Japan Airlines Co., Ltd.
TSE:9201.T
2418 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 477,752 | 425,803 | 402,525 | 428,425 | 439,496 | 381,439 | 370,000 | 387,066 | 360,426 | 272,857 | 191,069 | 213,153 | 162,625 | 138,605 | 128,641 | 165,840 | 122,490 | 77,645 | 280,358 | 365,393 | 401,533 | 355,743 | 356,197 | 380,885 | 408,078 | 342,101 | 337,203 | 353,735 | 377,504 | 314,815 | 313,479 | 323,560 | 354,718 | 297,210 | 313,249 | 335,480 | 375,897 | 312,035 | 322,322 | 338,618 | 376,688 | 307,083 | 319,419 | 330,624 | 365,197 | 294,103 | 296,798 | 307,816 | 347,485 | 286,740 | 336,295.888 | 312,833.798 | 436,105.386 | 456,568.989 | 618,315.751 | 161,222.334 | 437,270.125 | 428,130.718 | 537,358.874 | 482,396.94 | 301,003.248 | 342,193.601 | 573,075.236 | 479,070.017 | 310,108.538 | 316,179.964 | 413,160.953 | 389,465.682 | 361,635.301 | 342,763.892 | 519,924.156 | 419,720.763 | 301,058.276 | 296,479.982 | 391,445.25 | 352,531.25 | 279,692.678 | 240,708.735 | 342,001.982 | 473,767.49 | 262,973.506 | 262,117.946 | 183,875.77 | 268,689.11 | 252,938.557 | 254,473.962 | 300,925.779 | 411,842.852 | 274,749.53 | 288,342.399 | 323,199.085 | 256,188.266 | 272,263.289 | 282,765.334 | 121,264.084 | 326,347.002 | 332,656.393 | 366,221.703 | 327,580.085 | 238,404.577 | 231,615.806 | 238,807.516 |
Kosten van de omzet
| 136,529 | 181,353 | 128,485 | 218,973 | 208,986 | 194,016 | 198,908 | 197,646 | 195,265 | 181,878 | 151,584 | 147,300 | 140,372 | 130,707 | 137,158 | 140,544 | 135,649 | 128,828 | 243,111 | 178,422 | 179,971 | 274,126 | 264,329 | 273,086 | 277,120 | 260,698 | 249,761 | 252,083 | 252,053 | 239,738 | 231,277 | 231,020 | 236,968 | 227,671 | 221,681 | 235,841 | 244,708 | 229,672 | 235,092 | 247,379 | 258,710 | 245,542 | 244,085 | 245,029 | 248,849 | 232,135 | 219,605 | 221,045 | 226,137 | 217,217 | 0 | 0 | 182,243.287 | 0 | 0 | 0 | 293,130.716 | 0 | 0 | 0 | 179,790.671 | 0 | 0 | 0 | 186,892.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,506.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 341,223 | 244,450 | 274,040 | 209,452 | 230,510 | 187,423 | 171,092 | 189,420 | 165,161 | 90,979 | 39,485 | 65,853 | 22,253 | 7,898 | -8,517 | 25,296 | -13,159 | -51,183 | 37,247 | 186,971 | 221,562 | 81,617 | 91,868 | 107,799 | 130,958 | 81,403 | 87,442 | 101,652 | 125,451 | 75,077 | 82,202 | 92,540 | 117,750 | 69,539 | 91,568 | 99,639 | 131,189 | 82,363 | 87,230 | 91,239 | 117,978 | 61,541 | 75,334 | 85,595 | 116,348 | 61,968 | 77,193 | 86,771 | 121,348 | 69,523 | 336,295.888 | 312,833.798 | 253,862.099 | 456,568.989 | 618,315.751 | 161,222.334 | 144,139.409 | 428,130.718 | 537,358.874 | 482,396.94 | 121,212.577 | 342,193.601 | 573,075.236 | 479,070.017 | 123,215.806 | 316,179.964 | 413,160.953 | 389,465.682 | 361,635.301 | 342,763.892 | 519,924.156 | 419,720.763 | 82,551.291 | 296,479.982 | 391,445.25 | 352,531.25 | 279,692.678 | 240,708.735 | 342,001.982 | 473,767.49 | 262,973.506 | 262,117.946 | 183,875.77 | 268,689.11 | 252,938.557 | 254,473.962 | 300,925.779 | 411,842.852 | 274,749.53 | 288,342.399 | 323,199.085 | 256,188.266 | 272,263.289 | 282,765.334 | 121,264.084 | 326,347.002 | 332,656.393 | 366,221.703 | 327,580.085 | 238,404.577 | 231,615.806 | 238,807.516 |
Brutowinstmarge
| 0.714 | 0.574 | 0.681 | 0.489 | 0.524 | 0.491 | 0.462 | 0.489 | 0.458 | 0.333 | 0.207 | 0.309 | 0.137 | 0.057 | -0.066 | 0.153 | -0.107 | -0.659 | 0.133 | 0.512 | 0.552 | 0.229 | 0.258 | 0.283 | 0.321 | 0.238 | 0.259 | 0.287 | 0.332 | 0.238 | 0.262 | 0.286 | 0.332 | 0.234 | 0.292 | 0.297 | 0.349 | 0.264 | 0.271 | 0.269 | 0.313 | 0.2 | 0.236 | 0.259 | 0.319 | 0.211 | 0.26 | 0.282 | 0.349 | 0.242 | 1 | 1 | 0.582 | 1 | 1 | 1 | 0.33 | 1 | 1 | 1 | 0.403 | 1 | 1 | 1 | 0.397 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.274 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,567 | 0 | 0 | 0 | 20,176 | 0 | 0 | 0 | 21,905 | 0 | 0 | 0 | 18,485 | 0 | 0 | 0 | 0 | 0 | 88,488.096 | 0 | 0 | 0 | 86,850.704 | 0 | 0 | 0 | 90,262.646 | 0 | 0 | 0 | 92,874.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,511.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,826 | 0 | 0 | 0 | 25,617 | 0 | 0 | 0 | 24,137 | 0 | 0 | 0 | 21,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 281,594 | 273,467 | 284,125 | 259,949 | 254,762 | 236,694 | 236,389 | 227,423 | 208,105 | 191,216 | 162,818 | 158,780 | 148,882 | 145,501 | 154,081 | 0 | 0 | 0 | 56,782 | 57,135 | 59,964 | 60,568 | 61,220 | 59,117 | 59,059 | 56,471 | 58,109 | 55,492 | 51,125 | 50,329 | 49,181 | 47,671 | 47,398 | 47,448 | 52,393 | 49,605 | 47,452 | 46,117 | 45,793 | 45,844 | 43,744 | 42,917 | 46,042 | 43,935 | 42,586 | 39,889 | 40,124 | 40,788 | 40,592 | 0 | 0 | 0 | 88,488.096 | 0 | 0 | 0 | 86,850.704 | 0 | 0 | 0 | 90,262.646 | 0 | 0 | 0 | 92,874.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,511.