K.R.S. Corporation
TSE:9369.T
1972 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,604 | 4,361 | 3,894 | 3,857 | 4,153 | 3,918 | 4,191 | 4,986 | 3,472 | 3,892 | 4,172 | 3,800 | 4,862 | 5,270 | 7,333 | 9,309 | 3,241 | 3,655 | 4,026 | 3,890 | 3,965 | 4,833 | 3,563 | 4,545 | 4,369 | 4,110 | 1,806 | 4,662 | 3,966 | 5,524 | 4,481 | 8,047 | 4,724 | 4,515 | 2,559 | 4,262 | 3,161 | 3,349 | 2,914 | 2,985 | 2,701 | 2,452 | 2,789 | 2,548 | 2,524 | 2,365 | 2,000 | 2,251 | 2,054 | 2,212 | 2,105 | 1,989 | 2,042 | 2,544 | 2,562 | 2,636 | 2,072 | 2,210 | 2,523 | 2,127 | 2,319 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265 | 0 | 0 | 0 | -4,962 | 0 | 0 | -6,986 | -4,586 | -6,623 | -6,857 | -6,833 | -4,689 | -6,743 | -6,291 | -6,110 | -4,054 | -5,141 | -5,045 | -4,984 | -161 | -4,719 | -4,814 | -4,822 | -146 | -5,201 | -5,209 | -5,242 | -443 | -4,754 | -4,723 | -4,842 | -432 | -5,838 | -5,871 | -6,149 | -1,521 | -6,239 | -6,222 | -6,248 | -1,544 | 0 | 0 | 0 | -1,929 | 0 | 0 | 0 | -2,068 | 0 | 0 | 0 | -1,956 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,604 | 4,361 | 3,894 | 3,857 | 4,153 | 3,918 | 4,191 | 4,986 | 3,472 | 3,892 | 4,172 | 3,800 | 4,862 | 5,270 | 7,333 | 9,309 | 3,241 | 3,655 | 4,026 | 3,890 | 3,965 | 4,833 | 3,563 | 4,545 | 4,369 | 4,110 | 1,806 | 4,662 | 3,966 | 5,524 | 4,481 | 8,047 | 4,724 | 4,515 | 2,559 | 4,262 | 3,161 | 3,349 | 2,914 | 2,985 | 2,701 | 2,452 | 2,789 | 2,548 | 2,524 | 2,365 | 2,000 | 2,251 | 2,054 | 2,212 | 2,105 | 1,989 | 2,042 | 2,544 | 2,562 | 2,636 | 2,072 | 2,210 | 2,523 | 2,127 | 2,319 |
Nettovorderingen
| 24,481 | 22,013 | 20,524 | 21,466 | 21,816 | 20,945 | 19,807 | 22,815 | 21,704 | 20,323 | 19,130 | 21,938 | 20,516 | 19,747 | 19,694 | 21,072 | 19,247 | 19,537 | 19,796 | 21,977 | 20,943 | 18,827 | 17,293 | 21,087 | 19,802 | 18,706 | 16,897 | 19,774 | 18,401 | 17,663 | 15,687 | 18,891 | 17,807 | 17,127 | 15,992 | 18,763 | 18,153 | 18,950 | 17,579 | 20,824 | 19,772 | 18,418 | 15,219 | 18,874 | 17,876 | 15,541 | 14,001 | 16,585 | 15,619 | 15,081 | 14,309 | 16,748 | 15,730 | 15,291 | 14,267 | 17,343 | 15,863 | 15,116 | 15,462 | 16,533 | 15,117 |
Voorraad
| 309 | 327 | 296 | 296 | 322 | 269 | 276 | 259 | 312 | 318 | 329 | 286 | 282 | 260 | 221 | 214 | 235 | 266 | 226 | 206 | 221 | 255 | 236 | 205 | 230 | 247 | 220 | 212 | 256 | 298 | 246 | 284 | 245 | 301 | 306 | 251 | 198 | 222 | 234 | 270 | 252 | 275 | 256 | 257 | 291 | 320 | 287 | 293 | 268 | 261 | 278 | 273 | 235 | 239 | 232 | 237 | 214 | 215 | 227 | 250 | 238 |
