Kamigumi Co., Ltd.
TSE:9364.T
3172 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68,096 | 64,066 | 68,217 | 67,247 | 67,255 | 65,670 | 68,911 | 68,672 | 70,886 | 65,777 | 66,936 | 64,550 | 64,418 | 68,930 | 69,603 | 65,081 | 64,676 | 67,343 | 70,923 | 69,824 | 70,725 | 66,922 | 71,221 | 68,187 | 68,563 | 64,899 | 66,817 | 64,117 | 65,587 | 62,139 | 62,875 | 61,156 | 60,042 | 58,261 | 62,697 | 60,785 | 60,656 | 59,858 | 61,801 | 60,632 | 60,570 | 59,410 | 60,860 | 58,393 | 59,208 | 57,149 | 57,662 | 57,873 | 59,592 | 57,883 | 59,227 | 58,888 | 58,002 | 56,697 | 55,843 | 54,051 | 52,916 | 49,159 | 50,321 | 46,642 | 47,747 | 48,123 | 55,640 | 56,652 |
Kosten van de omzet
| 54,012 | 52,073 | 54,890 | 54,582 | 54,228 | 53,645 | 55,944 | 55,974 | 57,224 | 54,012 | 54,946 | 52,934 | 51,844 | 57,788 | 58,150 | 54,966 | 54,160 | 56,977 | 59,736 | 59,057 | 59,286 | 56,938 | 60,219 | 58,137 | 57,771 | 55,334 | 56,685 | 54,357 | 55,053 | 52,522 | 52,988 | 51,361 | 50,180 | 49,302 | 52,761 | 51,065 | 50,693 | 50,792 | 52,239 | 50,939 | 50,645 | 51,131 | 51,234 | 48,920 | 49,505 | 48,656 | 48,772 | 48,500 | 49,467 | 48,368 | 49,810 | 49,079 | 48,426 | 47,746 | 46,787 | 45,030 | 43,599 | 40,916 | 41,905 | 38,426 | 39,668 | 40,554 | 46,628 | 47,132 |
Brutowinst
| 14,084 | 11,993 | 13,327 | 12,665 | 13,027 | 12,025 | 12,967 | 12,698 | 13,662 | 11,765 | 11,990 | 11,616 | 12,574 | 11,142 | 11,453 | 10,115 | 10,516 | 10,366 | 11,187 | 10,767 | 11,439 | 9,984 | 11,002 | 10,050 | 10,792 | 9,565 | 10,132 | 9,760 | 10,534 | 9,617 | 9,887 | 9,795 | 9,862 | 8,959 | 9,936 | 9,720 | 9,963 | 9,066 | 9,562 | 9,693 | 9,925 | 8,279 | 9,626 | 9,473 | 9,703 | 8,493 | 8,890 | 9,373 | 10,125 | 9,515 | 9,417 | 9,809 | 9,576 | 8,951 | 9,056 | 9,021 | 9,317 | 8,243 | 8,416 | 8,216 | 8,079 | 7,569 | 9,012 | 9,520 |
Brutowinstmarge
| 0.207 | 0.187 | 0.195 | 0.188 | 0.194 | 0.183 | 0.188 | 0.185 | 0.193 | 0.179 | 0.179 | 0.18 | 0.195 | 0.162 | 0.165 | 0.155 | 0.163 | 0.154 | 0.158 | 0.154 | 0.162 | 0.149 | 0.154 | 0.147 | 0.157 | 0.147 | 0.152 | 0.152 | 0.161 | 0.155 | 0.157 | 0.16 | 0.164 | 0.154 | 0.158 | 0.16 | 0.164 | 0.151 | 0.155 | 0.16 | 0.164 | 0.139 | 0.158 | 0.162 | 0.164 | 0.149 | 0.154 | 0.162 | 0.17 | 0.164 | 0.159 | 0.167 | 0.165 | 0.158 | 0.162 | 0.167 | 0.176 | 0.168 | 0.167 | 0.176 | 0.169 | 0.157 | 0.162 | 0.168 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,495 | 5,010 | 5,152 | 5,143 | 5,114 | 4,650 | 5,004 | 5,096 | 5,021 | 4,765 | 4,808 | 5,027 | 4,820 | 4,634 | 4,673 | 4,740 | 4,728 | 4,786 | 4,675 | 4,765 | 4,868 | 4,558 | 4,692 | 4,554 | 4,691 | 4,217 | 4,235 | 4,266 | 4,292 | 4,101 | 4,109 | 4,132 | 4,267 | 4,015 | 4,074 | 4,161 | 4,316 | 3,942 | 4,152 | 3,849 | 3,938 | 3,561 | 3,897 | 3,811 | 3,882 | 3,848 | 3,906 | 3,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 152 | 158 | 105 | 154 | 159 | 147 | -53 | 204 | 163 | 94 | 152 | 50 | 226 | 87 | 73 | 129 | 83 | 40 | 83 | 57 | 133 | 56 | 143 | 81 | 107 | 149 | 169 | 145 | 195 | 33 | 215 | 68 | 162 | 115 | 39 | 117 | 96 | 73 | 129 | 46 | 228 | 73 | 123 | 154 | 238 | -58 | 103 | 276 | 235 | 190 | 88 | 353 | 179 | 203 | 172 | 432 | 174 | 167 | 147 | 317 | 351 | 256 | 224 |
Bedrijfskosten
| 5,497 | 5,010 | 5,152 | 5,143 | 5,114 | 4,650 | 5,004 | 5,096 | 5,021 | 4,765 | 4,808 | 5,027 | 4,820 | 4,634 | 4,673 | 4,740 | 4,728 | 4,771 | 4,675 | 4,765 | 4,868 | 4,558 | 4,692 | 4,554 | 4,691 | 4,217 | 4,235 | 4,266 | 4,292 | 4,101 | 4,109 | 4,132 | 4,267 | 4,015 | 4,074 | 4,161 | 4,316 | 3,942 | 4,152 | 3,849 | 3,938 | 3,561 | 3,897 | 3,811 | 3,882 | 3,848 | 3,906 | 3,764 | 3,887 | 3,725 | 3,795 | 3,780 | 3,777 | 3,680 | 3,627 | 3,544 | 3,821 | 3,456 | 3,603 | 3,497 | 3,531 | 3,617 | 3,743 | 3,667 |
Bedrijfsresultaat
| 8,587 | 6,983 | 8,176 | 7,520 | 7,913 | 7,374 | 7,964 | 7,602 | 8,640 | 7,000 | 7,182 | 6,588 | 7,754 | 6,507 | 6,780 | 5,375 | 5,787 | 5,595 | 6,513 | 6,002 | 6,569 | 5,425 | 6,311 | 5,496 | 6,100 | 5,348 | 5,897 | 5,494 | 6,241 | 5,514 | 5,779 | 5,663 | 5,594 | 4,942 | 5,864 | 5,558 | 5,646 | 5,125 | 5,409 | 5,844 | 5,986 | 4,718 | 5,728 | 5,663 | 5,820 | 4,644 | 4,984 | 5,609 | 6,238 | 5,790 | 5,622 | 6,029 | 5,799 | 5,271 | 5,429 | 5,477 | 5,496 | 4,787 | 4,813 | 4,719 | 4,548 | 3,952 | 5,269 | 5,853 |
Bedrijfsresultaat ratio
| 0.126 | 0.109 | 0.12 | 0.112 | 0.118 | 0.112 | 0.116 | 0.111 | 0.122 | 0.106 | 0.107 | 0.102 | 0.12 | 0.094 | 0.097 | 0.083 | 0.089 | 0.083 | 0.092 | 0.086 | 0.093 | 0.081 | 0.089 | 0.081 | 0.089 | 0.082 | 0.088 | 0.086 | 0.095 | 0.089 | 0.092 | 0.093 | 0.093 | 0.085 | 0.094 | 0.091 | 0.093 | 0.086 | 0.088 | 0.096 | 0.099 | 0.079 | 0.094 | 0.097 | 0.098 | 0.081 | 0.086 | 0.097 | 0.105 | 0.1 | 0.095 | 0.102 | 0.1 | 0.093 | 0.097 | 0.101 | 0.104 | 0.097 | 0.096 | 0.101 | 0.095 | 0.082 | 0.095 | 0.103 |
Totaal overige inkomsten en kosten netto
