Japan Airlines Co., Ltd.
TSE:9201.T
2418 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 35,895 | 13,984 | 9,661 | 34,875 | 57,198 | 31,897 | 27,764 | 27,499 | 25,974 | -28,808 | -57,925 | -34,246 | -70,561 | -83,885 | -104,539 | -71,287 | -93,919 | -134,333 | -17,622 | 35,332 | 58,775 | 20,028 | 44,210 | 33,199 | 55,852 | 17,546 | 21,281 | 36,163 | 58,399 | 19,563 | 55,892 | 36,877 | 56,685 | 14,720 | 30,783 | 40,287 | 70,788 | 32,610 | 29,361 | 39,361 | 65,545 | 14,778 | 42,750 | 41,561 | 63,603 | 18,337 | 31,036 | 40,918 | 72,779 |
Afschrijvingen & Amortisatie
| 38,681 | 38,202 | 37,898 | 36,865 | 38,219 | 36,978 | 36,492 | 38,622 | 41,102 | 41,981 | 45,839 | 43,381 | 46,211 | 43,354 | 52,262 | 49,388 | 44,335 | 44,600 | 15,594 | 54,576 | 27,568 | 40,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18,212 | -25,806 | 45,196 | -15,164 | 5,812 | 49,076 | 13,622 | -2,533 | -2,468 | 51,409 | -8,138 | 4,191 | -7,663 | 4,701 | -114 | -6,466 | -493 | -50,939 | -4,955 | 5,176 | -103,874 | 1,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -401 | -24,484 | -8,497 | 10,075 | -7,093 | 4,932 | -18,916 | 1,562 | -10,987 | -27,656 | -11,363 | -14,165 | -4,202 | 2,886 | -4,954 | -9,111 | -3,179 | 19,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2,150 | -1,605 | -147 | -2,779 | -3,095 | -665 | 3,150 | -2,956 | -4,006 | -1,069 | -737 | -258 | -961 | -465 | 3,028 | 169 | 2,379 | -767 | -1,728 | 1,105 | -2,489 | -1,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2,723 | 7,794 | 8,258 | -1,950 | 19,183 | -4,070 | -3,835 | 7,940 | 15,726 | 22,409 | -9,728 | 7,631 | 2,442 | -5,058 | -2,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18,212 | 283 | 45,582 | -20,510 | -3,183 | 48,879 | 33,223 | -9,079 | -3,201 | 57,725 | 3,962 | 18,614 | -2,500 | 5,166 | -3,142 | -6,635 | -2,872 | -50,172 | -3,227 | 4,071 | -101,385 | 2,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 58,095 | 79,653 | 70,929 | 3,300 | -11,476 | 5,699 | 23,604 | 7,575 | -23,141 | 14,214 | 3,408 | -4,172 | -17,985 | -10,055 | 12,765 | -1,575 | 30,335 | 10,461 | 1,207 | -58,014 | -10,381 | -5,127 | -44,210 | -33,199 | -55,852 | -17,546 | -21,281 | -36,163 | -58,399 | -19,563 | -55,892 | -36,877 | -56,685 | -14,720 | -30,783 | -40,287 | -70,788 | -32,610 | -29,361 | -39,361 | -65,545 | -14,778 | -42,750 | -41,561 | -63,603 | -18,337 | -31,036 | -40,918 | -72,779 |
Kasstroom uit Operationele Activiteiten
| 75,778 | 106,033 | 87,502 | 59,876 | 89,753 | 123,650 | 101,482 | 71,163 | 41,467 | 78,796 | -16,816 | 9,154 | -49,998 | -45,885 | -39,626 | -29,940 | -19,742 | -130,211 | -5,776 | 37,070 | -27,912 | 56,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -119,956 | -40,728 | -60,068 | -72,866 | -48,030 | -37,111 | -34,045 | -26,739 | -21,289 | -35,415 | -28,533 | -33,922 | -52,270 | -46,581 | -16,540 | -1,251 | 650 | 1,055 | 0 | 0 | 0 | 1,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 7,603 | 1,150 | 568 | 87 | 172 | 1,478 | 1,867 | 7,291 | -31 | 888 | -7,108 | 785 | 841 | 2,140 | 467 | 934 | 25 | 468 | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4,141 | -1,711 | -611 | -2,163 | -121 | -105 | -8,083 | 19,106 | 0 | 0 | -1,277 | 0 | -9,500 | -3,087 | -1,867 | -104 | -3,010 | -3,137 | -906 | -2,942 | -1,629 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 14 | 0 | 3 | 463 | 47,858 | -1,478 | 1,343 | 342 | 0 | 0 | 397 | 829 | 0 | 0 | 827 | 934 | 25 | 468 | 933 | 208 | -1 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4,577 | 1,766 | 20,326 | 1,204 | -46,753 | 1,634 | 222 | -21,564 | 1,303 | 2,038 | 455 | 274 | 5,080 | -46,418 | -16,929 | -34,302 | -11,822 | -23,976 | -33,213 | -79,196 | -55,336 | -51,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -116,930 | -38,962 | -39,783 | -73,275 | -46,874 | -35,582 | -38,696 | -21,564 | -20,017 | -32,489 | -36,066 | -33,648 | -56,690 | -47,365 | -17,969 | -33,789 | -14,132 | -25,122 | -33,186 | -81,930 | -56,966 | -49,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12,054 | -53,204 | -15,308 | -21,134 | -13,216 | -20,310 | -20,400 | -20,293 | -10,733 | -7,351 | -8,520 | -17,240 | -8,501 | -5,998 | -7,229 | -5,996 | -7,274 | -40 | -6,484 | -40 | -6,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 59,876 | 3,893 | 5,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,486 | 0 | 0 | 0 | -10,004 | -10,005 | -10,001 | -10,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -909 | -18,699 | -121 | -12,949 | -666 | -10,188 | 0 | -1 | 0 | -1 | -1 | -78 | -81 | -3 | -2 | -7 | -10 | -12 | -193 | -18,773 | -467 | -18,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3,996 | -309 | -67 | -11,411 | -3,265 | 13,236 | 43,041 | -14,149 | -862 | -7,716 | 33,706 | 187,296 | 131,008 | 47,536 | -537 | 178,100 | -6,274 | 220,507 | -226 | 301 | 321 | -8,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -20,149 | 34,196 | -21,549 | -45,494 | -17,147 | -17,262 | 22,641 | -34,443 | -11,595 | -15,068 | 25,185 | 170,134 | 122,426 | 41,535 | 9,630 | 172,097 | -13,558 | 220,455 | 42,969 | -24,624 | -11,359 | -37,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4,246 | 3,638 | -628 | 1,843 | 5,952 | 770 | -5,104 | 2,779 | 4,899 | 3,583 | -269 | 214 | 398 | 1,333 | -87 | -197 | 45 | -1,291 | -70 | 523 | -398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -68,778 | 105,515 | 29,808 | -59,521 | 27,574 | 76,759 | 86,197 | 10,052 | 12,635 | 36,137 | -24,114 | 145,370 | 15,951 | -51,316 | -46,633 | 108,283 | -47,630 | 65,166 | 2,715 | -69,554 | -95,714 | -30,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 750,604 | 819,382 | 713,867 | 684,059 | 743,580 | 716,006 | 639,247 | 553,050 | 542,998 | 530,363 | 494,226 | 518,340 | 372,970 | 357,019 | 408,335 | 454,968 | 346,685 | 394,315 | 329,149 | 326,434 | 395,988 | 491,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |