
Kamigumi Co., Ltd.
TSE:9364.T
3439 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79,631 | 65,680 | 45,897 | 33,376 | 32,233 | 53,591 | 51,611 | 47,381 | 17,330 | 18,207 | 14,984 | 16,648 | 11,511 | 16,637 | 18,405 | 17,216 | 13,169 | 11,924 | 9,019 | 7,174 |
Kortetermijnbeleggingen
| 10,800 | 10,600 | 10,500 | 10,700 | -7,047 | 8,500 | -517 | 700 | 23,299 | 27,998 | 25,001 | 15,900 | 14,200 | 16,199 | 12,612 | 7,498 | 6,300 | -839 | 51 | 132 |
Liquide middelen en kortetermijnbeleggingen
| 90,431 | 76,280 | 56,397 | 44,076 | 32,233 | 62,091 | 51,611 | 48,081 | 40,629 | 46,205 | 39,985 | 32,548 | 25,711 | 32,836 | 31,017 | 24,714 | 19,469 | 11,924 | 9,070 | 7,306 |
Nettovorderingen
| 48,880 | 49,317 | 47,767 | 47,463 | 45,064 | 46,692 | 45,182 | 41,765 | 41,225 | 41,401 | 40,853 | 40,895 | 43,042 | 42,119 | 35,508 | 34,723 | 39,751 | 38,750 | 36,389 | 34,859 |
Voorraad
| 893 | 816 | 764 | 783 | 957 | 947 | 1,016 | 1,100 | 1,142 | 1,544 | 1,399 | 1,024 | 1,240 | 1,550 | 272 | 307 | 328 | 306 | 272 | 258 |
Overige vlottende activa
| 2,897 | 6,174 | 6,976 | 5,892 | 6,151 | 6,975 | 7,912 | 8,151 | 8,779 | 7,760 | 8,139 | 9,385 | 18,577 | 17,514 | 16,231 | 16,259 | 16,688 | 16,465 | 14,700 | 13,876 |
Totaal vlottende activa
| 143,101 | 132,587 | 111,904 | 98,214 | 84,405 | 116,705 | 105,721 | 99,097 | 91,775 | 96,910 | 90,376 | 83,852 | 88,570 | 94,019 | 83,028 | 76,003 | 76,236 | 67,445 | 60,431 | 56,299 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 223,978 | 229,737 | 232,086 | 227,568 | 227,830 | 228,416 | 226,615 | 225,160 | 221,882 | 207,132 | 209,181 | 206,091 | 195,268 | 176,041 | 175,496 | 177,633 | 178,523 | 176,741 | 171,324 | 165,059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,774 | 6,586 | 6,649 | 6,789 | 6,881 | 7,011 | 7,471 | 7,807 | 8,295 | 8,729 | 8,088 | 6,913 | 6,412 | 6,560 | 6,312 | 6,352 | 6,373 | 6,416 | 6,497 | 6,411 |
Goodwill en immateriële activa
| 6,774 | 6,586 | 6,649 | 6,789 | 6,881 | 7,011 | 7,471 | 7,807 | 8,295 | 8,729 | 8,088 | 6,913 | 6,412 | 6,560 | 6,312 | 6,352 | 6,373 | 6,416 | 6,497 | 6,411 |
Langetermijnbeleggingen
| 103,548 | 85,423 | 81,723 | 79,108 | 75,423 | 39,825 | 35,828 | 30,125 | 4,906 | 3,843 | -1,649 | 4,781 | 4,365 | 1,677 | 2,992 | 3,154 | 8,809 | 21,786 | 20,449 | 13,633 |
Belastingvorderingen
| 223 | 1,610 | 2,328 | 3,700 | 5,247 | 3,536 | 1,714 | 1,552 | 2,519 | 723 | 1,314 | 2,273 | 3,624 | 3,833 | 3,376 | 4,412 | 2,835 | 708 | 621 | 2,777 |
Overige niet-vlottende activa
| 6,297 | 93 | 42 | 157 | 269 | 211 | 6,269 | 7,130 | 30,563 | 36,525 | 32,524 | 22,830 | 19,131 | 21,353 | 17,981 | 12,697 | 11,671 | 4,659 | 5,560 | 5,820 |
Totaal niet-vlottende activa
| 340,820 | 323,449 | 322,828 | 317,322 | 315,650 | 278,999 | 277,897 | 271,774 | 268,165 | 256,952 | 249,458 | 242,888 | 228,800 | 209,464 | 206,157 | 204,248 | 208,211 | 210,310 | 204,451 | 193,700 |
Totaal activa
