Seino Holdings Co., Ltd.

TSE:9076.T

2400 (JPY) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 75,34975,37964,16382,194104,198106,75297,66799,432107,71994,48886,94380,99288,56876,45465,31265,30092,14895,84691,19995,96387,99793,39784,92291,32595,16091,59778,42685,81383,03976,43068,90977,42982,55375,14369,52964,82370,56575,65263,90758,87269,61667,65863,89770,68971,79164,87256,88055,21666,51262,62760,91654,42158,46253,83453,96344,97852,69349,03544,52743,04740,72536,623
Kortetermijnbeleggingen 3,1608,0903,1383,0002,9993,0005,9996,0007,00014,00016,00022,30023,60026,6005,2035,2055,20714,20724,59924,59922,60018,60018,10018,10015,60012,60021,60017,60020,60021,60021,60014,60016,50016,30016,00016,30016,34216,34519,34429,04130,06930,07027,06517,06812,06612,06111,05411,0682,2042,1992,1972,1872,0562,0545,0558,0552,2642,2663,0071,9981,4713,892
Liquide middelen en kortetermijnbeleggingen 78,50983,46967,30185,194107,197109,752103,666105,432114,719108,488102,943103,292112,168103,05470,51570,50597,355110,053115,798120,562110,597111,997103,022109,425110,760104,197100,026103,413103,63998,03090,50992,02999,05391,44385,52981,12386,90791,99783,25187,91399,68597,72890,96287,75783,85776,93367,93466,28468,71664,82663,11356,60860,51855,88859,01853,03354,95751,30147,53445,04542,19640,515
Nettovorderingen 110,915115,227122,112120,124116,608120,530123,946118,327115,531118,304122,193113,403113,893120,400120,206111,895110,166120,545123,077120,302118,068120,894121,115117,184116,916125,295122,232119,683117,967117,859116,423110,789112,307114,964113,589109,688110,558110,207111,148108,160107,585111,707107,125100,630104,200107,243102,99299,978103,287107,150101,12496,11096,06198,964101,27096,52196,99098,84497,14192,72084,69590,457
Voorraad 18,82120,61417,94618,35917,09516,38812,85710,31710,13311,23612,77112,42013,02213,54414,11214,34913,58613,77813,11112,13014,58313,16813,25811,97513,27714,88914,14313,18812,70112,54611,48211,95210,91610,75811,35511,13010,7469,96511,04311,23510,6138,28110,56710,19610,1568,5879,82110,0699,4689,46310,4608,7517,7677,5779,1029,2458,90710,5888,8777,7017,8259,035
Overige vlottende activa 12,46111,05912,3149,98011,8738,7629,7208,6118,2896,1557,8806,6427,8105,7138,9566,4715,5575,4555,8266,6075,8425,6246,6485,5005,7375,0235,8125,2034,7514,3575,9604,4464,3474,1125,6705,3535,2839,16811,1574,5404,1024,1574,5544,4024,2334,0396,1294,5045,0404,8165,6954,6954,8814,2975,2624,7375,7914,7184,4714,35215,42417,159
Totaal vlottende activa 220,706230,369219,673233,657253,234255,432250,189242,687249,016245,578246,005235,974246,893242,711213,789203,220226,664249,831257,812259,601249,090251,683244,043244,084246,690249,404242,213241,487239,058232,792224,374219,216226,623221,277216,143207,294213,494221,337216,599211,848221,985221,873213,208202,985202,446196,802186,876180,835186,511186,255180,392166,164169,227166,726174,652163,536166,645165,451158,023149,818150,140157,166
Niet-vlottende activa:
Materiële vaste activa, netto 354,666345,654344,036343,053343,058343,226342,828343,806342,440341,679338,752337,201334,444334,604327,035324,909322,487315,984308,593309,070313,863310,633310,782302,371301,028295,321296,794294,217291,992290,705290,978291,192291,093290,150285,379285,836285,743275,033275,761276,473271,776270,887270,846270,896269,541270,367272,272273,699273,895274,475273,488274,596275,032276,544271,697272,803273,290273,710278,318281,179246,789246,178
