NS United Kaiun Kaisha, Ltd.
TSE:9110.T
4025 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 233,100 | 250,825 | 195,941 | 138,454 | 148,415 | 151,068 | 139,000 | 125,276 | 137,148 | 157,625 | 153,665 | 131,379 | 135,044 | 127,184 | 95,106 | 132,799 | 131,988 | 105,595 | 93,559 | 81,864 |
Kosten van de omzet
| 204,297 | 211,461 | 163,345 | 126,066 | 135,613 | 136,382 | 125,896 | 112,868 | 124,502 | 141,983 | 138,645 | 124,231 | 126,913 | 113,809 | 85,404 | 114,655 | 104,512 | 86,189 | 77,882 | 65,896 |
Brutowinst
| 28,803 | 39,364 | 32,596 | 12,388 | 12,802 | 14,686 | 13,104 | 12,408 | 12,646 | 15,642 | 15,020 | 7,148 | 8,131 | 13,375 | 9,702 | 18,144 | 27,476 | 19,406 | 15,677 | 15,968 |
Brutowinstmarge
| 0.124 | 0.157 | 0.166 | 0.089 | 0.086 | 0.097 | 0.094 | 0.099 | 0.092 | 0.099 | 0.098 | 0.054 | 0.06 | 0.105 | 0.102 | 0.137 | 0.208 | 0.184 | 0.168 | 0.195 |
Onderzoek- en ontwikkelingskosten
| 29 | 32 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 5,884 | 5,652 | 5,762 | 5,776 | 5,744 | 5,849 | 6,172 | 6,167 | 6,179 | 5,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,173 | 6,674 | 5,884 | 5,652 | 5,762 | 5,776 | 5,744 | 5,849 | 6,172 | 6,167 | 6,179 | 5,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 202 | 96 | 76 | 146 | -158 | 25 | 124 | 74 | 120 | -89 | 67 | 376 | 103 | 243 | 50 | -91 | 151 | 220 | -36 | 8 |
Bedrijfskosten
| 7,202 | 6,878 | 5,884 | 5,652 | 5,762 | 5,776 | 5,744 | 5,849 | 6,172 | 6,167 | 6,179 | 5,975 | 6,504 | 5,981 | 4,906 | 4,976 | 4,900 | 4,364 | 4,127 | 4,061 |
Bedrijfsresultaat
| 21,601 | 32,487 | 26,711 | 6,736 | 7,040 | 8,911 | 7,361 | 6,558 | 6,475 | 9,474 | 8,842 | 1,173 | 1,627 | 7,394 | 4,796 | 13,168 | 22,576 | 15,042 | 11,550 | 11,907 |
Bedrijfsresultaat ratio
| 0.093 | 0.13 | 0.136 | 0.049 | 0.047 | 0.059 | 0.053 | 0.052 | 0.047 | 0.06 | 0.058 | 0.009 | 0.012 | 0.058 | 0.05 | 0.099 | 0.171 | 0.142 | 0.123 | 0.145 |
Totaal overige inkomsten en kosten netto
| 895 | 374 | 2,356 | 615 | 158 | 1,593 | -942 | -2,744 | -2,131 | 1,217 | 3,163 | -16,150 | -3,073 | -2,677 | -3,358 | -2,244 | 3,800 | -451 | -1,768 | 561 |
Inkomen voor belasting
| 22,496 | 32,860 | 29,069 | 7,351 | 7,197 | 10,502 | 6,419 | 3,814 | 4,343 | 10,691 | 12,005 | -14,977 | -1,446 | 4,717 | 1,438 | 10,924 | 26,376 | 14,591 | 9,782 | 12,468 |
Inkomen voor belasting ratio
| 0.097 | 0.131 | 0.148 | 0.053 | 0.048 | 0.07 | 0.046 | 0.03 | 0.032 | 0.068 | 0.078 | -0.114 | -0.011 | 0.037 | 0.015 | 0.082 | 0.2 | 0.138 | 0.105 | 0.152 |
Belastingkosten
| 4,510 | 5,257 | 5,486 | 1,220 | 1,251 | 1,160 | -191 | 494 | 260 | 1,692 | 775 | 219 | -846 | 1,284 | 17 | 4,123 | 9,918 | 5,421 | 4,288 | 4,944 |
Nettowinst
| 17,986 | 27,603 | 23,582 | 6,131 | 5,947 | 9,343 | 6,613 | 3,322 | 4,110 | 8,626 | 10,778 | -15,505 | -914 | 3,236 | 1,215 | 6,689 | 16,074 | 8,857 | 5,413 | 7,393 |
Nettowinstmarge
| 0.077 | 0.11 | 0.12 | 0.044 | 0.04 | 0.062 | 0.048 | 0.027 | 0.03 | 0.055 | 0.07 | -0.118 | -0.007 | 0.025 | 0.013 | 0.05 | 0.122 | 0.084 | 0.058 | 0.09 |
WPA (Winst Per Aandeel)
| 763.22 | 1,171.3 | 1,000.66 | 260.16 | 252.35 | 396.44 | 280.6 | 140.95 | 175.4 | 374 | 467.2 | -672.15 | -39.62 | 164.8 | 75 | 413.1 | 992.7 | 546.9 | 331 | 452.6 |
Verwaterde WPA
| 763.22 | 1,171.3 | 1,000.66 | 260.16 | 252.35 | 396.44 | 280.6 | 140.95 | 175.4 | 374 | 467.2 | -672.15 | -39.62 | 164.8 | 75 | 413.1 | 992.7 | 546.9 | 331 | 452.6 |
EBITDA
| 39,716 | 51,922 | 46,164 | 25,080 | 21,865 | 23,966 | 22,963 | 21,368 | 20,027 | 26,597 | 23,303 | 15,361 | 12,293 | 16,183 | 11,783 | 19,808 | 27,153 | 20,072 | 16,257 | 16,556 |
EBITDA ratio
| 0.17 | 0.207 | 0.236 | 0.181 | 0.147 | 0.159 | 0.165 | 0.171 | 0.146 | 0.169 | 0.152 | 0.117 | 0.091 | 0.127 | 0.124 | 0.149 | 0.206 | 0.19 | 0.174 | 0.202 |