| 1,615 | 783 | 1,405 | 1,173 | 1,404 | 691 | 1,160 | 28 | 1,497 | 575 | -233 | 569 | 855 | 207 | 460 | 126 | 649 | 12 | 597 | 382 | 900 | 1,304 | 436 | 370 | 590 | 429 | 447 | 1,045 | 624 | 363 | 229 | 455 | 372 | 636 | 450 | 266 | 875 | 648 | 485 | 206 | 289 | 566 | 283 | -545 | 444 | -319 | 302 | 145 | 448 | 305 | 3 | -269 | 329 | -85 | 325 | 122 | 116 | 132 | 238 | 113 | 350 | 307 | 277 | 295 |
Inkomen voor belasting
| 10,202 | 7,766 | 9,581 | 8,693 | 9,317 | 8,065 | 9,124 | 7,630 | 10,139 | 7,575 | 6,949 | 7,158 | 8,609 | 6,714 | 7,241 | 5,500 | 6,437 | 5,607 | 7,109 | 6,384 | 7,470 | 6,730 | 6,747 | 5,865 | 6,691 | 5,777 | 6,343 | 6,539 | 6,866 | 5,878 | 6,008 | 6,118 | 5,966 | 5,579 | 6,313 | 5,824 | 6,522 | 5,772 | 5,894 | 6,051 | 6,275 | 5,284 | 6,012 | 5,117 | 6,265 | 4,326 | 5,286 | 5,754 | 6,686 | 6,095 | 5,625 | 5,760 | 6,128 | 5,186 | 5,754 | 5,599 | 5,612 | 4,919 | 5,051 | 4,832 | 4,898 | 4,259 | 5,546 | 6,148 |
Inkomen voor belasting ratio
| 0.15 | 0.121 | 0.14 | 0.129 | 0.139 | 0.123 | 0.132 | 0.111 | 0.143 | 0.115 | 0.104 | 0.111 | 0.134 | 0.097 | 0.104 | 0.085 | 0.1 | 0.083 | 0.1 | 0.091 | 0.106 | 0.101 | 0.095 | 0.086 | 0.098 | 0.089 | 0.095 | 0.102 | 0.105 | 0.095 | 0.096 | 0.1 | 0.099 | 0.096 | 0.101 | 0.096 | 0.108 | 0.096 | 0.095 | 0.1 | 0.104 | 0.089 | 0.099 | 0.088 | 0.106 | 0.076 | 0.092 | 0.099 | 0.112 | 0.105 | 0.095 | 0.098 | 0.106 | 0.091 | 0.103 | 0.104 | 0.106 | 0.1 | 0.1 | 0.104 | 0.103 | 0.089 | 0.1 | 0.109 |
Belastingkosten
| 2,992 | 2,231 | 2,816 | 2,610 | 2,787 | 2,277 | 2,669 | 2,383 | 3,006 | 2,260 | 2,304 | 2,215 | 2,785 | 2,030 | 2,214 | 1,722 | 1,971 | 1,776 | 2,067 | 2,041 | 2,208 | 1,708 | 2,066 | 1,777 | 2,042 | 1,854 | 2,030 | 1,957 | 1,775 | 1,973 | 1,856 | 1,860 | 1,894 | 1,951 | 2,199 | 1,917 | 2,147 | 2,459 | 2,152 | 2,187 | 2,227 | 1,836 | 2,342 | 814 | 2,413 | 1,805 | 2,122 | 2,207 | 2,668 | 2,566 | 2,997 | 2,341 | 2,608 | 2,137 | 2,364 | 2,417 | 2,377 | 2,027 | 2,159 | 2,130 | 2,129 | 1,927 | 2,277 | 2,492 |
Nettowinst
| 7,198 | 5,645 | 6,773 | 6,080 | 6,537 | 5,802 | 6,451 | 5,242 | 7,125 | 5,305 | 4,637 | 4,953 | 5,966 | 4,704 | 5,031 | 3,757 | 4,440 | 3,792 | 5,017 | 4,328 | 5,241 | 5,003 | 4,670 | 4,080 | 4,635 | 3,920 | 4,312 | 4,581 | 5,089 | 3,904 | 4,151 | 4,258 | 4,070 | 3,626 | 4,112 | 3,907 | 4,373 | 3,313 | 3,740 | 3,864 | 4,045 | 3,446 | 3,669 | 4,303 | 3,850 | 2,521 | 3,164 | 3,547 | 4,017 | 3,529 | 2,628 | 3,418 | 3,519 | 3,048 | 3,389 | 3,181 | 3,235 | 2,891 | 2,891 | 2,703 | 2,768 | 2,330 | 3,267 | 3,655 |
Nettowinstmarge