Overige vlottende activa
| 2,508 | 2,686 | 2,447 | 2,428 | 2,631 | 2,514 | 2,346 | 1,278 | 2,535 | 2,609 | 2,397 | 1,483 | 2,621 | 2,453 | 2,205 | 1,522 | 1,980 | 1,741 | 1,532 | 592 | 1,385 | 1,363 | 1,296 | 598 | 1,906 | 1,996 | 2,049 | 478 | 2,068 | 1,967 | 1,698 | 520 | 1,956 | 1,938 | 1,629 | 347 | 1,816 | 1,854 | 1,692 | 500 | 1,966 | 2,041 | 1,692 | 514 | 2,015 | 2,035 | 1,942 | 719 | 1,734 | 1,720 | 1,763 | 723 | 2,120 | 2,110 | 1,716 | 673 | 1,819 | 1,920 | 1,772 | 610 | 1,918 |
Totaal vlottende activa
| 32,902 | 29,387 | 27,161 | 28,047 | 28,922 | 27,646 | 26,620 | 29,338 | 28,023 | 27,142 | 26,028 | 27,507 | 28,281 | 27,730 | 29,453 | 32,117 | 24,703 | 25,199 | 25,580 | 26,665 | 26,514 | 25,278 | 22,388 | 26,435 | 26,307 | 25,059 | 20,972 | 25,126 | 24,691 | 25,452 | 22,112 | 27,742 | 24,732 | 23,881 | 20,486 | 23,623 | 23,328 | 24,375 | 22,419 | 24,579 | 24,691 | 23,186 | 19,956 | 22,193 | 22,706 | 20,261 | 18,230 | 19,848 | 19,675 | 19,274 | 18,455 | 19,733 | 20,127 | 20,184 | 18,777 | 20,889 | 19,968 | 19,461 | 19,984 | 19,520 | 19,592 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 77,119 | 73,966 | 72,909 | 73,176 | 79,813 | 77,097 | 75,930 | 73,764 | 72,363 | 70,718 | 69,935 | 69,072 | 67,053 | 66,586 | 64,760 | 60,655 | 54,282 | 53,292 | 51,176 | 51,330 | 51,403 | 49,421 | 48,945 | 47,141 | 45,181 | 44,318 | 43,839 | 42,888 | 42,015 | 40,743 | 39,710 | 39,769 | 38,671 | 37,978 | 37,094 | 35,574 | 34,619 | 33,757 | 33,623 | 33,583 | 33,656 | 33,613 | 32,357 | 30,881 | 29,889 | 28,457 | 28,341 | 26,890 | 26,631 | 26,558 | 26,664 | 26,288 | 26,401 | 26,447 | 26,534 | 26,759 | 26,999 | 26,610 | 26,879 | 26,982 | 27,197 |
Goodwill
| 1,688 | 1,702 | 1,712 | 1,853 | 1,919 | 1,840 | 1,816 | 2,095 | 2,092 | 1,992 | 1,954 | 1,935 | 2,671 | 2,754 | 2,726 | 2,731 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,719 | 3,748 | 3,690 | 3,899 | 3,909 | 3,816 | 3,150 | 3,499 | 3,491 | 3,231 | 3,222 | 3,190 | 1,147 | 1,195 | 1,204 | 1,225 | 1,267 | 1,118 | 1,131 | 1,095 | 1,234 | 1,301 | 1,364 | 1,418 | 1,035 | 1,098 | 1,119 | 853 | 758 | 778 | 674 | 693 | 594 | 608 | 627 | 660 | 631 | 503 | 523 | 511 | 454 | 435 | 375 | 397 | 400 | 373 | 345 | 364 | 350 | 354 | 314 | 329 | 317 | 284 | 307 | 324 | 300 | 321 | 353 | 381 | 380 |
Goodwill en immateriële activa