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6,668 | 224,842 | 25,064 | 2,127 | 1,644 | 2,495 | 15,682 | 3,712 | 10,801 | 121,165 | 100,707 | 97,695 | 87,112 | 84,744 | -2,774 | -99 | -83 | -46 | 1,835 | -1,712 | -13 | 497 | -5,434 | -3,595 | -2,206 | -2,524 | -6,026 | -2,593 | -3,274 | -981 | -2,102 | -1,289 | -4,764 | -357 | 1,641 | -1,847 | -354 | 3,152 | -2,136 | 1,094 | -2,237 | -655 | -2,596 | 1,666 | -3,116 | -2,291 | -1,011 | -3,845 | 1,486 | -187 | -1,620,611 | 0 | 145,874.685 | 0 | -1,625,131 | 0 | 22,011.192 | 0 | -1,553,626 | 0 | 15,842.276 | 0 | -1,533,236 | 0 | 16,348.01 | 0 | -1,541,376 | 0 | 0 | 0 | -1,557,298 | 0 | 18,399.181 | 0 | -1,431,722 | 0 | 0 | 0 | -1,358,572.61 | 0 | 0 | 0 | -1,013,447.397 | 0 | 0 | 0 | -1,329,635.492 | 0 | 0 | 0 | -1,206,871.34 | 0 | 0 | 0 | -1,149,899.288 | 0 | 0 | 0 | -1,047,859.441 | 0 | 0 | 0 |
Bedrijfskosten
| 274,926 | 224,842 | 259,061 | 171,888 | 172,978 | 156,568 | 139,974 | 151,357 | 138,933 | 121,165 | 100,707 | 97,695 | 87,112 | 84,744 | 92,395 | 95,468 | 77,992 | 76,997 | 56,780 | 155,666 | 160,631 | 60,568 | 61,219 | 59,117 | 59,059 | 56,471 | 58,109 | 55,492 | 51,125 | 50,329 | 49,180 | 47,671 | 47,398 | 47,448 | 52,390 | 49,605 | 47,452 | 46,117 | 45,791 | 45,845 | 43,744 | 42,917 | 46,042 | 43,935 | 42,586 | 39,889 | 40,123 | 40,788 | 40,592 | 38,088 | -1,620,611 | 0 | 234,362.781 | 0 | -1,625,131 | 0 | 108,861.896 | 0 | -1,553,626 | 0 | 106,104.923 | 0 | -1,533,236 | 0 | 109,222.672 | 0 | -1,541,376 | 0 | 0 | 0 | -1,557,298 | 0 | 74,910.953 | 0 | -1,431,722 | 0 | 0 | 0 | -1,358,572.61 | 0 | 0 | 0 | -1,013,447.397 | 0 | 0 | 0 | -1,329,635.492 | 0 | 0 | 0 | -1,206,871.34 | 0 | 0 | 0 | -1,149,899.288 | 0 | 0 | 0 | -1,047,859.441 | 0 | 0 | 0 |
Bedrijfsresultaat
| 66,297 | 19,608 | 14,979 | 37,564 | 57,532 | 30,855 | 31,117 | 38,063 | 26,227 | -30,186 | -61,222 | -31,841 | -64,858 | -76,845 | -100,911 | -70,172 | -91,150 | -128,179 | -19,536 | 31,306 | 60,929 | 21,048 | 30,649 | 48,680 | 71,901 | 24,930 | 29,332 | 46,160 | 74,326 | 24,747 | 33,021 | 44,869 | 70,352 | 22,090 | 39,175 | 50,035 | 83,738 | 36,244 | 41,437 | 45,396 | 74,232 | 18,624 | 29,293 | 41,659 | 73,762 | 22,078 | 37,068 | 45,984 | 80,756 | 31,434 | -1,284,315.112 | 312,833.798 | 19,499.318 | 456,568.989 | -1,006,815.249 | 161,222.334 | 35,277.513 | 428,130.718 | -1,016,267.126 | 482,396.94 | 15,107.655 | 342,193.601 | -960,160.764 | 479,070.017 | 13,993.134 | 316,179.964 | -1,128,215.047 | 389,465.682 | 361,635.301 | 342,763.892 | -1,037,373.844 | 419,720.763 | 7,640.338 | 296,479.982 | -1,040,276.75 | 352,531.25 | 279,692.678 | 240,708.735 | -1,016,570.628 | 473,767.49 | 262,973.506 | 262,117.946 | -829,571.626 | 268,689.11 | 252,938.557 | 254,473.962 | -1,028,709.713 | 411,842.852 | 274,749.53 | 288,342.399 | -883,672.255 | 256,188.266 | 272,263.289 | 282,765.334 | -1,028,635.204 | 326,347.002 | 332,656.393 | 366,221.703 | -720,279.356 | 238,404.577 | 231,615.806 | 238,807.516 |
Bedrijfsresultaat ratio
| 0.139 | 0.046 | 0.037 | 0.088 | 0.131 | 0.081 | 0.084 | 0.098 | 0.073 | -0.111 | -0.32 | -0.149 | -0.399 | -0.554 | -0.784 | -0.423 | -0.744 | -1.651 | -0.07 | 0.086 | 0.152 | 0.059 | 0.086 | 0.128 | 0.176 | 0.073 | 0.087 | 0.13 | 0.197 | 0.079 | 0.105 | 0.139 | 0.198 | 0.074 | 0.125 | 0.149 | 0.223 | 0.116 | 0.129 | 0.134 | 0.197 | 0.061 | 0.092 | 0.126 | 0.202 | 0.075 | 0.125 | 0.149 | 0.232 | 0.11 | -3.819 | 1 | 0.045 | 1 | -1.628 | 1 | 0.081 | 1 | -1.891 | 1 | 0.05 | 1 | -1.675 | 1 | 0.045 | 1 | -2.731 | 1 | 1 | 1 | -1.995 | 1 | 0.025 | 1 | -2.658 | 1 | 1 | 1 | -2.972 | 1 | 1 | 1 | -4.512 | 1 | 1 | 1 | -3.418 | 1 | 1 | 1 | -2.734 | 1 | 1 | 1 | -8.483 | 1 | 1 | 1 | -2.199 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -12,442 | 1,592 | -648 | -2,689 | -335 | 1,041 | -3,353 | -10,401 | -253 | 1,379 | 22,429 | -2,403 | -5,701 | -7,039 | -3,627 | -1,114 | -2,768 | -6,153 | -908 | 582 | 1,288 | -2,177 | -11,913 | -4,743 | -1,150 | -2,116 | -8,565 | -1,817 | -2,218 | 514 | -4,579 | 230 | -1,389 | -1,817 | -4,143 | -1,292 | 693 | 2,928 | -8,415 | -348 | 86 | -1,113 | -5,407 | 3,631 | -3,810 | -1,159 | -631 | -2,550 | -554 | -1,031 | 0 | 0 | -8,757.842 | 0 | 0 | 0 | -15,863.221 | 0 | 0 | 0 | -9,007.101 | 0 | 0 | 0 | -3,157.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,281.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 53,855 | 21,200 | 14,331 | 34,875 | 57,197 | 31,897 | 27,764 | 27,662 | 25,974 | -28,808 | -57,925 | -34,246 | -70,560 | -83,885 | -104,539 | -71,286 | -93,919 | -134,333 | -20,442 | 31,887 | 62,219 | 18,872 | 18,737 | 43,938 | 70,750 | 22,815 | 20,767 | 44,344 | 72,107 | 25,262 | 28,443 | 45,099 | 68,962 | 20,274 | 35,035 | 48,743 | 84,430 | 39,173 | 33,025 | 45,046 | 74,319 | 17,511 | 23,885 | 45,291 | 69,952 | 20,919 | 36,438 | 43,433 | 80,203 | 30,403 | 0 | 0 | 10,741.476 | 0 | 0 | 0 | 19,414.292 | 0 | 0 | 0 | 6,100.554 | 0 | 0 | 0 | 10,835.