Goodwill 9,8079,4679,95610,48511,01411,60212,19012,77810,64411,12611,29011,75611,10911,48011,89012,30112,68413,09313,50313,91214,32114,62914,97014,59414,95814,08014,38514,14314,42114,69814,97115,24915,52615,80316,08217,22017,490567911123355772023274515767018269521,0531,1781,3031,4291,5531,6781,7982,0471,781
Immateriële activa 5,7455,8615,7595,9225,9045,9055,8005,6635,4105,4325,3595,2135,1324,9814,6384,6134,5724,6144,4234,3374,4224,3214,2784,1604,0673,9973,8413,8533,9003,9223,8553,9003,8533,9693,9644,0564,0844,1504,1174,1894,3584,3734,3794,4934,6254,6714,6974,8004,7344,8204,9274,8994,9225,0034,6774,5154,5744,7184,9144,8684,8454,640
Goodwill en immateriële activa 15,55215,32815,71516,40716,91817,50717,99018,44116,05416,55816,64916,96916,24116,46116,52816,91417,25617,70717,92618,24918,74318,95019,24818,75419,02518,07718,22617,99618,32118,62018,82619,14919,37919,77220,04621,27621,5744,1554,1234,1964,3674,3844,3914,5264,6804,7484,8995,1275,1855,3965,6285,7255,8746,0565,8555,8186,0036,2716,5926,6666,8926,421
Langetermijnbeleggingen 88,34381,78773,72273,59780,52962,29159,36254,54964,80966,43567,53868,30036,97932,33952,21351,51148,53237,23233,37228,53730,15935,86031,68136,50137,35538,88619,38221,98618,24815,63314,66815,82213,37916,12019,36216,64018,45517,40811,530947-738-1,5431,58210,14114,05912,73910,1278,23317,20318,92516,62117,50718,83719,54915,88411,73118,38920,55519,51921,57920,19319,222
Belastingvorderingen 10,7659,00210,37511,75915,82915,64912,98214,95717,31514,78311,66212,56915,41313,93711,77013,73217,32416,72613,76816,51018,95816,47513,74913,93916,1339,4669,4489,4009,7169,9849,2169,7249,9039,3705,9786,3675,7345,76110,94010,87610,92510,9909,2499,2729,3529,4879,6599,8099,7549,35211,30812,52212,39812,26412,05211,92611,76111,18910,91210,78210,64110,629
Overige niet-vlottende activa 2637,38510,52210,1952459,78512,69512,30223023022722829,23032,19310,75910,70910,62519,76130,26330,33728,43524,37923,59523,43420,89617,90626,75322,47825,50326,52628,06721,07623,01522,87224,89725,29425,31324,82724,92334,64835,71535,81731,22521,26216,30516,32115,29115,3596,4986,5596,6036,6106,5556,5629,58412,6247,3757,4987,6636,6444,7166,941
Totaal niet-vlottende activa 469,589459,156454,370455,011456,579448,458445,857444,055440,848439,685434,828435,267432,307429,534418,305417,775416,224407,410403,922402,703410,158406,297399,055394,999394,437379,656370,603366,077363,780361,468361,755356,963356,769358,284355,662355,413356,819327,184327,277327,140322,045320,535317,293316,097313,937313,662312,248312,227312,535314,707313,648316,960318,696320,975315,072314,902316,818319,223323,004326,850289,231289,391
Totaal activa 690,295689,525674,046688,669709,815703,893696,049686,744689,867685,266680,836671,243679,202672,247632,096620,998642,891657,243661,737662,307659,250657,983643,101639,086641,131629,063612,819607,567602,840594,263586,133576,181583,394579,564571,809562,710570,316548,524543,879538,991544,031542,411530,505519,085516,385510,466499,127493,062499,046500,962494,040483,124487,923487,701489,724478,438483,463484,674481,027476,668439,371446,557
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 58,30558,96253,97855,46548,86649,87449,37344,71945,20448,91451,57745,24646,19548,64149,34044,46743,89648,71052,08748,31352,46554,41353,47153,86951,54651,62049,37448,88442,65444,95945,66042,02841,36743,14744,87540,88841,51544,08050,89955,26154,66257,58759,58652,44456,70857,76655,88761,55762,61263,15365,13756,53656,03857,33061,53855,90355,97057,98458,53653,93549,84453,959
