Kawasaki Kisen Kaisha, Ltd.
TSE:9107.T
2201 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 72,543 | 30,776 | 10,822 | 24,604 | 38,574 | 56,683 | 72,791 | 298,791 | 266,639 | 219,085 | 177,331 | 144,021 | 101,987 | 45,447 | 53,619 | 10,584 | -955 | -19,954 | 8,912 | 8,532 | 7,779 | -77,321 | -3,024 | -2,125 | -16,952 | -1,717 | -1,357 | 6,388 | 13,874 | -84,111 | -1,432 | -19,502 | -26,181 | -51,640 | 2,644 | 4,314 | 13,404 | -4,700 | 20,427 | 25,489 | 7,416 | 3,843 | 3,668 | 10,749 | 8,984 | 19,657 | 16,263 | 1,697 | -4,750 | 5,229 | -25,127 | -21,827 | -7,413 | -4,214 | 11,904 | 18,710 | 23,809 | -13,541 | -23,857 | -37,983 | -20,974 | -21,828 | -8,437 |
Afschrijvingen & Amortisatie
| 0 | 0 | 10,822 | 11,190 | 10,904 | 11,070 | 10,193 | 10,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,296 | 10,027 | 10,387 | 10,079 | 10,589 | 11,146 | 11,231 | 10,444 | 11,662 | 12,864 | 11,433 | 11,462 | 11,338 | 12,407 | 12,226 | 12,331 | 13,320 | 13,479 | 13,629 | 13,098 | 12,352 | 13,780 | 13,261 | 12,850 | 23,750 | 12,027 | 11,778 | 12,112 | 13,407 | 12,433 | 12,340 | 11,864 | 10,998 | 11,140 | 11,214 | 11,370 | 12,031 | 10,856 | 11,548 | 10,846 | 9,658 | 10,492 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,138 | -16,307 | 1,138 | -29,713 | -17,924 | -10,163 | -10,841 | -2,816 | -5,020 | -5,072 | -4,076 | 7,482 | 4,938 | 2,205 | 2,090 | 5,297 | 30,613 | -6,753 | -3,199 | 10,172 | -6,609 | 3,022 | -1,915 | 25,822 | -5,029 | -925 | 6,685 | -11,608 | -3,605 | 3,441 | -4,683 | 977 | -3,681 | -893 | 720 | -4,966 | -1,998 | -5,770 | -5,319 | 7,455 | 26,028 | 21,425 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,984 | 959 | -3,186 | 14,882 | 5,965 | -8,404 | -1,225 | -2,049 | 9,304 | -14,629 | -5,755 | 5,702 | 7,011 | 3,733 | -5,004 | 7,193 | 11,066 | -6,412 | -7,814 | 5,456 | 7,888 | -2,432 | -4,959 | -4,959 | 9,721 | -3,933 | -5,039.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,835 | 1,185 | -2,180 | 3,661 | -488 | -1,872 | -1,271 | 758 | -4,299 | -867 | -909 | -1,475 | 4,794 | 5,103 | 5,331 | -2,252 | 6,606 | 5,741 | 3,083 | -1,245 | -2,420 | -1,398 | -1,325 | -598 | -2,294 | 1,022 | 1,088 | -3,503 | -2,346 | 611 | -1,144 | -1,056 | -6,331 | -1,830 | 1,358 | -1,621 | -933 | 377 | -2,719 | -3,197 | 7,609 | 16,786 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,303 | -17,492 | 3,318 | -33,374 | -17,436 | -8,291 | -9,570 | -3,574 | -721 | -4,205 | -3,167 | 8,957 | 144 | -2,898 | -3,241 | 7,549 | 24,007 | -12,494 | -6,282 | 11,417 | -4,189 | 4,420 | -590 | 26,420 | -2,735 | -1,947 | 5,597 | -8,105 | -1,259 | 2,830 | -3,539 | 2,033 | 2,650 | 937 | -638 | -3,345 | -1,065 | -6,147 | -2,600 | 10,652 | 18,419 | 4,639 |
Overige Niet-Contante Posten
