 15,686 | 12,334 | 11,355 | 12,979 | 7,743 | 7,871 | 5,125 | 2,171 | 2,201 | 2,850 | 2,611 | 3,460 |
Uitgestelde opbrengsten niet-vlottend
| 1,972 | 0 | 1,759 | 1,814 | 1,872 | 1,919 | 1,768 | 2,446 | 1,312 | 1,523 | 1,234 | 1,258 | 1,267 | 1,105 | 1,079 | 1,181 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,963 | 1,842 | 1,578 | 832 | 738 | 701 | 670 | 349 | 525 | 471 | 745 | 724 | 805 | 825 | 863 | 738 |
Overige niet-vlottende verplichtingen
| 1,396 | 1,754 | 176 | 176 | 165 | 147 | 172 | 193 | 402 | 414 | 436 | 425 | 461 | 692 | 1,180 | 897 |
Totaal niet-vlottende verplichtingen
| 29,826 | 29,466 | 28,355 | 29,521 | 18,461 | 15,101 | 13,965 | 15,967 | 9,982 | 10,279 | 7,540 | 4,578 | 4,734 | 5,472 | 5,733 | 6,276 |
Totaal passiva
| 67,415 | 66,822 | 62,966 | 61,824 | 48,091 | 44,095 | 40,360 | 42,041 | 35,755 | 36,100 | 32,705 | 27,420 | 26,223 | 28,906 | 28,468 | 31,757 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 698 | 147 | 0 | 0 | 305 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 |
Ingehouden winsten
| 29,362 | 31,268 | 30,381 | 28,933 | 28,776 | 27,499 | 25,661 | 23,418 | 21,219 | 19,638 | 18,574 | 17,544 | 16,519 | 16,111 | 15,908 | 15,739 |
Overige gereserveerde algehele resultaten
| 2,929 | 2,211 | 183 | -698 | -147 | 10 | 325 | -305 | 371 | -60 | 378 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,839 | 3,847 | 3,847 | 3,149 | 3,700 | 3,848 | 3,850 | 3,544 | 3,850 | 4,137 | 4,198 | 4,291 | 4,201 | 4,209 | 4,242 | 4,205 |
Totaal eigen vermogen van aandeelhouders
| 40,193 | 41,389 | 38,474 | 36,145 | 36,539 | 35,420 | 33,899 | 31,025 | 29,503 | 27,838 | 27,213 | 25,898 | 24,783 | 24,383 | 24,213 | 24,007 |
Totaal eigen vermogen
| 51,455 | 52,154 | 47,870 | 43,590 | 40,084 | 38,549 | 36,633 | 33,339 | 31,448 | 29,561 | 28,793 | 27,331 | 28,051 | 27,484 | 27,147 | 26,742 |
Totaal passiva en aandeelhoudersvermogen
| 118,870 | 118,976 | 110,836 | 105,414 | 88,175 | 82,644 | 76,993 | 75,380 | 67,203 | 65,661 | 61,498 | 54,751 | 54,274 | 56,390 | 55,615 | 58,499 |