| 483,921 | 456,038 | 434,734 | 415,539 | 400,057 | 395,708 | 383,620 | 370,872 | 359,942 | 353,865 | 339,838 | 326,741 | 317,370 | 303,483 | 289,185 | 280,251 | 284,447 | 277,755 | 264,882 | 249,999 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 24,718 | 25,831 | 27,107 | 26,066 | 25,528 | 26,827 | 26,363 | 25,674 | 24,951 | 24,990 | 24,317 | 24,302 | 25,094 | 24,683 | 19,593 | 18,680 | 22,913 | 22,032 | 19,884 | 18,390 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5,731 | 5,760 | 5,817 | 4,958 | 4,885 | 4,232 | 4,890 | 4,282 | 3,918 | 5,248 | 4,947 | 4,255 | 6,004 | 5,555 | 4,372 | 4,553 | 4,876 | 4,936 | 4,580 | 4,404 |
Uitgestelde opbrengsten
| 0 | 173 | 0 | 0 | 0 | 0 | 0 | -6 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14,508 | 11,315 | 13,707 | 12,455 | 12,906 | 14,290 | 13,233 | 12,049 | 12,019 | 10,654 | 11,084 | 11,387 | 12,404 | 10,473 | 8,582 | 9,151 | 9,848 | 10,229 | 10,150 | 9,834 |
Totaal kortlopende verplichtingen
| 44,957 | 42,906 | 46,631 | 43,479 | 43,319 | 45,349 | 44,487 | 42,005 | 40,888 | 40,892 | 40,348 | 39,944 | 43,502 | 40,711 | 32,547 | 32,384 | 37,637 | 37,197 | 34,614 | 32,628 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 30,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 18,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,685 | 542 | 468 | 346 | 146 | 171 | 337 | 165 | 145 | 186 | 177 | 143 | 122 | 154 | 91 | 35 | 129 | 254 | 202 | 63 |
Overige niet-vlottende verplichtingen
| 17,988 | 905 | 19,719 | 19,306 | 18,848 | 17,990 | 17,227 | 16,586 | 16,805 | 14,819 | 12,975 | 12,415 | 12,654 | 12,303 | 12,495 | 12,788 | 13,840 | 14,754 | 15,029 | 15,544 |
Totaal niet-vlottende verplichtingen
| 51,673 | 40,128 | 20,187 | 19,652 | 18,994 | 18,161 | 17,227 | 16,751 | 17,111 | 15,005 | 13,152 | 12,558 | 12,776 | 12,457 | 12,586 | 12,823 | 13,969 | 15,008 | 15,231 | 15,607 |
Totaal passiva
| 96,631 | 83,034 | 66,818 | 63,131 | 62,313 | 63,510 | 61,714 | 58,756 | 57,999 | 55,897 | 53,500 | 52,502 | 56,278 | 53,168 | 45,133 | 45,207 | 51,606 | 52,205 | 49,845 | 48,235 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 358,056 | 355,390 | 344,087 | 334,763 | 325,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 | 31,642 |
Ingehouden winsten
| 317,355 | 313,851 | 321,928 | 310,401 | 301,483 | 295,208 | 281,680 | 272,709 | 259,580 | 246,874 | 235,219 | 223,818 | 212,889 | 201,986 | 191,364 | 181,360 | 170,739 | 159,719 | 149,107 | 139,580 |
Overige gereserveerde algehele resultaten
| 24,512 | 13,188 | 10,750 | 6,392 | 1,072 | 4,673 | 5,689 | 5,205 | 3,162 | 6,576 | 3,958 | 3,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,157 | 12,562 | 1,820 | 2,044 | 1,638 | -1,166 | 2,834 | 2,504 | 7,507 | 12,826 | 15,476 | 15,480 | 15,483 | 15,483 | 18,770 | 21,022 | 26,412 | 26,421 | 26,443 | 26,458 |
Totaal eigen vermogen van aandeelhouders
| 385,666 | 371,244 | 366,140 | 350,479 | 335,835 | 330,357 | 321,844 | 312,060 | 301,891 | 297,918 | 286,295 | 274,199 | 261,053 | 250,277 | 244,015 | 235,008 | 232,804 | 225,512 | 215,001 | 201,730 |
Totaal eigen vermogen
| 387,290 | 373,004 | 367,916 | 352,408 | 337,744 | 332,198 | 321,906 | 312,116 | 301,943 | 297,968 | 286,338 | 274,239 | 261,092 | 250,315 | 244,052 | 235,044 | 232,841 | 225,550 | 215,037 | 201,764 |
Totaal passiva en aandeelhoudersvermogen
| 483,921 | 456,038 | 434,734 | 415,539 | 400,057 | 395,708 | 383,620 | 370,872 | 359,942 | 353,865 | 339,838 | 326,741 | 317,370 | 303,483 | 289,185 | 280,251 | 284,447 | 277,755 | 264,882 | 249,999 |