| -72,543 | -30,776 | -10,822 | -24,604 | -38,574 | -56,683 | -72,791 | -298,791 | -266,639 | -219,085 | -177,331 | -144,021 | -101,987 | -45,447 | -53,619 | -10,584 | 955 | 19,954 | -8,912 | -8,532 | -7,779 | 42,297 | 10,336 | 4,237 | -3,301 | 534 | -5,084 | -583 | -12,554 | 60,062 | -6,347 | -1,691 | -5,452 | 38,579 | -9,163 | -10,129 | -11,206 | -5,371 | -5,250 | -9,969 | -10,576 | 92 | -3,663 | -4,929 | -3,079 | -12,714 | -12,824 | -1,338 | 4,975 | -14,251 | 9,711 | 10,120 | -5,524 | 3,896 | -659 | -1,655 | -2,792 | 1,521 | 5,958 | 40,349 | -15,062 | -11,663 | -2,704 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 21,644 | 22,380 | 21,808 | 22,140 | 20,386 | 21,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,410 | 1,032 | 13,637 | -39,887 | -8,518 | -5,458 | 6,195 | 8,948 | -17,407 | 13 | -13,836 | -12,689 | 3,215 | 8,093 | 8,501 | 19,826 | 33,862 | 21,903 | 25,950 | 20,110 | 9,678 | 16,807 | 17,166 | 44,577 | 25,664 | 14,541 | 18,822 | 729 | 780 | 458 | -4,050 | -96 | 6,999 | 21,492 | 28,989 | 27,421 | -1,987 | -12,813 | 8,595 | -17,735 | 2,195 | 20,776 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,972 | -20,109 | -31,368 | -36,843 | -33,707 | -14,904 | -32,582 | -18,507 | -18,122 | -22,846 | -9,825 | -16,393 | -22,690 | -35,407 | -33,565 | -21,558 | -22,615 | -19,359 | -14,569 | -32,198 | -22,764 | -28,923 | -21,673 | -19,729 | -52,631 | -22,967 | -19,094 | -38,630 | -43,652 | -44,240 | -65,208 | -85,029 | -35,748 | -38,624 | -24,129 | -48,880 | -42,436 | -56,975 | -41,128 | -39,305 | -35,551 | -32,976 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,461 | 17,642 | 19,392 | 41,872 | 34 | 2,889 | 31,846 | 26,425 | 11,332 | 17,192 | 9,870 | 7,520 | 15,624 | 22,108 | 37,185 | 13,605 | 115 | 3,528 | 22,602 | 29,650 | 33,627 | 27,864 | 21,836 | 5,277 | 45,023 | 0 | 0 | 30,146 | 0 | 0 | 0 | -12,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,160 | -238 | -2,529 | -79,352 | -49,701 | -55,011 | -50,615 | -3,761 | -41,002 | -44,423 | -42,131 | -2,692 | -41,558 | -61,583 | -1,379 | -3,419 | -32,834 | -7,408 | -11,945 | -1,306 | -12,301 | -445 | 9,594 | -377 | 9,343 | 0 | 0 | -1,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,439 | 0 | 0 | 0 | 388 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908 | 3,589 | 1,957 | 41,430 | 46,567 | 40,709 | 41,756 | 1,925 | 41,856 | 42,023 | 40,981 | 1,835 | 30,558 | 63,329 | 11,290 | 780 | 31,014 | 4,917 | 11,930 | 645 | 4,101 | 1,630 | 1,080 | 4,242 | 1,823 | 0 | 0 | 4,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,998 | 17,362 | 19,705 | 41,730 | 30,408 | 10,518 | 31,806 | 26,336 | 10,567 | 17,125 | 9,745 | 7,668 | 14,080 | 20,814 | 36,825 | 13,109 | 26,818 | 3,003 | 22,392 | 29,394 | 40,646 | 28,871 | 15,804 | -5,641 | 56,261 | -1,249 | 3,171 | 32,524 | 41,912 | 33,767 | 27,065 | 63,718 | 19,103 | 18,700 | 26,170 | 28,372 | 25,941 | 52,508 | 26,582 | 10,845 | 22,383 | 12,449 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,623 | 766 | -11,975 | -32,907 | -3,852 | -15,594 | -9,547 | 6,180 | -6,542 | -7,823 | -1,081 | -9,435 | -19,393 | -12,640 | 13,384 | -10,920 | 2,721 | -18,691 | 8,039 | -3,246 | 9,769 | 1,288 | 5,138 | -21,308 | 15,100 | -23,774 | -15,798 | -2,740 | -1,469 | -10,212 | -38,005 | -33,547 | -16,359 | -19,765 | 2,363 | -20,355 | -17,508 | -3,955 | -14,068 | -28,206 | -12,401 | -20,308 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,724 | -8,995 | -66,140 | -10,042 | -15,944 | -10,381 | -12,682 | -9,683 | -13,139 | -36,940 | -11,326 | -15,435 | -18,906 | -18,789 | -60,656 | -13,406 | -22,364 | -31,456 | -26,779 | -67,481 | -26,748 | -22,601 | -50,831 | -47,698 | -32,910 | -26,524 | -16,941 | -18,519 | -16,857 | -35,803 | -9,952 | -18,663 | -21,006 | -12,655 | -20,304 | -12,905 | -10,583 | -12,115 | -14,665 | -11,027 | -11,713 | -8,422 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 268 | 424 | 0 | 0 | 0 | 38,105 | 1,498 | 0 | 346 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,926 | 0 | 0 | 0 | 0 | 0 | 45,870 | 14,666 | 0 | 0 | 0 | 9,285 | 25,520 | 0 | 59,221 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -1 | -2,345 | -4 | -2,346 | -11 | -5,627 | -5 | -2,344 | -3 | -4,222 | -2 | -10 | -114 | -2,217 | -1 | -1 | -0.5 | -1 | -2 | -18 | -4 | -4,204 | -2 | -3,071 | -11 | -1 | -3 | -14 | -16 | -5 | -22 | -8,631 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -784 | -253 | 69,162 | 58,066 | 39,947 | 8,298 | 23,515 | -829 | 44,032 | 3,004 | 41,228 | 17,363 | 35,266 | 1,774 | 64,255 | 3,585 | 8,628 | 6,630 | 5,661 | 14,466 | 4,375 | 4,141 | 100,276 | 14,795 | 25,001 | 25,957 | 53,435 | 16,899 | 26,785 | 65,285 | 33,606 | 45,865 | 14,671 | 9,839 | 3,757 | 16,468 | 9,284 | 25,504 | 23,881 | 59,220 | 38,389 | 31,938 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,508 | -9,248 | 3,022 | 48,024 | 24,002 | -2,084 | 10,833 | -10,512 | 30,891 | -33,939 | 29,901 | -417 | 16,364 | -19,361 | 3,610 | -15,448 | -13,731 | -27,170 | -21,115 | -57,237 | -22,375 | -18,470 | 49,331 | -35,120 | -7,909 | -600 | 36,494 | -1,621 | 9,926 | 29,464 | 23,650 | 23,266 | -5,913 | -5,887 | -16,558 | 3,562 | 36,803 | 14,873 | 9,200 | 48,534 | 26,698 | 14,885 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | -1,417 | 2,713 | 1,099 | -2,303 | 645 | 891 | 9 | 75 | 5,068 | -912 | -4,268 | -6,066 | 1,600 | -4,099 | 2,637 | 2,535 | 5,411 | 6,910 | -142 | -2,071 | 5,066 | 1,235 | 2,789 | 7,303 | -1,315 | -2,769 | 4,167 | -171 | -782 | -135 | -1,722 | 1,033 | -2,824 | -1,420 | -1,349 | 1,368 | -1,455 | -554 | 1,186 | -3,306 | -2,208 |
Netto Kasstroomverandering
| 0 | 0 | -20,664 | -36,647 | 34,933 | 14,029 | 105,567 | -28,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,108 | -8,866 | 7,398 | -23,672 | 9,371 | -22,493 | 9,777 | 4,626 | 7,466 | -36,681 | 14,072 | -26,811 | -5,880 | -22,308 | 21,411 | -3,902 | 25,388 | -18,550 | 20,494 | -40,514 | -4,998 | 4,721 | 72,870 | -9,062 | 40,158 | -11,146 | 36,772 | 535 | 9,343 | 18,927 | -18,540 | -11,403 | -13,650 | -6,980 | 13,658 | 9,279 | 18,676 | -3,349 | 3,174 | 3,921 | 13,187 | 13,144 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 324,454 | 345,118 | 381,765 | 346,832 | 332,803 | 227,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,040 | 132,932 | 141,798 | 134,400 | 158,072 | 148,701 | 171,194 | 161,417 | 156,791 | 149,325 | 186,006 | 171,934 | 198,745 | 204,625 | 226,933 | 205,522 | 209,424 | 184,036 | 202,586 | 182,092 | 222,606 | 227,604 | 222,883 | 150,013 | 159,075 | 118,917 | 130,063 | 93,291 | 92,756 | 83,413 | 64,486 | 83,026 | 94,429 | 108,079 | 115,059 | 101,401 | 92,122 | 73,446 | 76,795 | 73,621 | 69,700 | 56,513 |