| 5,407 | 5,450 | 5,402 | 5,752 | 5,828 | 5,656 | 4,966 | 5,594 | 5,583 | 5,223 | 5,176 | 5,125 | 3,818 | 3,949 | 3,930 | 3,956 | 1,267 | 1,118 | 1,131 | 1,184 | 1,234 | 1,301 | 1,364 | 1,418 | 1,035 | 1,098 | 1,119 | 853 | 758 | 778 | 674 | 693 | 594 | 608 | 627 | 660 | 631 | 503 | 523 | 511 | 454 | 435 | 375 | 397 | 400 | 373 | 345 | 364 | 350 | 354 | 314 | 329 | 317 | 284 | 307 | 324 | 300 | 321 | 353 | 381 | 380 |
Langetermijnbeleggingen
| 13,458 | 4,120 | 2,877 | 2,945 | 2,487 | 2,326 | 2,234 | 2,608 | 2,408 | 2,220 | 2,295 | 6,764 | 1,922 | 1,903 | 8,921 | 6,560 | 8,652 | 8,907 | 8,828 | 6,953 | 8,914 | 8,528 | 8,374 | 6,395 | 7,543 | 7,578 | 7,455 | 3,515 | 7,878 | 8,107 | 8,011 | 2,504 | 7,448 | 7,507 | 7,446 | 2,700 | 6,991 | 6,916 | 6,995 | 2,438 | 7,709 | 7,576 | 7,887 | 3,320 | 7,940 | 7,845 | 7,749 | 2,887 | 0 | 0 | 0 | 3,180 | 0 | 0 | 0 | 3,309 | 0 | 0 | 0 | 3,271 | 0 |
Belastingvorderingen
| 0 | 3,750 | 3,693 | 782 | -2,487 | -2,326 | -2,234 | 595 | -2,408 | 3 | -2,295 | 832 | -1,922 | -1,903 | -8,921 | 841 | -8,652 | -8,907 | -8,828 | 898 | -8,914 | -8,528 | -8,374 | 297 | -7,543 | -7,578 | -7,455 | 187 | -7,878 | -8,107 | -8,011 | 273 | -7,448 | -7,507 | -7,446 | 313 | -6,991 | -6,916 | -6,995 | 353 | -7,709 | -7,576 | -7,887 | 452 | -7,940 | -7,845 | -7,749 | 433 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 481 | 0 |
Overige niet-vlottende activa
| 3 | 5,633 | 5,730 | 8,172 | 6,418 | 6,170 | 5,948 | 2,800 | 10,018 | 7,643 | 9,805 | 1,531 | 8,966 | 8,927 | 8,919 | 1,282 | 8,652 | 8,907 | 8,828 | 1,142 | 8,913 | 8,529 | 8,378 | 954 | 7,545 | 7,576 | 7,456 | 4,424 | 7,879 | 8,108 | 8,012 | 4,398 | 7,450 | 7,507 | 7,447 | 4,333 | 6,992 | 6,917 | 6,996 | 4,197 | 7,712 | 7,578 | 7,889 | 4,255 | 7,942 | 7,846 | 7,750 | 4,329 | 7,825 | 7,800 | 7,899 | 4,348 | 7,985 | 7,979 | 8,237 | 4,707 | 8,192 | 8,412 | 8,461 | 4,979 | 8,472 |
Totaal niet-vlottende activa
| 95,987 | 92,919 | 90,611 | 90,827 | 92,059 | 88,923 | 86,844 | 85,361 | 87,964 | 85,807 | 84,916 | 83,324 | 79,837 | 79,462 | 77,609 | 73,294 | 64,201 | 63,317 | 61,135 | 61,507 | 61,550 | 59,251 | 58,687 | 56,205 | 53,761 | 52,992 | 52,414 | 51,867 | 50,652 | 49,629 | 48,396 | 47,637 | 46,715 | 46,093 | 45,168 | 43,580 | 42,242 | 41,177 | 41,142 | 41,082 | 41,822 | 41,626 | 40,621 | 39,305 | 38,231 | 36,676 | 36,436 | 34,903 | 34,806 | 34,712 | 34,877 | 34,541 | 34,703 | 34,710 | 35,078 | 35,501 | 35,491 | 35,343 | 35,693 | 36,094 | 36,049 |
Totaal activa
