Nissin Corporation
TSE:9066.T
4310 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47,114 | 46,044 | 41,531 | 41,294 | 41,065 | 41,621 | 44,987 | 53,843 | 53,714 | 55,765 | 51,003 | 43,630 | 42,301 | 46,987 | 39,745 | 34,794 | 34,389 | 41,357 | 52,622 | 52,177 | 51,231 | 51,982 | 56,594 | 55,583 | 53,881 | 53,722 | 55,467 | 55,398 | 52,337 | 54,761 | 49,704 | 48,397 | 48,347 | 48,475 | 49,679 | 53,078 | 50,473 | 52,051 | 52,337 | 51,473 | 48,600 | 52,483 | 48,075 | 48,516 | 44,635 | 43,480 | 43,680 | 44,447 | 43,623 | 43,039 | 46,508 | 46,581 | 42,931 | 46,005 | 49,825 | 50,259 | 46,527 | 43,565 | 42,112 | 41,668 | 37,075 | 34,712 | 51,157 | 56,436 |
Kosten van de omzet
| 40,482 | 40,140 | 35,447 | 35,737 | 35,164 | 36,166 | 38,623 | 46,165 | 46,606 | 49,799 | 45,001 | 38,428 | 37,362 | 38,456 | 32,084 | 28,542 | 28,245 | 34,446 | 43,913 | 44,132 | 43,013 | 43,637 | 47,372 | 46,884 | 44,900 | 44,846 | 46,313 | 46,743 | 43,607 | 45,329 | 41,665 | 40,905 | 40,236 | 40,803 | 41,368 | 44,595 | 42,097 | 43,286 | 43,872 | 43,854 | 40,904 | 43,901 | 40,544 | 41,394 | 37,837 | 36,482 | 37,344 | 38,024 | 36,822 | 36,399 | 39,890 | 39,974 | 36,501 | 39,767 | 43,003 | 43,747 | 39,956 | 37,272 | 36,419 | 36,218 | 32,026 | 29,973 | 44,063 | 48,741 |
Brutowinst
| 6,632 | 5,904 | 6,084 | 5,557 | 5,901 | 5,455 | 6,364 | 7,678 | 7,108 | 5,966 | 6,002 | 5,202 | 4,939 | 8,531 | 7,661 | 6,252 | 6,144 | 6,911 | 8,709 | 8,045 | 8,218 | 8,345 | 9,222 | 8,699 | 8,981 | 8,876 | 9,154 | 8,655 | 8,730 | 9,432 | 8,039 | 7,492 | 8,111 | 7,672 | 8,311 | 8,483 | 8,376 | 8,765 | 8,465 | 7,619 | 7,696 | 8,582 | 7,531 | 7,122 | 6,798 | 6,998 | 6,336 | 6,423 | 6,801 | 6,640 | 6,618 | 6,607 | 6,430 | 6,238 | 6,822 | 6,512 | 6,571 | 6,293 | 5,693 | 5,450 | 5,049 | 4,739 | 7,094 | 7,695 |
Brutowinstmarge
| 0.141 | 0.128 | 0.146 | 0.135 | 0.144 | 0.131 | 0.141 | 0.143 | 0.132 | 0.107 | 0.118 | 0.119 | 0.117 | 0.182 | 0.193 | 0.18 | 0.179 | 0.167 | 0.166 | 0.154 | 0.16 | 0.161 | 0.163 | 0.157 | 0.167 | 0.165 | 0.165 | 0.156 | 0.167 | 0.172 | 0.162 | 0.155 | 0.168 | 0.158 | 0.167 | 0.16 | 0.166 | 0.168 | 0.162 | 0.148 | 0.158 | 0.164 | 0.157 | 0.147 | 0.152 | 0.161 | 0.145 | 0.145 | 0.156 | 0.154 | 0.142 | 0.142 | 0.15 | 0.136 | 0.137 | 0.13 | 0.141 | 0.144 | 0.135 | 0.131 | 0.136 | 0.137 | 0.139 | 0.136 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4,138 | 0 | 0 | 0 | 3,323 | 0 | 0 | 0 | 2,310 | 0 | 0 | 0 | 6,903 | 0 | 0 | 0 | 5,136 | 0 | 0 | 0 | -17,884 | 0 | 0 | 0 | 6,048 | 0 | 0 | 0 | 6,294 | 0 | 0 | 0 | 5,223 | 0 | 0 | 0 | 6,108 | 0 | 0 | 6,774 | 5,953 | 0 | 0 | 0 | 5,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 89 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,630 | 4,227 | 3,813 | 3,533 | 3,799 | 3,390 | 3,461 | 3,421 | 3,689 | 2,355 | 3,172 | 3,201 | 3,335 | 6,944 | 6,385 | 6,175 | 6,472 | 5,207 | 7,325 | 6,996 | 7,368 | -17,811 | 7,668 | 7,330 | 7,525 | 6,117 | 7,358 | 7,102 | 7,033 | 6,354 | 6,535 | 6,440 | 6,815 | 5,282 | 6,609 | 7,104 | 6,979 | 6,172 | 6,966 | 6,787 | 6,774 | 6,003 | 6,330 | 6,398 | 6,059 | 5,481 | 5,484 | 5,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -130 | 44 | 168 | 152 | -139 | -212 | 168 | 197 | 39 | -7 | 37 | 268 | 446 | 298 | 529 | 191 | 59 | 17 | 25 | 81 | 84 | 26 | -19 | 58 | -28 | 7,358 | 20 | 11 | 109 | 27 | 33 | 258 | 157 | 106 | 68 | -29 | 85 | 120 | 36 | 57 | 103 | 65 | 45 | 97 | 110 | -499 | -2 | 169 | 31 | 91 | 94 | 206 | 76 | 129 | 50 | 229 | 81 | 145 | 67 | 140 | 91 | 201 | 106 |
