The Shibusawa Warehouse Co., Ltd.

TSE:9304.T

3890 (JPY) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,83212,47722,26918,23217,29112,00211,8759,8538,5905,4786,7645,7065,3485,5656,5405,4905,2766,1309,7025,4759,026
Kortetermijnbeleggingen 0-1193,0003,0003,0003,5004,0004,0003,5004,0008,0004,4713,0054,4033,2003,5004,50160024,6397,070
Liquide middelen en kortetermijnbeleggingen 11,83212,47725,26921,23220,29115,50215,87513,85312,0909,47814,76410,1778,3539,9689,7408,9909,7776,7309,70410,11416,096
Nettovorderingen 13,85013,32713,14312,96711,92012,17812,18712,02910,79110,2799,3939,4179,5439,4399,0718,87600000
Voorraad 001,9672,1761,4521,4561,5781,5501,6291,4411,6431,4741,94300000000
Overige vlottende activa 3,2022,6494,9135,0611,9992,2812,1643,3173,3764151,1623932,3392,2783,5562,08910,05314,28513,47912,35912,567
Totaal vlottende activa 28,88428,45341,36637,09434,21029,96130,22627,92124,90821,61326,96221,46120,23521,68522,36719,95519,83021,01523,18322,47328,663
Niet-vlottende activa:
Materiële vaste activa, netto 57,48456,06150,28949,63551,36652,64550,59449,96051,40253,48854,25156,73055,13851,53854,07657,50952,45748,13246,83347,49952,138
Goodwill 000000000000000000000
Immateriële activa 09569711,0831,3531,6792,0272,2912,3391,6809267798017277107557808448909611,089
Goodwill en immateriële activa 1,1999569711,0831,3531,6792,0272,2912,3391,6809267798017277107557808448909611,089
Langetermijnbeleggingen 26,84125,50322,92820,76917,03914,03614,42010,70711,0868,5996,0175,7256,4454,0525,4036,1093,3069,56416,80215,7515,091
Belastingvorderingen 127751091001073393573563804113313572901,003415338551413393378456
Overige niet-vlottende activa 2,9111,7241633073183314735,6685,1155,6149,5345,9164,3685,8124,8985,7457,0553,2602,4747,2549,859
Totaal niet-vlottende activa 88,56284,31974,46071,89470,18369,03067,87168,98270,32269,79271,05969,50767,04263,13265,50270,45664,14962,21367,39271,84368,633
Totaal activa 117,446112,772115,831108,991104,39798,99498,09996,90395,23091,40598,02190,96887,27784,81787,86990,41183,97983,22890,57594,31697,296
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,9725,7695,8196,0875,3225,1485,1305,1484,7484,4354,3964,6354,2394,3474,0544,5914,2796,3266,4376,4176,746
Kortlopende schulden 4,6654,91213,1175,85412,0435,66812,43815,8735,28111,3905,86511,54412,9986,2308,6235,88411,6408,8509,09912,4648,462
Belastingschulden 08348409326928556366509432241,19818419271313327891141,514115192
Uitgestelde opbrengsten 08341,5961,6371,3251,5251,2431,2491,5067841,7517257456281,0078716517032,102683737
Overige kortlopende verplichtingen 5,5985,3131,8921,2302,0752,9883,4551,5681,6261,8414,2483,3642,8283,0658,7792,4577,1723,4433,9593,8573,023
Totaal kortlopende verplichtingen 16,23516,82823,26415,74021,45716,18422,90224,48814,10418,67417,45820,45220,25713,71321,76913,25923,18018,73321,00922,85318,423
Langlopende verplichtingen:
Langetermijnschulden 25,66622,49724,75630,45926,58830,77323,96420,76130,88024,89332,59026,00524,94531,23726,22331,38317,72514,5206,4467,42215,907
Uitgestelde opbrengsten niet-vlottend 042,3982,3142,4312,4742,4432,4542,4452,4532,0992,5112,16902,0162,1852,2602,34812,27313,19413,861
Uitgestelde belastingverplichtingen niet-vlottend 3,2832,6431,7321,1879673397541,5501,3211,0511,57088847401021047132,3133,3331,023
Overige niet-vlottende verplichtingen 6,9308,1795,8105,6384,7044,7134,7184,7064,6834,6884,6735,1765,2057,3035,66110,5219,30410,94224544
Totaal niet-vlottende verplichtingen 35,87933,31934,69639,59834,69038,29931,87929,47139,32933,08540,93234,58032,79338,54033,91044,29929,29330,87133,55037,14744,656
Totaal passiva 52,11450,14757,96055,33856,14754,48354,78153,95953,43351,75958,39055,03253,05052,25355,67957,55852,47349,60454,55960,00063,079
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 7,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,847
Ingehouden winsten 42,40739,20736,84734,30429,72827,75325,66624,08623,27822,13221,05819,31818,58718,01617,63017,19316,80616,98916,60314,28317,426
Overige gereserveerde algehele resultaten 10,1628,3666,0674,8154,0002,2353,1164,3704,0623,0554,1262,3011,40900000000
Overige totale aandeelhoudersvermogen 3,9596,3156,3106,3676,3315,6775,66010,0295,6595,6485,6425,6437,0545,6445,6455,6455,6465,6495,6525,6545,658
Totaal eigen vermogen van aandeelhouders 64,37561,73557,07253,33347,90543,51142,28841,96240,84638,68238,67335,10933,48831,90331,62131,87130,57732,49834,74333,86133,675
Totaal eigen vermogen 65,32862,62557,87153,65348,25044,51143,31842,94341,79739,64639,63135,93634,22732,56432,19032,85331,50633,62436,01634,31634,217
Totaal passiva en aandeelhoudersvermogen 117,446112,772115,831108,991104,39798,99498,09996,90295,23091,40598,02190,96887,27784,81787,86990,41183,97983,22890,57594,31697,296