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.113 | 0.05 | 0.036 | 0.081 | 0.13 | 0.084 | 0.075 | 0.071 | 0.072 | -0.106 | -0.303 | -0.161 | -0.434 | -0.605 | -0.813 | -0.43 | -0.767 | -1.73 | -0.073 | 0.087 | 0.155 | 0.053 | 0.053 | 0.115 | 0.173 | 0.067 | 0.062 | 0.125 | 0.191 | 0.08 | 0.091 | 0.139 | 0.194 | 0.068 | 0.112 | 0.145 | 0.225 | 0.126 | 0.102 | 0.133 | 0.197 | 0.057 | 0.075 | 0.137 | 0.192 | 0.071 | 0.123 | 0.141 | 0.231 | 0.106 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 16,132 | 7,392 | 6,081 | 10,361 | 17,400 | 9,550 | 9,909 | 8,712 | 8,457 | -8,475 | -6,870 | -10,396 | -22,300 | -25,705 | -30,469 | -20,219 | -26,309 | -39,204 | 2,326 | 10,058 | 19,197 | 5,952 | -25,919 | 9,747 | 13,146 | 4,122 | -1,345 | 6,977 | 11,610 | 4,243 | -28,983 | 6,729 | 9,971 | 4,196 | 2,810 | 6,962 | 11,430 | 5,196 | 2,601 | 4,476 | 6,988 | 1,911 | -19,626 | 2,843 | 4,810 | 1,635 | 4,476 | 1,407 | 5,494 | 2,552 | 27,659.711 | 27,123.915 | 2,534.014 | -8,592.584 | 2,038.148 | 1,760.052 | -1,790.448 | -20,761.538 | -7,138.745 | -6,459.943 | 2,906.547 | -3,631.087 | -6,548.557 | -4,951.774 | 1,619.828 | -9,395.744 | 16,604.427 | 15,498.534 | 14,391.042 | 13,640.067 | 9,080.745 | 8,171.329 | 22.275 | -1,316.178 | 2,444.715 | 2,217.762 | -4,597.093 | -3,956.344 | 11,200.801 | 15,155.052 | -5,839.237 | -5,820.24 | 9,829.991 | 12,019.862 | 1,698.429 | 1,708.739 | 20,007.211 | 24,143.072 | 1,799.748 | 1,888.788 | 3,966.92 | 3,123.333 | 3,319.313 | 3,447.349 | -3,901.674 | -3,376.986 | -3,442.274 | -3,789.602 | -6,281.983 | -3,765.493 | -3,658.267 | -3,771.857 |
Nettowinst
| 35,895 | 13,984 | 9,661 | 24,202 | 38,608 | 23,062 | 18,111 | 18,471 | 17,448 | -19,561 | -49,230 | -23,346 | -47,057 | -57,920 | -73,971 | -51,494 | -67,519 | -93,707 | -22,908 | 20,679 | 41,205 | 11,909 | 44,210 | 33,199 | 55,852 | 17,546 | 21,281 | 36,163 | 58,399 | 19,563 | 55,892 | 36,877 | 56,685 | 14,720 | 30,783 | 40,287 | 70,788 | 32,610 | 29,361 | 39,361 | 65,545 | 14,778 | 42,750 | 41,561 | 63,603 | 18,337 | 31,036 | 40,918 | 72,779 | 26,939 | -27,659.711 | -27,123.915 | 8,207.461 | 8,592.584 | -2,038.148 | -1,760.052 | 21,204.74 | 20,761.538 | 7,138.745 | 6,459.943 | 3,194.007 | 3,631.087 | 6,548.557 | 4,951.774 | 9,215.323 | 9,395.744 | -16,604.427 | -15,498.534 | -14,391.042 | -13,640.067 | -9,080.745 | -8,171.329 | 1,336.502 | 1,316.178 | -2,444.715 | -2,217.762 | 4,597.093 | 3,956.344 | -11,200.801 | -15,155.052 | 5,839.237 | 5,820.24 | -9,829.991 | -12,019.862 | -1,698.429 | -1,708.739 | -20,007.211 | -24,143.072 | -1,799.748 | -1,888.788 | -3,966.92 | -3,123.333 | -3,319.313 | -3,447.349 | 3,901.674 | 3,376.986 | 3,442.274 | 3,789.602 | 6,281.983 | 3,765.493 | 3,658.267 | 3,771.857 |
Nettowinstmarge
| 0.075 | 0.033 | 0.024 | 0.056 | 0.088 | 0.06 | 0.049 | 0.048 | 0.048 | -0.072 | -0.258 | -0.11 | -0.289 | -0.418 | -0.575 | -0.311 | -0.551 | -1.207 | -0.082 | 0.057 | 0.103 | 0.033 | 0.124 | 0.087 | 0.137 | 0.051 | 0.063 | 0.102 | 0.155 | 0.062 | 0.178 | 0.114 | 0.16 | 0.05 | 0.098 | 0.12 | 0.188 | 0.105 | 0.091 | 0.116 | 0.174 | 0.048 | 0.134 | 0.126 | 0.174 | 0.062 | 0.105 | 0.133 | 0.209 | 0.094 | -0.082 | -0.087 | 0.019 | 0.019 | -0.003 | -0.011 | 0.048 | 0.048 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.01 | 0.03 | 0.03 | -0.04 | -0.04 | -0.04 | -0.04 | -0.017 | -0.019 | 0.004 | 0.004 | -0.006 | -0.006 | 0.016 | 0.016 | -0.033 | -0.032 | 0.022 | 0.022 | -0.053 | -0.045 | -0.007 | -0.007 | -0.066 | -0.059 | -0.007 | -0.007 | -0.012 | -0.012 | -0.012 | -0.012 | 0.032 | 0.01 | 0.01 | 0.01 | 0.019 | 0.016 | 0.016 | 0.016 |
WPA (Winst Per Aandeel)
| 82.17 | 32 | 22.11 | 55.38 | 88.35 | 52.77 | 41.44 | 42.27 | 39.93 | -44.76 | -112.65 | -53.42 | -107.68 | -132.54 | -192.27 | -133.85 | -200.35 | -278.06 | -67.78 | 60.48 | 119.52 | 37.23 | 127.06 | 95.41 | 159.85 | 50.22 | 60.91 | 103.5 | 165.2 | 55.34 | 158.1 | 104.32 | 156.38 | 40.61 | 84.93 | 111.15 | 195.28 | 89.96 | 81 | 108.58 | 180.75 | 40.75 | 117.89 | 114.61 | 175.39 | 50.57 | 85.58 | 112.83 | 200.66 | 74.28 | -6.98 | -6.85 | 2.07 | 2.17 | -0.51 | -0.44 | 5.35 | 5.24 | 1.8 | 1.63 | 0.81 | 0.92 | 1.65 | 1.25 | 2.33 | 2.37 | -4.19 | -3.91 | -3.63 | -3.44 | -2.29 | -2.06 | 0.34 | 0.33 | -0.62 | -0.56 | 1.16 | 1 | -2.83 | -3.83 | 1.47 | 1.47 | -2.48 | -3.03 | -0.43 | -0.43 | -5.05 | -6.1 | -0.45 | -0.48 | -1 | -0.79 | -0.84 | -0.87 | 0.99 | 0.85 | 0.87 | 0.96 | 1.59 | 0.95 | 0.92 | 0.95 |
Verwaterde WPA
