Seino Holdings Co., Ltd.
TSE:9076.T
2400 (JPY) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,379 | 106,752 | 94,488 | 76,454 | 95,846 | 93,397 | 91,597 | 76,430 | 75,143 | 75,652 | 67,658 | 64,872 | 62,627 | 53,834 | 49,035 | 40,725 | 39,837 | 48,514 | 60,213 | 61,652 |
Kortetermijnbeleggingen
| 8,090 | 3,000 | 14,000 | 26,600 | 14,207 | 18,600 | 12,600 | 21,600 | 16,300 | 16,345 | 30,070 | 12,061 | 2,199 | 2,054 | 2,266 | 1,471 | 14,461 | 3,906 | 2,368 | 8,788 |
Liquide middelen en kortetermijnbeleggingen
| 83,469 | 109,752 | 108,488 | 103,054 | 110,053 | 111,997 | 104,197 | 98,030 | 91,443 | 91,997 | 97,728 | 76,933 | 64,826 | 55,888 | 51,301 | 42,196 | 54,298 | 52,420 | 62,581 | 70,440 |
Nettovorderingen
| 115,227 | 118,796 | 118,304 | 120,188 | 120,283 | 120,697 | 125,295 | 117,859 | 114,964 | 110,207 | 111,707 | 107,243 | 107,150 | 98,964 | 98,844 | 84,695 | 90,098 | 91,770 | 81,096 | 78,113 |
Voorraad
| 20,614 | 16,388 | 11,236 | 13,544 | 13,778 | 13,168 | 14,889 | 12,546 | 10,758 | 9,965 | 8,281 | 8,587 | 9,463 | 7,577 | 10,588 | 7,825 | 7,300 | 6,694 | 9,308 | 6,816 |
Overige vlottende activa
| 11,059 | 8,762 | 6,155 | 5,713 | 5,455 | 5,624 | 5,023 | 4,357 | 4,112 | 9,168 | 4,157 | 4,039 | 4,816 | 4,297 | 4,718 | 15,424 | 16,778 | 18,822 | 8,222 | 8,759 |
Totaal vlottende activa
| 230,369 | 255,432 | 245,578 | 242,711 | 249,831 | 251,683 | 249,404 | 232,792 | 221,277 | 221,337 | 221,873 | 196,802 | 186,255 | 166,726 | 165,451 | 150,140 | 168,474 | 169,706 | 161,207 | 164,128 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 345,654 | 343,226 | 341,679 | 334,604 | 315,984 | 310,633 | 295,321 | 290,705 | 290,150 | 275,033 | 270,887 | 270,367 | 274,475 | 276,544 | 273,710 | 246,789 | 240,444 | 242,374 | 225,814 | 248,831 |
Goodwill
| 9,467 | 11,602 | 11,126 | 11,480 | 13,093 | 14,629 | 14,080 | 14,698 | 15,803 | 5 | 11 | 77 | 576 | 1,053 | 1,553 | 2,047 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,861 | 5,905 | 5,432 | 4,981 | 4,614 | 4,321 | 3,997 | 3,922 | 3,969 | 4,150 | 4,373 | 4,671 | 4,820 | 5,003 | 4,718 | 4,845 | 4,920 | 4,840 | 4,220 | 3,594 |
Goodwill en immateriële activa
| 15,328 | 17,507 | 16,558 | 16,461 | 17,707 | 18,950 | 18,077 | 18,620 | 19,772 | 4,155 | 4,384 | 4,748 | 5,396 | 6,056 | 6,271 | 6,892 | 4,920 | 4,840 | 4,220 | 3,594 |
Langetermijnbeleggingen
| 81,787 | 71,835 | 66,435 | 64,308 | 56,770 | 60,023 | 38,886 | 15,633 | 16,120 | 17,408 | -1,543 | 12,739 | 18,925 | 19,549 | 20,555 | 20,193 | 14,996 | 33,559 | 37,005 | 30,182 |
Belastingvorderingen
| 9,002 | 15,649 | 14,783 | 13,937 | 16,726 | 16,475 | 9,466 | 9,984 | 9,370 | 5,761 | 10,990 | 9,487 | 9,352 | 12,264 | 11,189 | 10,641 | 10,445 | 10,379 | 9,713 | 8,016 |
Overige niet-vlottende activa
| 7,385 | 241 | 230 | 224 | 223 | 216 | 17,906 | 26,526 | 22,872 | 24,827 | 35,817 | 16,321 | 6,559 | 6,562 | 7,498 | 4,716 | 18,592 | 7,142 | 8,973 | 15,741 |
Totaal niet-vlottende activa
| 459,156 | 448,458 | 439,685 | 429,534 | 407,410 | 406,297 | 379,656 | 361,468 | 358,284 | 327,184 | 320,535 | 313,662 | 314,707 | 320,975 | 319,223 | 289,231 | 289,397 | 298,294 | 285,725 | 306,364 |
Totaal activa
| 689,525 | 703,893 | 685,266 | 672,247 | 657,243 | 657,983 | 629,063 | 594,263 | 579,564 | 548,524 | 542,411 | 510,466 | 500,962 | 487,701 | 484,674 | 439,371 | 457,871 | 468,000 | 446,932 | 470,492 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 58,962 | 49,874 | 48,914 | 48,641 | 48,710 | 54,413 | 51,620 | 44,959 | 43,147 | 44,080 | 57,587 | 57,766 | 63,153 | 57,330 | 57,984 | 49,844 | 53,087 | 54,769 | 42,946 | 40,828 |
Kortlopende schulden
