Japan Airlines Co., Ltd.
TSE:9201.T
2418 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,651,890 | 1,375,588 | 705,457 | 494,621 | 1,411,230 | 1,487,261 | 1,383,257 | 1,288,967 | 1,336,661 | 1,344,711 | 1,309,343 | 1,238,839 | 1,204,813 | 0 | 1,949,187 | 2,230,416 | 2,301,912 | 2,199,383 | 2,129,873 | 1,931,739 | 2,083,478 | 1,608,686 | 1,703,770 | 1,598,513 | 1,566,092 | 1,581,558 | 1,567,131 | 1,449,039 | 1,345,966.834 | 984,429.811 | 1,284,475.068 | 1,091,763.883 | 1,100,305.09 | 1,042,808.189 |
Kosten van de omzet
| 506,756 | 773,862 | 569,965 | 542,182 | 1,076,148 | 1,075,233 | 993,635 | 926,936 | 931,902 | 986,723 | 970,098 | 884,004 | 848,726 | 0 | 1,690,173 | 970,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,673 | 275,577 | 954,824.896 | 682,961.347 | 971,305.34 | 805,712.269 | 765,597.194 | 678,677.426 |
Brutowinst
| 1,145,134 | 601,726 | 135,492 | -47,561 | 335,082 | 412,028 | 389,622 | 362,031 | 404,759 | 357,988 | 339,245 | 354,835 | 356,087 | 0 | 259,014 | 1,259,849 | 2,301,912 | 2,199,383 | 2,129,873 | 1,931,739 | 2,083,478 | 1,608,686 | 1,703,770 | 1,598,513 | 1,566,092 | 1,581,558 | 1,255,458 | 1,173,462 | 391,141.938 | 301,468.464 | 313,169.728 | 286,051.614 | 334,707.896 | 364,130.762 |
Brutowinstmarge
| 0.693 | 0.437 | 0.192 | -0.096 | 0.237 | 0.277 | 0.282 | 0.281 | 0.303 | 0.266 | 0.259 | 0.286 | 0.296 | 0 | 0.133 | 0.565 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.801 | 0.81 | 0.291 | 0.306 | 0.244 | 0.262 | 0.304 | 0.349 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,315 | 0 | 0 | 0 | 27,311 | -226,224 | 2,161,433 | 2,101,089 | 1,949,011 | 1,879,994 | 1,954,699 | 133,097 | 140,032 | 135,655 | 118,721 | 108,112 | 107,166 | 102,265 | 299,229.501 | 251,674.123 | 250,726.536 | 285,705.547 | 267,043.509 | 249,273.786 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,826 | 25,617 | 24,137 | 21,639 | 0 | 0 | 93,740 | 108,529 | 0 | 0 | 0 | 0 | 0 | 200,299 | 204,884 | 192,449 | 183,586 | 212,123 | 222,783 | 197,779 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,035,531 | 675,744 | 495,444 | 486,912 | 234,449 | 235,867 | 215,055 | 191,698 | 25,826 | 25,617 | 172,452 | 21,639 | 0 | 0 | 121,051 | -117,695 | 2,161,433 | 2,101,089 | 1,949,011 | 1,879,994 | 1,954,699 | 333,396 | 344,916 | 328,104 | 302,307 | 320,235 | 329,949 | 300,044 | 299,229.501 | 251,674.123 | 250,726.536 | 285,705.547 | 267,043.509 | 249,273.786 |
Overige kosten
| 31,330 | 14,783 | 370,259 | -3,003 | -561 | -13,759 | -12,874 | -8,512 | 2,592 | -3,934 | -6,337 | -3,557 | 3,945 | 0 | 572 | 1,287,528 | 117,562 | 125,128 | 124,713 | 119,390 | 118,187 | 1,287,215 | 1,280,215 | 1,225,522 | 1,230,929 | 1,221,141 | 915,676 | 856,101 | 104,518.213 | 78,811.927 | 107,603.616 | 115,453.525 | 117,258.585 | 119,908.229 |
Bedrijfskosten
| 1,004,201 | 536,666 | 370,259 | 342,854 | 234,447 | 235,866 | 215,055 | 191,697 | 195,564 | 178,297 | 172,452 | 159,591 | 151,164 | 0 | 230,364 | 1,169,833 | 2,278,995 | 2,226,217 | 2,073,724 | 1,999,384 | 2,072,886 | 1,620,611 | 1,625,131 | 1,553,626 | 1,533,236 | 1,541,376 | 1,245,625 | 1,156,145 | 403,747.714 | 330,486.05 | 358,330.152 | 401,159.071 | 384,302.093 | 369,182.014 |
Bedrijfsresultaat
| 140,933 | 65,059 | -234,767 | -390,414 | 100,632 | 176,160 | 174,565 | 170,332 | 209,192 | 179,689 | 166,792 | 195,242 | 204,922 | 0 | -53,854 | 90,013 | 22,917 | -26,834 | 56,149 | -67,645 | 10,592 | -11,925 | 78,639 | 44,887 | 32,856 | 40,182 | 9,832 | 17,315 | -12,605.776 | -29,017.586 | -45,160.424 | -115,107.457 | -49,594.198 | -5,051.252 |
Bedrijfsresultaat ratio