| 128,889 | 122,306 | 117,772 | 118,874 | 120,985 | 116,574 | 113,469 | 118,976 | 115,990 | 112,949 | 110,946 | 110,836 | 108,120 | 107,193 | 107,066 | 105,414 | 88,906 | 88,518 | 86,716 | 88,175 | 88,066 | 84,530 | 81,076 | 82,644 | 80,068 | 78,054 | 73,387 | 76,993 | 75,344 | 75,082 | 70,508 | 75,380 | 71,447 | 69,975 | 65,654 | 67,203 | 65,570 | 65,552 | 63,561 | 65,661 | 66,513 | 64,812 | 60,577 | 61,498 | 60,937 | 56,937 | 54,666 | 54,751 | 54,481 | 53,986 | 53,332 | 54,274 | 54,830 | 54,894 | 53,855 | 56,390 | 55,459 | 54,804 | 55,677 | 55,615 | 55,641 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,919 | 14,654 | 13,393 | 14,266 | 14,136 | 13,892 | 13,016 | 14,262 | 14,414 | 13,563 | 12,545 | 14,033 | 13,789 | 13,188 | 12,522 | 13,653 | 13,976 | 13,594 | 13,459 | 14,790 | 14,542 | 13,633 | 12,271 | 14,366 | 14,365 | 13,314 | 11,982 | 1,862 | 13,541 | 12,917 | 10,899 | 2,675 | 12,821 | 12,429 | 11,391 | 3,048 | 12,699 | 12,683 | 11,371 | 15,866 | 13,252 | 12,579 | 10,801 | 15,477 | 12,289 | 11,377 | 10,038 | 13,338 | 11,275 | 10,882 | 10,174 | 13,120 | 11,516 | 11,469 | 10,277 | 13,689 | 11,307 | 10,877 | 10,318 | 13,011 | 9,896 |
Kortlopende schulden
| 15,511 | 13,241 | 13,626 | 13,993 | 12,376 | 10,579 | 13,492 | 13,172 | 13,490 | 11,705 | 11,693 | 10,504 | 10,697 | 9,377 | 11,270 | 9,628 | 7,298 | 4,635 | 6,524 | 5,275 | 6,284 | 5,016 | 5,604 | 5,939 | 3,811 | 5,031 | 3,491 | 4,398 | 3,514 | 3,469 | 3,697 | 4,436 | 3,339 | 2,988 | 4,774 | 3,138 | 3,075 | 3,167 | 4,848 | 4,256 | 4,682 | 4,288 | 5,531 | 4,622 | 4,206 | 3,081 | 5,970 | 4,424 | 5,834 | 4,916 | 4,379 | 2,978 | 4,019 | 3,484 | 5,347 | 5,195 | 5,647 | 5,736 | 7,580 | 5,787 | 7,787 |
Belastingschulden
| 0 | 888 | 302 | 688 | 440 | 629 | 222 | 569 | 301 | 542 | 245 | 720 | 521 | 560 | 216 | 624 | 325 | 666 | 259 | 917 | 569 | 936 | 238 | 912 | 568 | 820 | 284 | 770 | 525 | 820 | 213 | 983 | 664 | 1,017 | 365 | 1,279 | 870 | 875 | 307 | 731 | 467 | 589 | 199 | 652 | 509 | 544 | 181 | 753 | 567 | 528 | 264 | 578 | 384 | 401 | 182 | 568 | 460 | 426 | 141 | 251 | 133 |
Uitgestelde opbrengsten
| 2,289 | 888 | 302 | 688 | 1,726 | 1,527 | 0 | 0 | 0 | 542 | 0 | 8,333 | 1,918 | 1,291 | 1,232 | 7,366 | 1,351 | 1,630 | 1,189 | 8,207 | 1,612 | 1,948 | 1,188 | 7,665 | 1,539 | 1,710 | 1,140 | 18,564 | 1,700 | 1,819 | 1,097 | 17,919 | 2,274 | 2,271 | 1,187 | 18,100 | 2,325 | 1,984 | 1,121 | 4,060 | 1,511 | 1,405 | 959 | 4,033 | 1,601 | 1,356 | 924 | 3,907 | 1,430 | 1,214 | 1,082 | 3,904 | 1,387 | 1,253 | 948 | 3,653 | 1,283 | 1,082 | 948 | 3,153 | 928 |
