NS United Kaiun Kaisha, Ltd.
TSE:9110.T
4030 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47,069 | 30,314 | 22,265 | 27,663 | 19,803 | 22,308 | 21,346 | 26,655 | 24,205 | 21,394 | 22,407 | 20,432 | 17,329 | 13,374 | 11,188 | 10,333 | 7,048 | 5,818 | 6,333 | 12,229 |
Kortetermijnbeleggingen
| 10,000 | 10,000 | 9,000 | -2,501 | -2,033 | 4,500 | 6,000 | -1,226 | -1,142 | 9,262 | 6,000 | -91 | -108 | -132 | -5 | -20 | 0 | 501 | 605 | -23 |
Liquide middelen en kortetermijnbeleggingen
| 47,069 | 40,314 | 31,265 | 27,663 | 19,803 | 26,808 | 27,346 | 26,655 | 24,205 | 30,656 | 28,407 | 20,432 | 17,329 | 13,374 | 11,188 | 10,333 | 7,048 | 6,319 | 6,938 | 12,229 |
Nettovorderingen
| 35,642 | 37,661 | 34,033 | 22,818 | 23,056 | 22,183 | 21,691 | 21,426 | 23,286 | 29,714 | 20,749 | 19,041 | 21,335 | 21,313 | 12,921 | 12,552 | 23,963 | 15,765 | 11,618 | 8,867 |
Voorraad
| 13,929 | 13,382 | 12,148 | 7,454 | 5,876 | 7,143 | 6,123 | 5,061 | 3,170 | 5,034 | 7,802 | 7,423 | 6,968 | 5,485 | 3,229 | 1,843 | 3,155 | 2,503 | 1,961 | 1,585 |
Overige vlottende activa
| 10,290 | 3,361 | 3,115 | 3,174 | 1,749 | 1,127 | 1,500 | 1,231 | 1,318 | 1,355 | 3,634 | 3,034 | 4,257 | 3,109 | 4,757 | 5,997 | 3,566 | 3,459 | 3,158 | 1,464 |
Totaal vlottende activa
| 106,930 | 94,718 | 80,561 | 61,109 | 50,484 | 57,261 | 56,660 | 54,373 | 51,979 | 66,759 | 60,592 | 49,930 | 49,889 | 43,281 | 32,095 | 30,725 | 37,732 | 28,046 | 23,675 | 24,145 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 166,929 | 169,718 | 184,548 | 198,558 | 187,295 | 153,849 | 159,790 | 167,036 | 154,824 | 152,848 | 155,857 | 124,229 | 132,676 | 117,893 | 75,012 | 70,108 | 60,885 | 44,433 | 44,755 | 40,025 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,351 | 1,609 | 1,909 | 2,216 | 2,546 | 2,594 | 2,593 | 2,987 | 2,793 | 235 | 253 | 280 | 244 | 386 | 412 | 429 | 568 | 655 | 240 | 13 |
Goodwill en immateriële activa
| 1,351 | 1,609 | 1,909 | 2,216 | 2,546 | 2,594 | 2,593 | 2,987 | 2,793 | 235 | 253 | 280 | 244 | 386 | 412 | 429 | 568 | 655 | 240 | 13 |
Langetermijnbeleggingen
| 5,651 | 6,605 | 6,250 | 5,947 | 4,632 | 5,976 | -1,334 | 6,422 | 5,730 | -3,748 | -779 | 4,711 | 4,532 | 5,073 | 5,265 | 4,113 | 7,442 | 9,625 | 6,829 | 3,954 |
Belastingvorderingen
| 3,255 | 3,124 | 1,579 | 2,903 | 3,537 | 3,816 | 3,049 | 1,648 | 1,566 | 1,247 | 1,628 | 1,500 | 2,152 | 1,092 | 493 | 606 | 518 | 317 | 172 | 197 |
Overige niet-vlottende activa
| 2,228 | 10 | 24 | 26 | 27 | 31 | 8,023 | 605 | 631 | 10,323 | 6,955 | 1,032 | 1,166 | 1,249 | 1,093 | 1,028 | 1,108 | 1,559 | 1,577 | 625 |
Totaal niet-vlottende activa
| 179,414 | 181,066 | 194,310 | 209,650 | 198,037 | 166,266 | 172,121 | 178,698 | 165,544 | 160,905 | 163,914 | 131,752 | 140,770 | 125,693 | 82,275 | 76,284 | 70,521 | 56,589 | 53,573 | 44,814 |
Totaal activa
| 286,344 | 275,784 | 274,871 | 270,760 | 248,522 | 223,528 | 228,781 | 233,071 | 217,524 | 227,663 | 224,507 | 181,682 | 190,659 | 168,974 | 114,370 | 107,009 | 108,253 | 84,635 | 77,248 | 68,959 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,538 | 13,755 | 12,315 | 10,624 | 6,097 | 6,764 | 5,353 | 5,884 | 4,771 | 7,220 | 7,860 | 7,058 | 10,366 | 8,167 | 6,078 | 4,222 | 6,016 | 16 | 26 | 116 |
Kortlopende schulden
| 21,278 | 19,685 | 19,703 | 30,339 | 38,084 | 16,464 | 24,962 | 17,229 | 34,116 | 17,695 | 17,709 | 14,558 | 15,610 | 8,872 | 9,987 | 7,560 | 7,219 | 5,034 | 9,367 | 9,147 |