| 82.17 | 32 | 22.11 | 55.38 | 88.35 | 52.77 | 41.44 | 42.27 | 39.93 | -44.76 | -112.65 | -53.42 | -107.68 | -132.54 | -192.27 | -133.85 | -200.35 | -278.06 | -67 | 60.48 | 119.52 | 37.23 | 127.06 | 95.41 | 159.85 | 50.22 | 60.91 | 103.5 | 165.2 | 55.34 | 158.1 | 104.32 | 156.38 | 40.61 | 84.93 | 111.15 | 195.28 | 89.96 | 81 | 108.58 | 180.75 | 40.75 | 117.89 | 114.61 | 175.39 | 50.57 | 85.58 | 112.83 | 200.66 | 74.28 | -6.98 | -6.85 | 2.07 | 2.17 | -0.51 | -0.44 | 5.35 | 5.24 | 1.8 | 1.63 | 0.81 | 0.92 | 1.65 | 1.25 | 2.33 | 2.37 | -4.19 | -3.91 | -3.63 | -3.44 | -2.29 | -2.06 | 0.34 | 0.33 | -0.62 | -0.56 | 1.16 | 1 | -2.83 | -3.83 | 1.47 | 1.47 | -2.48 | -3.03 | -0.43 | -0.43 | -5.05 | -6.1 | -0.45 | -0.48 | -1 | -0.79 | -0.84 | -0.87 | 0.99 | 0.85 | 0.87 | 0.96 | 1.59 | 0.95 | 0.92 | 0.95 |
EBITDA
| 63,625 | 57,812 | 52,877 | 75,197 | 98,308 | 70,524 | 68,428 | 74,204 | 68,279 | 14,857 | -15,079 | 11,860 | -23,802 | -36,787 | -49,205 | -20,674 | -48,846 | -86,889 | -3,515 | 86,274 | 90,485 | 61,745 | 26,927 | 44,477 | 71,449 | 23,310 | 21,176 | 44,699 | 73,354 | 24,748 | 29,185 | 46,451 | 70,291 | 19,929 | 39,080 | 48,030 | 83,679 | 39,602 | 38,192 | 46,167 | 75,189 | 17,392 | 26,899 | 41,544 | 71,005 | 20,264 | 32,334 | 42,550 | 82,569 | 31,590 | -1,284,315.112 | 312,833.798 | 167,343.46 | 456,568.989 | -1,006,815.249 | 161,222.334 | 65,406.071 | 428,130.718 | -1,016,267.126 | 482,396.94 | 33,473.197 | 342,193.601 | -960,160.764 | 479,070.017 | 25,100.524 | 316,179.964 | -1,128,215.047 | 389,465.682 | 361,635.301 | 342,763.892 | -1,037,373.844 | 419,720.763 | 22,620.301 | 296,479.982 | -1,040,276.75 | 352,531.25 | 279,692.678 | 240,708.735 | -1,016,570.628 | 473,767.49 | 262,973.506 | 262,117.946 | -829,571.626 | 268,689.11 | 252,938.557 | 254,473.962 | -1,028,709.713 | 411,842.852 | 274,749.53 | 288,342.399 | -883,672.255 | 256,188.266 | 272,263.289 | 282,765.334 | -1,028,635.204 | 326,347.002 | 332,656.393 | 366,221.703 | -720,279.356 | 238,404.577 | 231,615.806 | 238,807.516 |
EBITDA ratio
| 0.133 | 0.136 | 0.131 | 0.176 | 0.224 | 0.185 | 0.185 | 0.192 | 0.189 | 0.054 | -0.079 | 0.056 | -0.146 | -0.265 | -0.382 | -0.125 | -0.399 | -1.119 | -0.013 | 0.236 | 0.225 | 0.174 | 0.076 | 0.117 | 0.175 | 0.068 | 0.063 | 0.126 | 0.194 | 0.079 | 0.093 | 0.144 | 0.198 | 0.067 | 0.125 | 0.143 | 0.223 | 0.127 | 0.118 | 0.136 | 0.2 | 0.057 | 0.084 | 0.126 | 0.194 | 0.069 | 0.109 | 0.138 | 0.238 | 0.11 | -3.819 | 1 | 0.384 | 1 | -1.628 | 1 | 0.15 | 1 | -1.891 | 1 | 0.111 | 1 | -1.675 | 1 | 0.081 | 1 | -2.731 | 1 | 1 | 1 | -1.995 | 1 | 0.075 | 1 | -2.658 | 1 | 1 | 1 | -2.972 | 1 | 1 | 1 | -4.512 | 1 | 1 | 1 | -3.418 | 1 | 1 | 1 | -2.734 | 1 | 1 | 1 | -8.483 | 1 | 1 | 1 | -2.199 | 1 | 1 | 1 |