Kawasaki Kisen Kaisha, Ltd.
TSE:9107.T
2145 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 269,475 | 247,429 | 247,344 | 132,371 | 115,394 | 143,201 | 200,606 | 199,678 | 241,101 | 242,432 | 186,394 | 162,126 | 96,698 | 74,063 | 96,059 | 73,144 | 50,701 | 63,927 | 44,186 | 31,832 | 23,370 | 18,988 | 20,926 | 20,003 | 25,698 | 29,727 |
Kortetermijnbeleggingen
| 3,141 | 102,001 | -40,921 | -33,569 | -27,902 | -23,257 | -19,668 | -17,959 | -19,472 | -18,540 | 49,998 | -16,711 | 1 | 24,998 | -19,067 | -17,603 | 22 | 996 | 932 | 28 | 54 | 73 | 87 | 822 | 46,399 | 48,895 |
Liquide middelen en kortetermijnbeleggingen
| 272,616 | 349,430 | 247,344 | 132,371 | 115,394 | 143,201 | 200,606 | 199,678 | 241,101 | 242,432 | 236,392 | 162,126 | 96,699 | 99,061 | 96,059 | 73,144 | 50,723 | 64,923 | 45,118 | 31,860 | 23,424 | 19,061 | 21,013 | 20,825 | 72,097 | 78,622 |
Nettovorderingen
| 129,909 | 131,833 | 126,107 | 96,759 | 103,343 | 105,094 | 141,176 | 138,168 | 125,164 | 142,661 | 145,038 | 133,001 | 126,662 | 114,888 | 124,849 | 111,102 | 156,393 | 145,238 | 143,264 | 128,039 | 106,324 | 95,070 | 80,186 | 74,585 | 61,004 | 58,437 |
Voorraad
| 42,513 | 38,356 | 36,572 | 22,309 | 25,859 | 26,258 | 31,759 | 29,546 | 22,131 | 35,312 | 49,032 | 42,690 | 38,303 | 34,411 | 26,510 | 19,974 | 34,265 | 21,723 | 19,959 | 12,187 | 9,303 | 10,662 | 7,240 | 7,169 | 6,479 | 3,893 |
Overige vlottende activa
| 43,240 | 15,275 | 21,066 | 14,771 | 14,436 | 14,318 | 22,885 | 13,731 | 12,818 | 21,848 | 17,143 | 16,429 | 19,080 | 14,485 | 13,907 | 30,266 | 24,799 | 20,915 | 26,701 | 14,985 | 17,593 | 11,717 | 16,629 | 14,954 | 8,501 | 15,403 |
Totaal vlottende activa
| 488,278 | 534,894 | 431,089 | 266,210 | 259,032 | 288,871 | 396,426 | 381,123 | 401,214 | 442,253 | 447,605 | 354,246 | 280,744 | 262,845 | 261,325 | 234,486 | 266,180 | 252,799 | 235,042 | 187,071 | 156,644 | 136,510 | 125,068 | 117,533 | 148,081 | 156,355 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 410,318 | 372,145 | 382,027 | 391,330 | 431,086 | 448,628 | 482,951 | 526,385 | 583,549 | 632,494 | 661,223 | 663,048 | 618,449 | 583,728 | 589,861 | 578,463 | 514,670 | 401,789 | 346,345 | 275,892 | 280,973 | 285,880 | 309,078 | 300,978 | 307,343 | 315,613 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 231 | 507 | 674 | 4,473 | 4,518 | 7,392 | 10,228 | 9,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,036 | 3,808 | 3,513 | 3,551 | 4,329 | 4,377 | 3,745 | 4,005 | 4,157 | 4,356 | 4,850 | 5,223 | 5,479 | 5,845 | 6,562 | 5,986 | 6,112 | 6,092 | 6,458 | 6,170 | 5,915 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,036 | 3,808 | 3,513 | 3,551 | 4,329 | 4,377 | 3,745 | 4,005 | 4,200 | 4,587 | 5,357 | 5,897 | 9,952 | 10,363 | 13,954 | 16,214 | 15,232 | 6,092 | 6,458 | 6,170 | 5,915 | 73 | 87 | 822 | 52,079 | 0 |
Langetermijnbeleggingen
| 1,160,391 | 1,111,022 | 732,730 | 291,091 | 178,895 | 187,367 | 127,213 | 98,680 | 90,368 | 112,531 | 38,312 | 103,829 | 75,213 | 76,314 | 131,983 | 107,221 | 139,768 | 186,982 | 124,326 | 102,189 | 91,423 | 26,948 | 26,718 | 82,092 | -8,943 | -10,412 |
