The Shibusawa Warehouse Co., Ltd.

TSE:9304.T

3930 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,83212,42211,49512,2379,54810,04314,58414,07422,26921,01821,19617,34918,23215,69116,06714,76617,29113,62713,46611,54012,0026,9788,8058,45411,8758,0278,42012,3779,8535,8335,9606,3718,5904,8015,9815,2755,4784,9536,2626,9906,7645,1287,6456,4255,7066,1925,9435,4715,3486,0495,6515,4925,5656,5516,2566,1776,5406,8676,1916,2665,4906,1666,3795,2765,358
Kortetermijnbeleggingen 003,4691,9142,9293,0693,0843,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,5003,5004,0004,0004,0004,0004,0004,0004,0003,5003,7003,5003,5003,2002,5003,5004,0004,0004,5004,6008,0003,1014,2716,3714,4712,8003,0052,0053,0051,0072,1012,5014,4033,4534,1531,5023,2002,1003,4003,1003,5002,2012,2014,5014,000
Liquide middelen en kortetermijnbeleggingen 11,83212,42211,49512,23712,47713,11214,58417,07425,26924,01824,19620,34921,23218,69119,06717,76620,29116,62716,46614,54015,50210,47812,80512,45415,87512,02712,42016,37713,8539,3339,6609,87112,0908,0018,4818,7759,4788,95310,76211,59014,7648,22911,91612,79610,1778,9928,9487,4768,3537,0567,7527,9939,96810,00410,4097,6799,7408,9679,5919,3668,9908,3678,5809,7779,358
Nettovorderingen 13,85014,51714,18513,87613,32713,58913,83313,06413,14314,97314,10613,24012,96713,85313,08912,63711,92012,18712,16311,87312,17813,03712,99413,05312,18712,29812,18211,56612,02912,53512,30711,33310,80011,32010,97110,74810,27910,88610,3639,8689,38110,7669,7389,3199,3969,6199,4399,94309,7729,92300000000000000
Voorraad 000000671,967101192,1762111,4522221,4567441,5782221,5501212121,6299541,4461211101,6431116161,4741712131,943131500000000000006
Overige vlottende activa 3,2023,2322,8683,5514,4472,5332,7433,3764,9132,7693,3462,9675,0612,6112,2012,4491,9992,1252,0772,7882,2811,9801,8272,6662,1642,0582,1402,4273,3172,1461,9992,3703891,7441,6512,1674102,0471,9702,5251,1742,3872,0572,3864142,3842,2982,67611,8822,0822,02313,16111,71713,17813,28713,60712,62711,32911,08811,25310,96511,17810,39910,0532,122
Totaal vlottende activa 28,88430,17128,54829,66428,45329,23431,16033,51441,36641,76041,64836,55637,09435,15534,35732,85234,21030,93930,70629,20129,96125,49527,62628,17330,22626,38326,74230,37027,92124,01423,96623,58624,90821,07421,10821,69421,61321,89823,10623,99326,96221,39323,72724,51721,46121,01220,69720,10820,23518,92319,71321,15421,68523,18223,69621,28622,36720,29620,67920,61919,95519,54518,97919,83021,202
Niet-vlottende activa:
Materiële vaste activa, netto 57,48457,48156,06056,50056,06154,41454,62951,52650,28950,80751,21649,33449,63550,17450,30150,83151,36651,40151,89152,25452,64551,66251,98452,09750,59451,07049,64749,98749,96050,22450,36550,79051,40252,51952,71552,98953,48853,91854,35954,75954,25158,76558,95257,34056,73056,23756,02954,85555,13855,31355,81151,11251,53851,85252,34253,61654,07656,45356,80257,38057,50958,10358,77352,45751,549
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 01,1269669569569469479549719971,0231,0441,0831,1831,2631,3161,3531,3951,4861,6031,6791,7621,8471,9302,0272,0772,1572,2142,2912,2072,2162,2042,3392,1882,0531,6961,6801,3701,175958926809778764779786792785801801798802727700699701710705720741755771787780797
Goodwill en immateriële activa 1,1991,1269669569569469479549719971,0231,0441,0831,1831,2631,3161,3531,3951,4861,6031,6791,7621,8471,9302,0272,0772,1572,2142,2912,2072,2162,2042,3392,1882,0531,6961,6801,3701,175958926809778764779786792785801801798802727700699701710705720741755771787780797
Langetermijnbeleggingen 26,84128,76927,48125,67525,50322,71023,25424,38818,27617,74216,81321,26520,76917,79418,24912,63012,48310,97210,45210,1579,05311,6829,1028,8118,9568,52110,73310,35410,70714,02512,90412,29311,08611,92210,9418,6168,59910,0358,82310,2736,01710,4887,2794,5255,7258,5738,2418,2566,4457,4075,3835,3644,0524,1053,7746,9695,4036,4724,6005,6636,1096,3526,4243,3064,481