| 6,840 | 5,934 | 4,461 | 5,436 | 5,097 | 6,860 | 10,577 | 3,379 | 3,249 | 2,551 | 2,541 | 2,586 | 8,708 | 7,628 | 7,331 | 8,507 | 9,569 | 13,467 | 19,408 | 21,955 |
Belastingschulden
| 4,969 | 13,199 | 12,113 | 12,067 | 12,883 | 14,526 | 12,593 | 10,345 | 10,831 | 12,385 | 10,150 | 6,024 | 9,145 | 7,696 | 7,372 | 3,420 | 7,030 | 7,245 | 8,798 | 6,889 |
Uitgestelde opbrengsten
| 3,647 | 49,150 | 48,307 | 43,830 | 44,796 | 47,614 | 12,593 | 39,070 | 39,845 | 38,872 | 35,712 | 30,878 | 21,885 | 20,275 | 19,376 | 14,666 | 19,510 | 20,304 | 21,244 | 19,659 |
Overige kortlopende verplichtingen
| 50,389 | 8,008 | 8,298 | 13,086 | 18,854 | 21,470 | 51,080 | 19,070 | 17,965 | 16,326 | 16,556 | 15,940 | 14,472 | 12,380 | 11,741 | 9,979 | 10,878 | 10,439 | 9,202 | 8,810 |
Totaal kortlopende verplichtingen
| 119,838 | 112,966 | 109,980 | 110,993 | 117,457 | 130,357 | 125,870 | 106,478 | 104,206 | 101,829 | 112,396 | 107,170 | 108,218 | 97,613 | 96,432 | 82,996 | 93,044 | 98,979 | 92,800 | 91,252 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 32,026 | 34,538 | 35,020 | 33,530 | 9,179 | 10,370 | 10,806 | 22,207 | 21,346 | 10,089 | 10,132 | 175 | 291 | 458 | 654 | 989 | 1,465 | 2,412 | 1,060 | 8,499 |
Uitgestelde opbrengsten niet-vlottend
| 8,473 | 94,041 | 93,084 | 92,225 | 90,589 | 80,036 | 79,251 | 77,931 | 76,495 | 68,543 | 64,707 | 60,558 | 59,120 | 58,828 | 56,047 | 50,871 | 50,376 | 49,374 | 42,597 | 41,490 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,651 | 2,960 | 3,000 | 3,023 | 2,439 | 2,934 | 3,556 | 2,797 | 2,985 | 4,363 | 8,474 | 7,463 | 8,217 | 13,176 | 14,556 | 5,826 | 7,636 | 9,562 | 7,625 | 2,234 |
Overige niet-vlottende verplichtingen
| 90,955 | 9,663 | 10,662 | 9,841 | 7,666 | 8,079 | 3,840 | 3,551 | 3,525 | 388 | 364 | 3,398 | 6,467 | 9,821 | 15,193 | 7,125 | 11,365 | 36,630 | 29,462 | 80,223 |
Totaal niet-vlottende verplichtingen
| 134,105 | 141,202 | 141,766 | 138,619 | 109,873 | 101,419 | 97,453 | 106,486 | 104,351 | 83,383 | 83,677 | 71,594 | 74,095 | 82,283 | 86,450 | 64,811 | 70,842 | 97,978 | 80,744 | 132,446 |
Totaal passiva
| 253,943 | 254,168 | 251,746 | 249,612 | 227,330 | 231,776 | 223,323 | 212,964 | 208,557 | 185,212 | 196,073 | 178,764 | 182,313 | 179,896 | 182,882 | 147,807 | 163,886 | 196,957 | 173,544 | 223,698 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 | 42,481 |
Ingehouden winsten
| 321,348 | 346,416 | 332,860 | 321,178 | 309,303 | 290,156 | 274,993 | 260,275 | 247,617 | 235,133 | 222,861 | 209,560 | 199,598 | 189,206 | 183,105 | 175,871 | 174,670 | 171,034 | 164,489 | 175,227 |
Overige gereserveerde algehele resultaten
| 26,962 | 11,496 | 10,749 | 9,474 | 3,573 | 7,620 | 8,366 | 4,366 | 3,853 | 10,573 | 6,557 | 5,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 39,592 | 44,452 | 43,802 | 46,128 | 67,907 | 79,296 | 73,085 | 68,077 | 70,918 | 65,557 | 65,576 | 65,650 | 68,677 | 68,541 | 68,773 | 66,995 | 70,683 | 64,025 | 71,945 | 65,644 |
Totaal eigen vermogen van aandeelhouders
| 430,383 | 444,845 | 429,892 | 419,261 | 423,264 | 419,553 | 398,925 | 375,199 | 364,869 | 353,744 | 337,475 | 323,467 | 310,756 | 300,228 | 294,359 | 285,347 | 287,834 | 277,540 | 278,915 | 283,352 |
Totaal eigen vermogen
| 435,577 | 449,725 | 433,520 | 422,635 | 429,913 | 426,207 | 405,740 | 381,299 | 371,007 | 363,312 | 346,338 | 331,702 | 318,649 | 307,805 | 301,792 | 291,564 | 293,985 | 271,043 | 273,388 | 246,794 |
Totaal passiva en aandeelhoudersvermogen
| 689,520 | 703,893 | 685,266 | 672,247 | 657,243 | 657,983 | 629,063 | 594,263 | 579,564 | 548,524 | 542,411 | 510,466 | 500,962 | 487,701 | 484,674 | 439,371 | 457,871 | 468,000 | 446,932 | 470,492 |