Overige kortlopende verplichtingen
| 11,425 | 10,322 | 9,486 | 8,642 | 8,730 | 8,786 | 8,902 | 9,922 | 9,448 | 9,529 | 9,157 | 1,741 | 7,873 | 8,748 | 8,536 | 1,656 | 7,062 | 8,772 | 7,529 | 1,358 | 9,380 | 7,456 | 7,662 | 1,024 | 6,361 | 6,949 | 6,390 | 1,571 | 6,478 | 7,008 | 5,707 | 1,044 | 6,334 | 7,051 | 6,231 | 1,487 | 7,169 | 7,610 | 6,604 | 1,639 | 7,099 | 7,190 | 7,184 | 1,033 | 7,002 | 5,568 | 4,446 | 1,173 | 4,584 | 5,938 | 4,782 | 1,487 | 4,793 | 5,684 | 3,958 | 897 | 4,230 | 4,649 | 4,245 | 784 | 4,342 |
Totaal kortlopende verplichtingen
| 44,144 | 39,105 | 36,807 | 37,589 | 36,968 | 34,784 | 35,410 | 37,356 | 37,352 | 35,339 | 33,395 | 34,611 | 34,277 | 32,604 | 33,560 | 32,303 | 29,687 | 28,631 | 28,701 | 29,630 | 31,818 | 28,053 | 26,725 | 28,994 | 26,076 | 27,004 | 23,003 | 26,395 | 25,233 | 25,213 | 21,400 | 26,074 | 24,768 | 24,739 | 23,583 | 25,773 | 25,268 | 25,444 | 23,944 | 25,821 | 26,544 | 25,462 | 24,475 | 25,165 | 25,098 | 21,382 | 21,378 | 22,842 | 23,123 | 22,950 | 20,417 | 21,489 | 21,715 | 21,890 | 20,530 | 23,434 | 22,467 | 22,344 | 23,091 | 22,735 | 22,953 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24,612 | 24,241 | 23,791 | 24,495 | 24,844 | 24,201 | 22,071 | 25,870 | 22,218 | 22,678 | 23,974 | 24,842 | 24,183 | 25,017 | 25,079 | 26,699 | 15,057 | 15,775 | 14,217 | 15,686 | 12,110 | 12,643 | 11,521 | 12,334 | 11,209 | 8,819 | 9,317 | 11,355 | 10,328 | 10,619 | 10,913 | 12,979 | 9,887 | 8,955 | 6,949 | 7,743 | 6,154 | 6,471 | 6,573 | 7,871 | 6,509 | 6,268 | 3,552 | 5,125 | 3,586 | 3,745 | 2,183 | 2,171 | 587 | 652 | 992 | 2,201 | 1,696 | 1,753 | 1,871 | 2,850 | 2,116 | 2,238 | 2,418 | 2,611 | 3,243 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,759 | 0 | 0 | 0 | 1,814 | 0 | 0 | 0 | 1,872 | 0 | 0 | 0 | 1,919 | 0 | 0 | 0 | 1,768 | 0 | 0 | 0 | 2,446 | 0 | 0 | 0 | 1,312 | 0 | 0 | 0 | 1,523 | 0 | 0 | 0 | 1,234 | 0 | 0 | 0 | 1,258 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 1,105 | 0 | 0 | 0 | 1,079 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1,963 | 0 | 0 | 0 | 1,842 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 701 | 0 | 0 | 0 | 670 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 745 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 825 | 0 | 0 | 0 | 863 | 0 |
Overige niet-vlottende verplichtingen