Belastingvorderingen
| 3,728 | 6,175 | 2,589 | 3,378 | 5,877 | 4,686 | 2,997 | 3,268 | 5,152 | 7,593 | 19,757 | 26,970 | 51,869 | 42,988 | 33,232 | 10,103 | 2,839 | 5,963 | 3,586 | 4,245 | 3,715 | 9,476 | 7,430 | 6,400 | 4,424 | 0 |
Overige niet-vlottende activa
| 40,681 | 24,566 | 23,006 | 19,042 | 16,855 | 17,327 | 28,427 | 31,742 | 30,734 | 23,866 | 82,480 | 26,437 | 30,421 | 56,267 | 13,529 | 25,115 | 29,941 | 46,814 | 41,283 | 29,764 | 20,465 | 56,938 | 64,914 | 5,972 | 11,818 | 60,943 |
Totaal niet-vlottende activa
| 1,621,154 | 1,517,716 | 1,143,865 | 708,392 | 637,042 | 662,385 | 645,333 | 664,080 | 714,003 | 781,071 | 807,129 | 826,181 | 785,904 | 769,660 | 782,559 | 737,116 | 702,450 | 647,640 | 521,998 | 418,260 | 402,491 | 379,315 | 408,227 | 396,264 | 366,721 | 366,144 |
Totaal activa
| 2,109,432 | 2,052,616 | 1,574,960 | 974,608 | 896,081 | 951,261 | 1,041,766 | 1,045,209 | 1,115,223 | 1,223,328 | 1,254,741 | 1,180,433 | 1,066,648 | 1,032,505 | 1,043,884 | 971,602 | 968,630 | 900,439 | 757,040 | 605,331 | 559,135 | 515,825 | 533,295 | 513,797 | 514,802 | 522,499 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 77,596 | 62,803 | 62,756 | 51,661 | 47,673 | 57,836 | 90,369 | 89,769 | 99,745 | 101,324 | 91,492 | 82,606 | 75,275 | 76,750 | 70,310 | 63,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 61,093 | 64,058 | 114,414 | 144,025 | 120,209 | 97,787 | 41,783 | 47,469 | 71,787 | 81,475 | 77,091 | 96,578 | 89,049 | 55,783 | 70,960 | 77,343 | 68,737 | 94,122 | 82,671 | 52,014 | 73,226 | 81,450 | 100,873 | 89,408 | 105,609 | 119,275 |
Belastingschulden
| 3,399 | 2,095 | 3,051 | 1,404 | 2,118 | 1,711 | 3,242 | 1,268 | 1,804 | 6,641 | 2,822 | 1,990 | 2,661 | 3,456 | 3,189 | 4,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,399 | 18,408 | 23,953 | 20,151 | 22,038 | 79,588 | 32,351 | 28,962 | 9,613 | 11,277 | 5,408 | 4,375 | 4,392 | 5,828 | 4,815 | 6,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 67,820 | 40,109 | 50,415 | 45,692 | 46,219 | 44,141 | 118,639 | 57,233 | 64,478 | 66,873 | 112,321 | 78,014 | 55,612 | 65,350 | 44,869 | 40,530 | 177,745 | 136,809 | 134,437 | 125,935 | 104,860 | 85,311 | 81,643 | 76,362 | 65,929 | 64,113 |
Totaal kortlopende verplichtingen
| 209,908 | 185,378 | 251,538 | 261,529 | 236,139 | 279,352 | 283,142 | 223,433 | 245,623 | 260,949 | 286,312 | 261,573 | 224,328 | 203,711 | 190,954 | 187,554 | 246,482 | 230,931 | 217,108 | 177,949 | 178,086 | 166,761 | 182,516 | 165,770 | 171,538 | 183,388 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 214,107 | 287,633 | 302,039 | 362,979 | 420,240 | 450,615 | 471,316 | 499,418 | 446,028 | 451,475 | 511,119 | 500,758 | 494,163 | 407,432 | 439,096 | 358,652 | 256,598 | 232,065 | 195,562 | 187,235 | 208,585 | 225,125 | 234,749 | 242,076 | 244,975 | 252,175 |
Uitgestelde opbrengsten niet-vlottend