Kortlopende schulden 5,4446,8405,3775,8765,9265,9346,4546,4544,4054,4614,4784,6564,6345,4365,4965,8135,5875,0975,2085,6166,6976,8606,0775,5929,46410,57714,1563,4993,3603,3793,3023,4653,6143,2493,8683,6263,6532,5512,5232,5122,5232,5412,5502,5592,5662,5862,5948,0068,2588,7088,8587,5937,4797,6289,3008,0067,0757,3318,6297,5068,50710,581
Belastingschulden 4,2804,9697,6339,64812,42313,1999,98111,85813,22612,1139,5989,67111,39012,06710,3499,23310,37012,88312,95215,3139,20414,5268,58310,55810,25912,5937,9749,4399,52610,3457,1287,5448,72310,8317,8808,2799,15212,3858,7447,0416,66510,1505,1685,5316,2366,0244,0514,6865,1649,1455,1434,8885,8607,6965,0694,6795,5767,3724,3554,3743,4203,210
Uitgestelde opbrengsten 4,2803,64733,64938,45449,47749,15035,80640,61850,27948,30736,15139,11048,75243,83035,01236,25146,45244,79638,88947,52049,25047,61435,14540,64448,98943,09533,65338,40245,05839,07031,27933,86143,54239,84530,22733,18941,46438,87230,42330,73438,39435,71225,94229,92635,71130,87824,27515,41221,67921,88513,82216,19722,78020,27513,21015,43621,44019,37612,69515,35814,66611,699
Overige kortlopende verplichtingen 58,64050,38914,06911,49513,1328,00815,30712,40613,9618,29814,77911,76314,25513,08615,00912,42914,55318,85421,89819,27324,29621,47023,42921,11821,68820,57822,16220,15321,55019,07021,00118,57420,43617,96519,92617,08718,76616,32618,32315,51017,27816,55617,97615,51016,68115,94016,89914,46014,93614,47215,34212,83012,86612,38014,51112,50312,73311,74113,19512,0059,97911,593
Totaal kortlopende verplichtingen 126,669119,838107,073111,290117,401112,966106,940104,197113,849109,980106,985100,775113,836110,993104,85798,960110,488117,457118,082120,722132,708130,357118,122121,223131,687125,870119,345110,938112,622106,478101,24297,928108,959104,20698,89694,790105,398101,829102,168104,017112,857112,396106,054100,439111,666107,17099,65599,435107,485108,218103,15993,15699,16397,61398,55991,84897,21896,43293,05588,80482,99687,832
Langlopende verplichtingen:
Langetermijnschulden 32,12632,02632,65133,57834,23634,53834,75335,05134,80535,02033,47933,61433,72933,5308,1998,7008,7469,1799,4269,8609,93010,37010,96210,51010,51210,80611,04821,45721,71422,20720,68321,01221,01621,34621,35021,68021,68410,08910,09310,10810,12310,13210,15310,1711491751982202532912533694114584755566056547222,7069891,095
Uitgestelde opbrengsten niet-vlottend -2,5178,47391,88691,67891,62594,04194,07693,64293,39293,08492,89592,36391,92192,22591,57391,27790,99190,58981,23280,75380,79680,03680,65779,95379,61679,25179,06978,08978,03077,93177,34876,74676,69076,49570,31769,80969,69268,54365,65465,06264,76464,70761,67561,11560,92060,55860,51759,92059,64559,12059,69859,23859,06858,82858,88558,44658,84656,04756,05155,63250,87150,817
Uitgestelde belastingverplichtingen niet-vlottend 2,5172,6513,3613,3383,0832,9602,9942,8932,7823,0003,0793,1442,9203,0233,0962,9462,7462,4393,1252,9082,8042,9343,0533,2673,0823,5563,4662,9122,8432,7973,0312,8622,8412,9854,2324,0984,2434,3638,7048,6468,5848,4747,7457,6447,4997,4637,8837,8427,9388,21710,63212,45413,06513,17613,87113,52613,81914,55614,62714,6975,8265,874
Overige niet-vlottende verplichtingen 102,18390,95511,37511,09510,8209,6639,88410,16110,37110,66210,88710,80910,8349,8417,1357,1767,4227,6667,8087,7377,7828,0798,0443,7366,2273,8403,9233,8613,6033,5513,5623,5053,4253,5253,3653,2003,1563883653583583641,1261,8742,6343,3984,1544,9235,6946,4677,3038,1318,9629,82110,68811,54013,35115,19316,99218,8777,1258,181