| 5,607 | 5,498 | 5,755 | 1,396 | 5,819 | 5,885 | 5,568 | 1,754 | 5,166 | 5,325 | 5,188 | 176 | 4,321 | 4,770 | 4,722 | 176 | 3,925 | 4,006 | 4,056 | 165 | 3,969 | 4,052 | 4,187 | 147 | 4,276 | 4,396 | 4,390 | 172 | 4,365 | 4,495 | 4,440 | 193 | 3,704 | 3,801 | 3,361 | 402 | 3,377 | 3,486 | 3,614 | 414 | 3,874 | 3,905 | 3,642 | 436 | 3,862 | 3,760 | 3,693 | 425 | 3,491 | 3,517 | 3,563 | 461 | 3,473 | 3,419 | 4,165 | 692 | 3,578 | 3,077 | 3,131 | 1,180 | 3,030 |
Totaal niet-vlottende verplichtingen
| 30,219 | 29,739 | 29,546 | 29,826 | 30,663 | 30,086 | 27,639 | 29,466 | 27,384 | 28,003 | 29,162 | 28,355 | 28,504 | 29,787 | 29,801 | 29,521 | 18,982 | 19,781 | 18,273 | 18,461 | 16,079 | 16,695 | 15,708 | 15,101 | 15,485 | 13,215 | 13,707 | 13,965 | 14,693 | 15,114 | 15,353 | 15,967 | 13,591 | 12,756 | 10,310 | 9,982 | 9,531 | 9,957 | 10,187 | 10,279 | 10,383 | 10,173 | 7,194 | 7,540 | 7,448 | 7,505 | 5,876 | 4,578 | 4,078 | 4,169 | 4,555 | 4,734 | 5,169 | 5,172 | 6,036 | 5,472 | 5,694 | 5,315 | 5,549 | 5,733 | 6,273 |
Totaal passiva
| 74,363 | 68,844 | 66,353 | 67,415 | 67,631 | 64,870 | 63,049 | 66,822 | 64,736 | 63,342 | 62,557 | 62,966 | 62,781 | 62,391 | 63,361 | 61,824 | 48,669 | 48,412 | 46,974 | 48,091 | 47,897 | 44,748 | 42,433 | 44,095 | 41,561 | 40,219 | 36,710 | 40,360 | 39,926 | 40,327 | 36,753 | 42,041 | 38,359 | 37,495 | 33,893 | 35,755 | 34,799 | 35,401 | 34,131 | 36,100 | 36,927 | 35,635 | 31,669 | 32,705 | 32,546 | 28,887 | 27,254 | 27,420 | 27,201 | 27,119 | 24,972 | 26,223 | 26,884 | 27,062 | 26,566 | 28,906 | 28,161 | 27,659 | 28,640 | 28,468 | 29,226 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 184 | 475 | 698 | 33 | 75 | 260 | 146 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 86 | 205 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 | 4,063 |
Ingehouden winsten
| 31,234 | 30,732 | 29,637 | 29,362 | 31,852 | 31,571 | 31,123 | 31,268 | 31,097 | 30,827 | 30,337 | 30,381 | 29,539 | 29,206 | 28,679 | 28,933 | 28,568 | 28,604 | 28,543 | 28,776 | 28,881 | 28,577 | 27,586 | 27,499 | 27,215 | 26,637 | 25,692 | 25,661 | 25,010 | 24,474 | 23,699 | 23,418 | 22,597 | 22,054 | 21,559 | 21,219 | 20,738 | 20,246 | 19,679 | 19,638 | 19,174 | 18,913 | 18,653 | 18,574 | 18,249 | 17,919 | 17,461 | 17,544 | 17,522 | 17,179 | 16,689 | 16,519 | 16,431 | 16,410 | 15,879 | 16,111 | 15,891 | 15,824 | 15,770 | 15,908 | 15,509 |
Overige gereserveerde algehele resultaten