| 12,580 | 22,526 | 23,430 | 23,849 | 26,531 | 25,600 | 29,349 | 58,041 | 33,416 | 34,115 | 35,609 | 44,275 | 79,213 | 95,395 | 27,780 | 30,702 | 36,350 | 30,230 | 26,311 | 25,491 | 22,744 | 22,081 | 20,576 | 21,936 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17,693 | 5,218 | 10,303 | 6,933 | 8,783 | 10,807 | 1,783 | 1,874 | 1,874 | 1,961 | 2,096 | 2,590 | 2,590 | 2,632 | 2,633 | 2,635 | 9,549 | 36,058 | 20,372 | 5,330 | 5,381 | 1,033 | 1,123 | 890 | 5,773 | 0 |
Overige niet-vlottende verplichtingen
| 30,540 | 5,184 | 2,770 | 3,158 | 4,155 | 3,656 | 13,084 | 16,964 | 8,371 | 7,389 | 8,919 | 9,262 | 6,420 | 8,349 | 51,557 | 35,907 | 43,374 | 13,530 | 28,644 | 18,885 | 15,376 | 11,540 | 9,406 | 7,966 | 11,379 | 10,622 |
Totaal niet-vlottende verplichtingen
| 274,920 | 320,561 | 338,542 | 396,919 | 459,709 | 490,678 | 515,532 | 576,297 | 489,689 | 494,940 | 557,743 | 556,885 | 582,386 | 513,808 | 521,066 | 427,896 | 345,871 | 311,883 | 270,889 | 236,941 | 252,086 | 259,779 | 265,854 | 272,868 | 262,127 | 262,797 |
Totaal passiva
| 484,828 | 505,939 | 590,080 | 658,448 | 695,848 | 770,030 | 798,674 | 799,730 | 735,312 | 755,889 | 844,055 | 818,458 | 806,714 | 717,519 | 712,020 | 615,450 | 592,353 | 542,814 | 487,997 | 414,890 | 430,172 | 426,540 | 448,370 | 438,638 | 433,665 | 446,185 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,400,780 | 864,423 | 218,101 | 108,851 | 91,153 | 0 | 0 | 0 | 0 | 0 | 17,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 75,457 | 65,031 | 65,031 | 65,031 | 45,869 | 45,819 | 39,357 | 29,690 | 29,690 | 29,690 | 29,690 | 29,690 | 29,690 | 29,690 | 29,275 |
Ingehouden winsten
| 1,233,274 | 1,302,769 | 777,130 | 130,723 | 22,050 | 16,692 | 67,107 | 55,753 | 195,863 | 254,922 | 234,429 | 223,287 | 212,850 | 258,075 | 229,661 | 298,638 | 281,384 | 211,603 | 169,430 | 117,483 | 66,965 | 39,694 | 31,200 | 29,539 | 30,085 | 25,588 |
Overige gereserveerde algehele resultaten
| 261,736 | 114,617 | 20,209 | 91 | -7,756 | 12,421 | 16,322 | 29,021 | 24,834 | 51,911 | 19,546 | -17,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21,459 | -1,378,226 | -852,587 | -206,180 | -97,507 | -92,149 | 58,123 | 59,251 | 59,220 | 59,241 | 59,403 | 41,827 | -35,308 | -31,436 | 13,429 | -9,734 | 28,560 | 93,516 | 58,690 | 34,103 | 24,351 | 12,656 | 16,826 | 9,418 | 14,357 | 13,744 |
Totaal eigen vermogen van aandeelhouders
| 1,591,926 | 1,515,397 | 884,632 | 218,192 | 101,095 | 103,574 | 217,009 | 219,482 | 355,374 | 441,531 | 388,835 | 340,571 | 242,573 | 291,670 | 308,121 | 334,773 | 355,763 | 344,476 | 257,810 | 181,276 | 121,006 | 82,040 | 77,716 | 68,647 | 74,132 | 68,607 |
Totaal eigen vermogen
| 1,624,600 | 1,546,677 | 984,880 | 316,160 | 200,233 | 181,231 | 243,092 | 245,479 | 379,911 | 467,439 | 410,686 | 361,975 | 259,934 | 314,986 | 331,864 | 356,152 | 376,277 | 357,625 | 269,043 | 190,441 | 128,963 | 89,285 | 84,925 | 75,159 | 81,137 | 76,314 |
Totaal passiva en aandeelhoudersvermogen
| 2,109,428 | 2,052,616 | 1,574,960 | 974,608 | 896,081 | 951,261 | 1,041,766 | 1,045,209 | 1,115,223 | 1,223,328 | 1,254,741 | 1,180,433 | 1,066,648 | 1,032,505 | 1,043,884 | 971,602 | 968,630 | 900,439 | 757,040 | 605,331 | 559,135 | 515,825 | 533,295 | 513,797 | 514,802 | 522,499 |