Totaal niet-vlottende verplichtingen 134,309134,105139,273139,689139,764141,202141,707141,747141,350141,766140,340139,930139,404138,619110,003110,099109,905109,873101,591101,258101,312101,419102,71697,46699,43797,45397,506106,319106,190106,486104,624104,125103,972104,35199,26498,78798,77583,38384,81684,17483,82983,67780,69980,80471,20271,59472,75272,90573,53074,09577,88680,19281,50682,28383,91984,06886,62186,45088,39291,91264,81165,967
Totaal passiva 260,978253,943246,346250,979257,165254,168248,647245,944255,199251,746247,325240,705253,240249,612214,860209,059220,393227,330219,673221,980234,020231,776220,838218,689231,124223,323216,851217,257218,812212,964205,866202,053212,931208,557198,160193,577204,173185,212186,984188,191196,686196,073186,753181,243182,868178,764172,407172,340181,015182,313181,045173,348180,669179,896182,478175,916183,839182,882181,447180,716147,807153,799
Eigen vermogen:
Preferente aandelen 970000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 42,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,48142,481
Ingehouden winsten 314,659321,348319,918321,832318,678346,416344,486339,379334,937332,860330,911326,335322,647321,178317,354313,066309,007309,303309,936307,025290,422290,156287,391281,675277,143274,993270,483265,996261,564260,275256,071252,737248,394247,617242,437238,742234,794235,133231,208226,143223,228222,861219,188213,984210,391209,560207,283202,621199,985199,598195,480191,982188,954189,206189,266185,231181,926183,105181,446177,536175,871176,408
Overige gereserveerde algehele resultaten 27,36427,06220,63520,56518,70411,59211,34010,1469,78910,87111,13412,91411,35488,6098,0167,1514,9893,5738,9976,7056,2927,6196,39110,2519,2548,3648,2077,1075,7764,3656,0973,3262,4363,85211,56210,02911,32710,5738,4677,6147,1876,5577,9407,3496,7205,7760000000000000000
Overige totale aandeelhoudersvermogen 39,64039,49239,49348,21968,19944,35644,25044,05243,79543,68045,45345,42646,064-33,00746,08946,03659,48967,90773,95177,43179,36479,29779,23479,10274,28673,08768,90968,65668,15268,07869,43869,43971,00570,91970,91870,91770,92065,55765,56365,56765,57465,57665,58065,58865,64665,65068,85167,63467,66368,67767,14567,61168,23768,54168,05767,32367,83768,77368,30868,31266,99567,773
Totaal eigen vermogen van aandeelhouders 424,241430,383422,527433,097448,062444,845442,557436,058431,002429,892429,979427,156422,546419,261413,940408,734415,966423,264435,365433,642418,559419,553415,497413,509403,164398,925390,080384,240377,973375,199374,087367,983364,316364,869367,398362,169359,522353,744347,719341,805338,470337,475335,189329,402325,238323,467318,615312,736310,129310,756305,106302,074299,672300,228299,804295,035292,244294,359292,235288,329285,347286,662
Totaal eigen vermogen 429,317435,577427,700437,690452,650449,725447,402440,800434,668433,520433,511430,538425,962422,635417,236411,939422,498429,913442,064440,327425,230426,207422,263420,397410,007405,740395,968390,310384,028381,299380,267374,128370,463371,007373,649369,133366,143363,312356,895350,800347,345346,338343,752337,842333,517331,702326,720320,722318,031318,649312,995309,776307,254307,805307,246302,522299,624301,792299,580295,952291,564292,758
Totaal passiva en aandeelhoudersvermogen 690,295689,520674,046688,669709,815703,893696,049686,744689,867685,266680,836671,243679,202672,247632,096620,998642,891657,243661,737662,307659,250657,983643,101639,086641,131629,063612,819607,567602,840594,263586,133576,181583,394579,564571,809562,710570,316548,524543,879538,991544,031542,411530,505519,085516,385510,466499,127493,062499,046500,962494,040483,124487,923487,701489,724478,438483,463484,674481,027476,668439,371446,557