| 3,353 | 3,134 | 2,701 | 2,929 | 2,390 | 1,658 | 1,233 | 2,211 | 1,681 | 895 | 541 | 183 | -132 | -184 | -475 | -698 | -33 | -75 | -260 | -146 | -39 | 3 | -13 | 10 | 365 | 407 | 332 | 325 | -102 | -86 | -205 | -305 | 403 | 433 | 344 | 371 | 234 | 165 | 90 | -60 | 454 | 365 | 403 | 378 | 326 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 3,839 | 3,840 | 3,839 | 3,820 | 3,847 | 3,847 | 3,847 | 3,847 | 3,848 | 3,847 | 3,847 | 3,715 | 3,663 | 3,371 | 3,149 | 3,813 | 3,771 | 3,586 | 3,700 | 3,808 | 3,847 | 3,848 | 3,848 | 3,848 | 3,849 | 3,850 | 3,850 | 3,747 | 3,763 | 3,644 | 3,544 | 3,850 | 3,851 | 3,850 | 3,850 | 3,850 | 3,852 | 3,852 | 4,137 | 4,199 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 4,433 | 4,291 | 4,269 | 4,250 | 4,265 | 4,201 | 4,210 | 4,192 | 4,233 | 4,209 | 4,226 | 4,212 | 4,246 | 4,242 | 4,129 |
Totaal eigen vermogen van aandeelhouders
| 42,487 | 41,768 | 40,241 | 40,193 | 42,125 | 41,139 | 40,266 | 41,389 | 40,688 | 39,633 | 38,788 | 38,474 | 37,317 | 36,932 | 36,113 | 36,145 | 36,444 | 36,438 | 36,192 | 36,539 | 36,752 | 36,490 | 35,484 | 35,420 | 35,491 | 34,956 | 33,937 | 33,899 | 32,820 | 32,300 | 31,406 | 31,025 | 30,913 | 30,401 | 29,816 | 29,503 | 28,885 | 28,326 | 27,684 | 27,838 | 27,890 | 27,539 | 27,317 | 27,213 | 26,836 | 26,535 | 25,957 | 25,898 | 25,854 | 25,492 | 25,017 | 24,783 | 24,704 | 24,665 | 24,175 | 24,383 | 24,180 | 24,099 | 24,079 | 24,213 | 23,701 |
Totaal eigen vermogen
| 54,526 | 53,459 | 51,416 | 51,455 | 53,354 | 51,704 | 50,420 | 52,154 | 51,254 | 49,605 | 48,389 | 47,870 | 45,339 | 44,802 | 43,705 | 43,590 | 40,237 | 40,106 | 39,742 | 40,084 | 40,169 | 39,782 | 38,643 | 38,549 | 38,507 | 37,835 | 36,677 | 36,633 | 35,418 | 34,755 | 33,755 | 33,339 | 33,088 | 32,480 | 31,761 | 31,448 | 30,771 | 30,151 | 29,430 | 29,561 | 29,586 | 29,177 | 28,908 | 28,793 | 28,391 | 28,050 | 27,412 | 27,331 | 27,280 | 26,867 | 28,360 | 28,051 | 27,946 | 27,832 | 27,289 | 27,484 | 27,298 | 27,145 | 27,037 | 27,147 | 26,415 |
Totaal passiva en aandeelhoudersvermogen
| 128,889 | 122,303 | 117,769 | 118,870 | 120,985 | 116,574 | 113,469 | 118,976 | 115,990 | 112,947 | 110,946 | 110,836 | 108,120 | 107,193 | 107,066 | 105,414 | 88,906 | 88,518 | 86,716 | 88,175 | 88,066 | 84,530 | 81,076 | 82,644 | 80,068 | 78,054 | 73,387 | 76,993 | 75,344 | 75,082 | 70,508 | 75,380 | 71,447 | 69,975 | 65,654 | 67,203 | 65,570 | 65,552 | 63,561 | 65,661 | 66,513 | 64,812 | 60,577 | 61,498 | 60,937 | 56,937 | 54,666 | 54,751 | 54,481 | 53,986 | 53,332 | 54,274 | 54,830 | 54,894 | 53,855 | 56,390 | 55,459 | 54,804 | 55,677 | 55,615 | 55,641 |