The Shibusawa Warehouse Co., Ltd.

TSE:9304.T

3890 (JPY) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 18,90820,12320,11919,47017,45618,86718,71218,37818,29720,85120,70618,64618,06718,42917,84417,40316,09416,47416,65616,10315,91216,83717,23916,83915,68716,61016,15216,15315,20016,39416,17015,51914,19314,70214,74514,44113,53114,30814,17814,74513,44214,25713,85913,50313,40713,75513,95013,57712,58613,46013,60713,74612,65213,20113,69313,95012,45413,28413,84613,64312,35212,77511,92811,65611,16913,36914,227
Kosten van de omzet 16,91618,00517,70317,22215,63716,65316,54116,40316,34818,45718,36616,66116,15216,34715,84515,44914,56514,60514,73714,37814,37114,92015,08714,96613,98914,65214,32214,31813,59414,53914,38913,74012,60012,97712,98012,77212,12712,75912,62713,26311,87312,71412,47912,12212,06012,33512,48512,13911,22911,80012,22712,25211,41011,76612,14712,33311,11511,87412,29212,03510,92511,50411,11110,59510,13912,07012,845
Brutowinst 1,9922,1562,4162,2481,8192,2142,1711,9751,9492,3942,3401,9851,9152,0821,9991,9541,5291,8691,9191,7251,5411,9172,1521,8731,6981,9581,8301,8351,6061,8551,7811,7791,5931,7251,7651,6691,4041,5491,5511,4821,5691,5431,3801,3811,3471,4201,4651,4381,3571,6601,3801,4941,2421,4351,5461,6171,3391,4101,5541,6081,4271,2718171,0611,0301,2991,382
Brutowinstmarge 0.1050.1070.120.1150.1040.1170.1160.1070.1070.1150.1130.1060.1060.1130.1120.1120.0950.1130.1150.1070.0970.1140.1250.1110.1080.1180.1130.1140.1060.1130.110.1150.1120.1170.120.1160.1040.1080.1090.1010.1170.1080.10.1020.10.1030.1050.1060.1080.1230.1010.1090.0980.1090.1130.1160.1080.1060.1120.1180.1160.0990.0680.0910.0920.0970.097
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000270000282000242000252000246000262000317000301000296000269000288000296000000000000000000
Verkoop- en marketingkosten 0000684000618000490000620000447000367000305000390000286000450000358000347000000000000000000
Verkoop-, algemene en administratieve kosten 1,1041,0171,0019479549589401,0249009319249167328638078148728498088426938948509006298638939306229178999296918737948235828338028427198027577826467997557866437807550000000000000000
Overige kosten 00038346121027-3395450441312932808842-1540-38172112-127-3521013717388149-21602414341625866301808771812682103-541345266716621691416612822810063565
Bedrijfskosten 1,1041,0171,0019859549589761,024934966959916904863807859913849808842932894850900895863893930921917899929165873794823131833802842236802757782149799755786191780755795194797769781197748750777153775762780138815812
Bedrijfsresultaat 8881,1011,4151,2638651,2561,1969521,0161,4241,3841,0701,0081,2191,1921,0976101,0201,1138846091,0241,2999748011,09493890568493788384973885297184566671674963971874162359859462271064957788062569647563777783359966180283064949455280258483569
Bedrijfsresultaat ratio 0.0470.0550.070.0650.050.0670.0640.0520.0560.0680.0670.0570.0560.0660.0670.0630.0380.0620.0670.0550.0380.0610.0750.0580.0510.0660.0580.0560.0450.0570.0550.0550.0520.0580.0660.0590.0490.050.0530.0430.0530.0520.0450.0440.0440.0450.0510.0480.0460.0650.0460.0510.0380.0480.0570.060.0480.050.0580.0610.0530.0390.0050.0240.0230.0360.04