Belastingvorderingen 127001,914751-23,254-1,8921093,0193,022-1,998100-1,925-1,9373,0371073,0433,0463,0493393,5554,0584,0613574,0674,0704,0733563,5023,7053,5073803,2122,5153,5174114,0224,5254,6273313,1334,3066,4083572,8423,0502,0522901,0112,1082,5101,0033,4674,1701,5214152,1243,4273,1293382,2352,2385514,044
Overige niet-vlottende activa 2,9111213141,7241,71924,9671,9064,8152,0252,0762,0233071,9561,9711,9864,8742,1422,0842,1315,3142,2082,2752,2305,9372,1162,1122,1375,6681,9902,0102,0225,1151,9962,0062,0285,6141,8811,9101,9169,5341,8281,8461,8555,9161,6561,6801,6884,3682,2382,4632,5405,8122,1481,9962,1524,8982,0302,2592,2505,7452,6832,9067,0552,977
Totaal niet-vlottende activa 88,56287,38884,52085,05984,31979,79080,54376,88274,46074,59074,15071,66871,89469,18269,84769,80070,18368,95368,95969,19469,03070,86969,26669,12967,87167,85168,71968,76568,98271,94871,20070,81670,32271,83770,23068,84669,79271,22670,79272,53371,05975,02373,16170,89269,50770,09469,79267,63667,04266,77066,56362,32863,13262,27262,98164,95965,50267,78467,80869,16370,45670,14471,12864,14963,848
Totaal activa 117,446117,559113,068114,723112,772109,024111,705110,398115,831116,351115,800108,226108,991104,338104,206102,654104,39799,89599,66798,39798,99496,36796,89497,30298,09994,23495,46199,13596,90395,96295,16694,40495,23092,91191,33890,54091,40593,12493,89896,52698,02196,41696,88895,40990,96891,10690,48987,74487,27785,69386,27683,48284,81785,45486,67786,24587,86988,08088,48789,78290,41189,68990,10783,97985,050
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,9725,9045,6155,8285,7695,6455,7435,5625,8196,0605,9525,7126,0875,8345,2395,2285,3224,9524,7954,7345,1485,1044,8364,9715,1304,8444,7155,0335,1485,0464,8804,8014,7484,6034,3374,3774,4354,4494,1564,4694,3964,5064,2354,4134,6354,3514,1444,2894,2394,1684,1494,3234,3474,0594,0054,3654,0544,2294,1964,7224,5914,8514,2924,2795,370
Kortlopende schulden 4,6659,4697,2207,2284,9745,3185,6175,87713,11713,57013,66112,0855,8546,3016,4056,43412,04310,98710,82710,6505,6685,02711,82213,31212,43812,3265,7788,88815,87315,36915,17911,5445,2815,4205,5335,58211,39010,98910,95611,0515,8655,92012,90613,09211,54411,9775,0156,03412,99812,40113,47913,0186,2306,4725,6738,6578,6239,1578,9416,0165,8845,15912,21111,64011,649
Belastingschulden 0008038345188534248406739904599326168514496924927793818555718143986363516893566503866823619435226162952241374982371,198595433233184627488262192612306206716575642923133102762293272191568970
Uitgestelde opbrengsten 0008038345181,5948031,5961,0631,7328071,6379551,4677581,3258171,3886881,5258961,4187011,2438021,2786511,2496781,2346391,5068121,1535647844221,0415081,7518789544947259061,0215327458948425126289651,1386741,007597816542871616686651352
Overige kortlopende verplichtingen 5,5986,8475,0725,4644,4172,6833,2754,4921,8922,0441,1782,2721,2301,8801,1552,1402,0752,3031,7933,9592,9881,8953,2813,9303,4553,8041,7232,6031,5681,9441,2741,9771,6261,9181,7221,8061,8412,2222,8203,9714,2484,6254,8023,8573,3643,6013,2262,6482,8282,0822,3162,5293,0653,0993,3347,9158,7793,3423,5983,4342,4575,07010,9877,1725,052
Totaal kortlopende verplichtingen 16,23522,22017,90720,12616,82814,68217,08217,15823,26423,41023,51321,33515,74015,58615,11715,00921,45719,55119,58220,41216,18413,49322,17123,31222,90222,12714,18317,53124,48823,42323,24919,32214,10413,27513,36112,62418,67418,21919,47120,23617,45816,52423,33022,08920,45221,46213,89413,23320,25719,26320,25020,07613,71314,28713,57621,22921,76917,03817,01114,40113,25915,29927,64623,18022,141
Langlopende verplichtingen:
Langetermijnschulden 25,66620,52220,90021,41422,49723,02023,15623,79524,75625,03725,90323,10530,45928,72029,42230,32526,58825,28025,93224,81030,77328,73522,15222,47023,96421,65928,81730,23520,76118,88019,53223,93530,88029,19029,60930,39124,89326,02826,47127,26532,58933,25926,73827,47026,00425,11332,17531,47824,94525,90326,35423,69631,23731,77133,38525,34326,22326,46127,22930,90831,38329,49517,98317,72517,899
Uitgestelde opbrengsten niet-vlottend 00001250002,3980002,3140002,4310002,4740002,4430002,4540002,4450002,4530002,0990002,5110002,16900000002,0160002,185002,2600