| 0.085 | 0.047 | -0.333 | -0.789 | 0.071 | 0.118 | 0.126 | 0.132 | 0.157 | 0.134 | 0.127 | 0.158 | 0.17 | 0 | -0.028 | 0.04 | 0.01 | -0.012 | 0.026 | -0.035 | 0.005 | -0.007 | 0.046 | 0.028 | 0.021 | 0.025 | 0.006 | 0.012 | -0.009 | -0.029 | -0.035 | -0.105 | -0.045 | -0.005 |
Totaal overige inkomsten en kosten netto
| -2,096 | 5,297 | 7,282 | -4,334 | -4,120 | -19,921 | -12,086 | -7,555 | -1,814 | -9,790 | -6,745 | -4,766 | -5,019 | 0 | -91,097 | -60,184 | 29,138 | -19,606 | -11,483 | -14,503 | -6,511 | -21,467 | -46,979 | -17,965 | 3,434 | -104,328 | -19,122 | -25,857 | -3,300.484 | 3,072.329 | -8,629.893 | 104,618.942 | 78,732.377 | 61,999.793 |
Inkomen voor belasting
| 138,837 | 52,429 | -246,617 | -404,078 | 96,513 | 156,240 | 162,480 | 162,778 | 207,381 | 169,901 | 160,047 | 190,477 | 199,904 | 0 | -62,447 | 29,832 | 52,055 | -46,440 | 44,666 | -82,148 | 4,081 | -33,392 | 31,660 | 26,922 | 36,290 | -64,146 | -9,289 | -8,540 | -15,906.26 | -25,945.256 | -53,790.317 | -10,488.515 | 29,138.179 | 56,948.541 |
Inkomen voor belasting ratio
| 0.084 | 0.038 | -0.35 | -0.817 | 0.068 | 0.105 | 0.117 | 0.126 | 0.155 | 0.126 | 0.122 | 0.154 | 0.166 | 0 | -0.032 | 0.013 | 0.023 | -0.021 | 0.021 | -0.043 | 0.002 | -0.021 | 0.019 | 0.017 | 0.023 | -0.041 | -0.006 | -0.006 | -0.012 | -0.026 | -0.042 | -0.01 | 0.026 | 0.055 |
Belastingkosten
| 43,394 | 18,553 | -65,272 | -116,202 | 39,072 | 1,096 | 21,485 | -8,087 | 26,398 | 15,976 | -10,338 | 13,929 | 8,329 | 0 | 2,289 | 11,792 | 64,378 | 1,547 | 12,148 | 5,762 | -8,368 | 3,481 | -10,845 | 5,021 | 8,567 | 4,185 | 5,656 | 4,842 | -1,313.282 | -524.043 | -5,894.987 | 2,848.404 | 15,105.548 | 39,355.706 |
Nettowinst
| 95,534 | 34,423 | -177,552 | -286,693 | 48,057 | 150,807 | 135,406 | 164,174 | 174,468 | 149,045 | 166,251 | 171,672 | 186,616 | 0 | -65,698 | 16,921 | -16,267 | -47,243 | 30,096 | -88,619 | 11,645 | -36,725 | 41,021 | 19,740 | 26,773 | -62,918 | -14,478 | -9,098 | -14,592.979 | -25,421.213 | -47,895.33 | -13,336.919 | 14,032.631 | 17,592.835 |
Nettowinstmarge
| 0.058 | 0.025 | -0.252 | -0.58 | 0.034 | 0.101 | 0.098 | 0.127 | 0.131 | 0.111 | 0.127 | 0.139 | 0.155 | 0 | -0.034 | 0.008 | -0.007 | -0.021 | 0.014 | -0.046 | 0.006 | -0.023 | 0.024 | 0.012 | 0.017 | -0.04 | -0.009 | -0.006 | -0.011 | -0.026 | -0.037 | -0.012 | 0.013 | 0.017 |
WPA (Winst Per Aandeel)
| 218.61 | 78.77 | -406.29 | -764.99 | 140.04 | 432.1 | 383.22 | 456.56 | 481.29 | 411.06 | 458.45 | 473.36 | 514.52 | 0 | -13.44 | 3.37 | -3.26 | -11.92 | 7.59 | -22.37 | 2.94 | -9.27 | 10.36 | 4.98 | 6.76 | -15.88 | -3.66 | -2.3 | -3.68 | -6.42 | -12.09 | -3.37 | 3.54 | 4.44 |
Verwaterde WPA
| 218.61 | 78.77 | -406.29 | -764.99 | 140.04 | 432.1 | 383.22 | 456.56 | 481.29 | 411.06 | 458.45 | 473.36 | 514.52 | 0 | -13.44 | 3.37 | -3.26 | -11.92 | 7.59 | -22.37 | 2.94 | -9.27 | 10.36 | 4.98 | 6.76 | -15.88 | -3.66 | -2.3 | -3.68 | -6.42 | -12.09 | -3.37 | 3.54 | 4.44 |
EBITDA
| 290,893 | 221,977 | -63,897 | -205,614 | 241,263 | 290,267 | 274,837 | 261,633 | 298,919 | 262,837 | 242,430 | 270,047 | 291,875 | 0 | 130,893 | 236,547 | 132,551 | 100,386 | 171,972 | 41,906 | 108,186 | 119,305 | 189,364 | 142,233 | 91,998 | 200,134 | 99,085 | 92,920 | 39,510.77 | -6,555.673 | 25,234.68 | -145,148.8 | -46,389.563 | 21,448.152 |
EBITDA ratio
| 0.176 | 0.161 | -0.091 | -0.416 | 0.171 | 0.195 | 0.199 | 0.203 | 0.224 | 0.195 | 0.185 | 0.218 | 0.242 | 0 | 0.067 | 0.106 | 0.058 | 0.046 | 0.081 | 0.022 | 0.052 | 0.074 | 0.111 | 0.089 | 0.059 | 0.127 | 0.063 | 0.064 | 0.029 | -0.007 | 0.02 | -0.133 | -0.042 | 0.021 |