Totaal overige inkomsten en kosten netto 1641,043261,182455230131322-7062494284701,93010337210-6713835366985-28202-59-333-13148-58347-58159-58964-4234-8555-876055478-7249-187-26-207-4-406248-376-233-224-168-153-13-2,934-79-705-224-26923-11357-206-365-152
Inkomen voor belasting 1,0522,1441,4412,4451,3201,4881,3271,2743101,6731,8121,5402,9381,3221,2291,3075431,1581,1481,2506181,1091,2711,1767427619251,0531019848251,0081499169298805817716627001,2728195516484075965036451711,128249463251469624820-2,33558297606380517-5833752118417
Inkomen voor belasting ratio 0.0560.1070.0720.1260.0760.0790.0710.0690.0170.080.0880.0830.1630.0720.0690.0750.0340.070.0690.0780.0390.0660.0740.070.0470.0460.0570.0650.0070.060.0510.0650.010.0620.0630.0610.0430.0540.0470.0470.0950.0570.040.0480.030.0430.0360.0480.0140.0840.0180.0340.020.0360.0460.059-0.1870.0440.0070.0440.0310.04-0.0050.0290.0050.0090.029
Belastingkosten 251644406801334471409402132484448459316414376413193355360400192342384378213284298341282338285342199298293288222272244247511296194235149247206256134412120196285351255293-2,17123535223134161-17167112251214
Nettowinst 7861,4771,0161,6299809968978551661,1671,3471,0792,617903849888346798770836412750869785507454611700-193630527642-6460762858234248740944374251135039225034129238028696128254-52107363512-17133548363255402-31179-42-129206
Nettowinstmarge 0.0420.0730.050.0840.0560.0530.0480.0470.0090.0560.0650.0580.1450.0490.0480.0510.0210.0480.0460.0520.0260.0450.050.0470.0320.0270.0380.043-0.0130.0380.0330.041-0.0050.0410.0430.040.0250.0340.0290.030.0550.0360.0250.0290.0190.0250.0210.0280.0020.0520.0090.018-0.0040.0080.0270.037-0.0140.0250.0030.0270.0210.031-0.0030.015-0.004-0.010.014
WPA (Winst Per Aandeel) 54.54102.1969.88109.8964.6765.7359.1956.4310.9677.0288.7970.97172.1259.4255.8458.4122.7652.4950.645527.149.3357.1651.6733.3529.8640.1946.04-12.6941.4434.6642.24-4.2139.9241.338.322.4932.0326.929.1548.833.6123.0225.8516.4422.4319.2251.8445.778.4216.75-3.427.0423.8733.7-11.2422.033.1623.916.7726.43-2.0411.77-2.76-8.4813.54
Verwaterde WPA 54.54102.1969.88109.8964.6765.7359.1956.4310.9677.0288.5970.9717259.3955.8458.4122.7652.4950.645527.149.3357.1651.6733.3529.8640.1946.04-12.6941.4434.6642.24-4.2139.9241.338.322.4932.0326.929.1548.833.6123.0225.8516.4422.4319.2251.8445.778.4216.75-3.427.0423.8733.7-11.2422.033.1623.916.7726.43-2.0411.77-2.76-8.4813.54
EBITDA 1,8381,8492,0961,9361,5461,9472,0631,6641,7372,1492,1352,2931,7822,0361,9461,8931,4011,8181,9731,6661,3761,7652,0321,9321,5401,5321,6901,6131,4191,6591,5931,5549091,6441,6481,4841,3391,3841,4101,2781,3841,4121,2711,1981,2161,2401,3251,3899681,9241,0211,4591,0921,3791,4451,6191,8871,4451,5311,4541,3021,4197609788971,082601
EBITDA ratio 0.0970.0920.1040.0990.0890.1030.110.0910.0950.1030.1030.1230.0990.110.1090.1090.0870.110.1180.1030.0860.1050.1180.1150.0980.0920.1050.10.0930.1010.0990.10.0640.1120.1120.1030.0990.0970.0990.0870.1030.0990.0920.0890.0910.090.0950.1020.0770.1430.0750.1060.0860.1040.1060.1160.1520.1090.1110.1070.1050.1110.0640.0840.080.0810.042