Uitgestelde belastingverplichtingen niet-vlottend 3,2830002,6430001,7320001,1870009670003390007540001,5500001,3210001,0510001,5700008880004740000000100002100040
Overige niet-vlottende verplichtingen 6,93010,94711,09011,1868,17510,61710,79710,5815,81010,1939,9869,5085,6389,3539,1708,1184,7047,9837,8017,7414,7138,2897,9457,8724,7187,9068,5708,4644,7069,3139,0478,7264,6838,8118,2208,1204,6888,4788,1778,6614,6748,5239,2809,0945,1778,3928,4508,0195,2057,3497,3437,3207,3037,2837,2817,2465,66112,10612,16312,21610,52112,77712,4299,30412,683
Totaal niet-vlottende verplichtingen 35,87931,46931,99032,60033,31533,63733,95334,37634,69635,23035,88932,61339,59838,07338,59238,44334,69033,26333,73332,55138,29937,02430,09730,34231,87929,56537,38738,69929,47128,19328,57932,66139,32938,00137,82938,51133,08534,50634,64835,92640,93241,78236,01836,56434,58033,50540,62539,49732,79333,25233,69731,01638,54039,05440,66632,58933,91038,56739,39243,12444,29942,27230,41229,29330,582
Totaal passiva 52,11453,68949,89752,72650,14348,31951,03551,53457,96058,64059,40253,94855,33853,65953,70953,45256,14752,81453,31552,96354,48350,51752,26853,65454,78151,69251,57056,23053,95951,61651,82851,98353,43351,27651,19051,13551,75952,72554,11956,16258,39058,30659,34858,65355,03254,96754,51952,73053,05052,51553,94751,09252,25353,34154,24253,81855,67955,60556,40357,52557,55857,57158,05852,47352,723
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 7,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,8477,847
Ingehouden winsten 42,40741,62141,01740,00139,20738,22737,91537,01836,84736,68136,12234,77534,30431,68731,24030,39129,72829,37828,97728,20627,75327,34026,97026,10225,66625,15925,05524,44724,08624,27923,99123,46623,27823,34123,04222,41022,13221,78921,60721,19721,05820,31720,07219,72219,31819,06918,99318,70118,58718,56018,13018,00318,01618,15518,27717,91417,63017,84317,73517,68717,19316,93916,76416,80616,848
Overige gereserveerde algehele resultaten 10,1629,5069,1028,9718,3667,4347,7306,8646,0676,0445,3134,9664,8154,4584,7284,28514,1783,1842,8582,6912,2343,9993,1603,0313,1152,8624,3343,9914,3685,5844,8864,5004,0613,9042,7352,5913,0554,1413,7164,7154,1263,4123,1352,7072,3012,7762,6942,0501,4090000000000000000
Overige totale aandeelhoudersvermogen 3,9593,9594,2774,2776,3176,31714,04613,1746,3106,2586,2586,3666,3676,3666,3676,3676,3316,3326,3335,7725,6775,6778,8385,6605,6605,6605,6605,66010,0295,6605,6605,6585,6595,6605,6598,2478,7039,7849,3595,6419,7689,0548,7788,3517,9448,4208,3387,6947,0546,0765,6805,8566,0405,5305,7296,0806,1446,2415,9596,1826,8316,3536,4905,9246,590
Totaal eigen vermogen van aandeelhouders 64,37562,93362,24361,09661,73759,82559,80858,03957,07256,83055,54153,95453,33350,35750,18048,88847,90546,74146,01744,51643,51144,86343,65542,64042,28841,52842,89741,94541,96243,37142,38641,47240,84640,75139,28338,50438,68239,42038,81339,40038,67337,21836,69735,92035,10935,33635,17834,24233,48832,48331,65731,70631,90331,53231,85331,84131,62131,93131,54131,71631,87131,13931,10130,57731,285
Totaal eigen vermogen 65,32863,87063,17161,99762,62760,70160,67058,86457,87157,71156,39854,27853,65350,67950,49749,20248,25047,08146,35245,43444,51145,85044,62642,64143,31842,54243,89141,94642,94344,34643,33842,42141,79741,63540,14839,40539,64640,39939,77940,36439,63138,11037,54036,75635,93636,13935,97035,01434,22733,17832,32932,39032,56432,11332,43532,42732,19032,47532,08432,25732,85332,11832,04931,50632,327
Totaal passiva en aandeelhoudersvermogen 117,446117,559113,068114,723112,770109,020111,705110,398115,831116,351115,800108,226108,991104,338104,206102,654104,39799,89599,66798,39798,99496,36796,89497,30298,09994,23495,46199,13596,90295,96295,16694,40495,23092,91191,33890,54091,40593,12493,89896,52698,02196,41696,88895,40990,96891,10690,48987,74487,27785,69386,27683,48284,81785,45486,67786,24587,86988,08088,48789,78290,41189,68990,10783,97985,050