Belastingschulden
| 1,850 | 4,110 | 4,991 | 610 | 284 | 601 | 382 | 436 | 155 | 491 | 594 | 366 | 648 | 1,528 | 545 | 453 | 5,739 | 3,729 | 2,346 | 3,616 |
Uitgestelde opbrengsten
| 6,075 | 11,002 | 10,422 | 5,208 | 6,041 | 6,792 | 10,468 | 10,807 | 10,515 | 11,550 | 10,198 | 16,161 | 11,514 | 14,181 | 2,483 | 8,061 | 8,733 | 11,333 | 8,984 | 9,301 |
Overige kortlopende verplichtingen
| 10,539 | 5,589 | 5,715 | 3,760 | 2,408 | 2,120 | 1,990 | 2,008 | 1,858 | 2,392 | 1,717 | 1,516 | 2,275 | 2,247 | 5,265 | 1,015 | 3,489 | 2,002 | 2,584 | 1,801 |
Totaal kortlopende verplichtingen
| 52,430 | 50,031 | 48,155 | 49,931 | 52,630 | 32,140 | 42,773 | 35,928 | 51,260 | 38,857 | 37,484 | 39,293 | 39,765 | 33,467 | 23,813 | 20,858 | 25,457 | 18,385 | 20,961 | 20,365 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 75,817 | 81,102 | 103,991 | 118,868 | 99,410 | 97,337 | 100,712 | 116,398 | 87,703 | 108,154 | 117,938 | 85,103 | 80,250 | 61,993 | 38,642 | 38,063 | 30,557 | 23,092 | 24,251 | 22,961 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,616 | 3,892 | 4,192 | 3,770 | 3,187 | 4,043 | 3,566 | 2,760 | 3,042 | 2,741 | 3,277 | 3,299 | 2,969 | 2,006 | 1,682 | 1,812 | 0 | 2,288 | 1,510 |
Uitgestelde belastingverplichtingen niet-vlottend
| 971 | 631 | 643 | 1,366 | 1,600 | 1,823 | 513 | 281 | 379 | 593 | 837 | 1,296 | 1,621 | 2,680 | 1,594 | 1,828 | 2,846 | 0 | 2,007 | 1,525 |
Overige niet-vlottende verplichtingen
| 7,542 | -2 | 1 | 1 | 3 | 3 | 49 | 72 | 51 | 535 | 564 | 81 | 143 | 501 | 377 | 353 | 428 | 5,056 | 7 | 5 |
Totaal niet-vlottende verplichtingen
| 84,330 | 88,347 | 108,527 | 124,427 | 104,783 | 102,350 | 105,317 | 120,317 | 90,893 | 112,324 | 122,080 | 89,757 | 85,313 | 68,143 | 42,619 | 41,926 | 35,643 | 28,148 | 28,553 | 26,001 |
Totaal passiva
| 136,760 | 138,378 | 156,682 | 174,358 | 157,413 | 134,490 | 148,090 | 156,245 | 142,153 | 151,181 | 159,564 | 129,050 | 125,078 | 101,610 | 66,432 | 62,784 | 61,100 | 46,533 | 49,514 | 46,366 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 136,131 | 117,012 | 96,832 | 92,234 | 88,881 | 2,021 | 219 | 0 | 0 | 931 | 2,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 |
Ingehouden winsten
| 121,150 | 109,646 | 90,527 | 70,347 | 65,748 | 62,394 | 56,209 | 50,538 | 48,160 | 46,127 | 39,721 | 28,943 | 44,448 | 46,054 | 42,990 | 41,775 | 37,838 | 24,141 | 16,637 | 13,068 |
Overige gereserveerde algehele resultaten
| 1,950 | 1,275 | 1,177 | -430 | -1,125 | 157 | -2,021 | -219 | 702 | 3,885 | -931 | -2,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,184 | -119,946 | -100,827 | -80,647 | -76,048 | -72,694 | 14,168 | 15,971 | 16,190 | 13,402 | 12,471 | 11,339 | 8,549 | 8,982 | -5,009 | -7,293 | -482 | 4,321 | 1,775 | 350 |
Totaal eigen vermogen van aandeelhouders
| 149,584 | 137,406 | 118,189 | 96,402 | 91,109 | 89,038 | 80,677 | 76,809 | 75,352 | 73,714 | 62,492 | 50,582 | 63,297 | 65,336 | 46,081 | 42,582 | 45,456 | 36,562 | 26,512 | 21,518 |
Totaal eigen vermogen
| 149,584 | 137,406 | 118,189 | 96,402 | 91,109 | 89,038 | 80,691 | 76,826 | 75,371 | 76,482 | 64,943 | 52,632 | 65,581 | 67,364 | 47,938 | 44,225 | 47,153 | 38,102 | 27,734 | 22,593 |
Totaal passiva en aandeelhoudersvermogen
| 286,344 | 275,784 | 274,871 | 270,760 | 248,522 | 223,528 | 228,781 | 233,071 | 217,524 | 227,663 | 224,507 | 181,682 | 190,659 | 168,974 | 114,370 | 107,009 | 108,253 | 84,635 | 77,248 | 68,959 |