| 0.106 | 0.088 | 0.099 | 0.09 | 0.097 | 0.088 | 0.094 | 0.076 | 0.101 | 0.081 | 0.069 | 0.077 | 0.093 | 0.068 | 0.072 | 0.058 | 0.069 | 0.056 | 0.071 | 0.062 | 0.074 | 0.075 | 0.066 | 0.06 | 0.068 | 0.06 | 0.065 | 0.071 | 0.078 | 0.063 | 0.066 | 0.07 | 0.068 | 0.062 | 0.066 | 0.064 | 0.072 | 0.055 | 0.061 | 0.064 | 0.067 | 0.058 | 0.06 | 0.074 | 0.065 | 0.044 | 0.055 | 0.061 | 0.067 | 0.061 | 0.044 | 0.058 | 0.061 | 0.054 | 0.061 | 0.059 | 0.061 | 0.059 | 0.057 | 0.058 | 0.058 | 0.048 | 0.059 | 0.065 |
WPA (Winst Per Aandeel)
| 67.61 | 53.03 | 63.62 | 56.62 | 59.68 | 52.61 | 58.35 | 47.06 | 62.48 | 46.19 | 39.95 | 42.64 | 51.36 | 40.5 | 43.31 | 31.88 | 37.68 | 32.18 | 42.58 | 36.24 | 43.89 | 41.89 | 39.1 | 33.72 | 38.31 | 32.4 | 35.64 | 37.29 | 41.43 | 31.78 | 33.79 | 34.01 | 32.5 | 28.96 | 32.84 | 30.59 | 34.24 | 25.94 | 29.29 | 29.97 | 31.38 | 26.73 | 28.46 | 33.38 | 29.88 | 19.56 | 24.54 | 27.51 | 31.16 | 27.37 | 20.38 | 26.51 | 27.3 | 23.22 | 25.82 | 24.24 | 24.64 | 21.84 | 21.84 | 20.34 | 20.82 | 17.04 | 24.18 | 26.72 |
Verwaterde WPA
| 67.61 | 53.03 | 63.62 | 56.62 | 59.68 | 52.61 | 58.35 | 47.06 | 62.48 | 46.19 | 39.95 | 42.64 | 51.36 | 40.5 | 43.31 | 31.88 | 37.68 | 32.18 | 42.58 | 36.24 | 43.89 | 41.89 | 39.1 | 33.72 | 38.31 | 32.4 | 35.64 | 37.29 | 41.43 | 31.78 | 33.79 | 34.01 | 32.5 | 28.96 | 32.84 | 30.59 | 34.24 | 25.94 | 29.29 | 29.97 | 31.38 | 26.73 | 28.46 | 33.38 | 29.88 | 19.56 | 24.54 | 27.51 | 31.16 | 27.37 | 20.38 | 26.51 | 27.3 | 23.22 | 25.82 | 24.24 | 24.64 | 21.84 | 21.84 | 20.34 | 20.82 | 17.04 | 24.18 | 26.72 |
EBITDA
| 12,001.75 | 10,431 | 9,301 | 8,113 | 9,347 | 7,882 | 8,868 | 9,547 | 8,785 | 6,937 | 8,182 | 6,381 | 7,606 | 6,796 | 6,748 | 5,443 | 5,754 | 5,657 | 6,421 | 5,991 | 6,461 | 4,563 | 6,404 | 5,492 | 6,077 | 5,227 | 5,898 | 4,784 | 6,176 | 5,532 | 5,846 | 5,667 | 5,569 | 4,739 | 5,826 | 5,579 | 5,479 | 4,790 | 5,402 | 5,828 | 5,992 | 4,496 | 5,740 | 6,460 | 5,816 | 5,324 | 4,948 | 5,665 | 6,149 | 5,876 | 6,099 | 6,313 | 5,906 | 8,197 | 7,818 | 7,980 | 8,245 | 7,510 | 7,359 | 7,297 | 7,008 | 6,804 | 8,028 | 5,839 |
EBITDA ratio
| 0.176 | 0.163 | 0.136 | 0.121 | 0.139 | 0.12 | 0.129 | 0.139 | 0.124 | 0.105 | 0.122 | 0.099 | 0.118 | 0.099 | 0.097 | 0.084 | 0.089 | 0.084 | 0.091 | 0.086 | 0.091 | 0.068 | 0.09 | 0.081 | 0.089 | 0.081 | 0.088 | 0.075 | 0.094 | 0.089 | 0.093 | 0.093 | 0.093 | 0.081 | 0.093 | 0.092 | 0.09 | 0.08 | 0.087 | 0.096 | 0.099 | 0.076 | 0.094 | 0.111 | 0.098 | 0.093 | 0.086 | 0.098 | 0.103 | 0.102 | 0.103 | 0.107 | 0.102 | 0.145 | 0.14 | 0.148 | 0.156 | 0.153 | 0.146 | 0.156 | 0.147 | 0.141 | 0.144 | 0.103 |