Bedrijfskosten
| 4,631 | 4,227 | 3,813 | 3,533 | 3,799 | 3,383 | 3,461 | 3,421 | 3,689 | 3,295 | 3,172 | 3,201 | 3,335 | 6,937 | 6,385 | 6,175 | 6,472 | 6,658 | 7,325 | 6,996 | 7,368 | 7,016 | 7,668 | 7,330 | 7,525 | 7,525 | 7,358 | 7,102 | 7,033 | 7,667 | 6,535 | 6,440 | 6,815 | 6,599 | 6,609 | 7,058 | 6,979 | 7,520 | 7,061 | 6,518 | 6,774 | 7,475 | 6,330 | 6,117 | 6,059 | 6,444 | 5,484 | 5,432 | 5,766 | 4,464 | 5,279 | 5,724 | 5,767 | 4,141 | 5,409 | 5,484 | 5,617 | 4,346 | 5,130 | 5,307 | 5,566 | 3,636 | 5,982 | 6,537 |
Bedrijfsresultaat
| 2,001 | 1,677 | 2,271 | 2,025 | 2,100 | 2,065 | 2,903 | 4,257 | 3,418 | 2,664 | 2,831 | 2,000 | 1,603 | 1,587 | 1,275 | 77 | -328 | 246 | 1,385 | 1,048 | 849 | 1,321 | 1,553 | 1,369 | 1,455 | 1,343 | 1,798 | 1,551 | 1,697 | 1,757 | 1,503 | 1,053 | 1,294 | 1,064 | 1,702 | 1,425 | 1,396 | 1,238 | 1,404 | 1,101 | 921 | 1,098 | 1,201 | 1,006 | 737 | 545 | 851 | 992 | 1,034 | 908 | 1,338 | 883 | 662 | 735 | 1,412 | 1,026 | 953 | 632 | 563 | 141 | -517 | -264 | 1,111 | 1,157 |
Bedrijfsresultaat ratio
| 0.042 | 0.036 | 0.055 | 0.049 | 0.051 | 0.05 | 0.065 | 0.079 | 0.064 | 0.048 | 0.056 | 0.046 | 0.038 | 0.034 | 0.032 | 0.002 | -0.01 | 0.006 | 0.026 | 0.02 | 0.017 | 0.025 | 0.027 | 0.025 | 0.027 | 0.025 | 0.032 | 0.028 | 0.032 | 0.032 | 0.03 | 0.022 | 0.027 | 0.022 | 0.034 | 0.027 | 0.028 | 0.024 | 0.027 | 0.021 | 0.019 | 0.021 | 0.025 | 0.021 | 0.017 | 0.013 | 0.019 | 0.022 | 0.024 | 0.021 | 0.029 | 0.019 | 0.015 | 0.016 | 0.028 | 0.02 | 0.02 | 0.015 | 0.013 | 0.003 | -0.014 | -0.008 | 0.022 | 0.021 |
Totaal overige inkomsten en kosten netto
| 6,860 | 2,577 | 271 | 771 | 377 | 738 | 341 | 348 | 299 | 246 | 84 | -473 | 424 | 517 | 460 | 302 | 389 | 483 | 41 | 144 | 291 | 335 | 156 | 78 | 314 | 277 | -254 | 213 | 1,278 | 612 | 213 | -48 | 335 | -59 | -306 | -27 | 73 | 189 | -135 | -204 | -547 | -76 | 157 | -203 | 301 | -270 | 404 | -762 | 76 | -1,379 | -82 | 64 | 252 | -2,064 | 96 | -164 | -175 | -675 | -109 | -79 | 123 | -2,348 | -436 | -94 |
Inkomen voor belasting
| 8,861 | 4,254 | 2,542 | 2,796 | 2,480 | 2,803 | 3,244 | 4,605 | 3,719 | 2,911 | 2,915 | 1,527 | 2,027 | 2,112 | 1,736 | 378 | 61 | 737 | 1,425 | 1,192 | 1,141 | 1,665 | 1,709 | 1,448 | 1,769 | 1,628 | 1,543 | 1,765 | 2,975 | 2,377 | 1,717 | 1,004 | 1,630 | 1,015 | 1,395 | 1,399 | 1,469 | 1,434 | 1,269 | 897 | 374 | 1,030 | 1,359 | 802 | 1,039 | 285 | 1,255 | 229 | 1,111 | 797 | 1,257 | 947 | 915 | 33 | 1,509 | 864 | 779 | 1,272 | 454 | 64 | -394 | -1,245 | 676 | 1,064 |
Inkomen voor belasting ratio
| 0.188 | 0.092 | 0.061 | 0.068 | 0.06 | 0.067 | 0.072 | 0.086 | 0.069 | 0.052 | 0.057 | 0.035 | 0.048 | 0.045 | 0.044 | 0.011 | 0.002 | 0.018 | 0.027 | 0.023 | 0.022 | 0.032 | 0.03 | 0.026 | 0.033 | 0.03 | 0.028 | 0.032 | 0.057 | 0.043 | 0.035 | 0.021 | 0.034 | 0.021 | 0.028 | 0.026 | 0.029 | 0.028 | 0.024 | 0.017 | 0.008 | 0.02 | 0.028 | 0.017 | 0.023 | 0.007 | 0.029 | 0.005 | 0.025 | 0.019 | 0.027 | 0.02 | 0.021 | 0.001 | 0.03 | 0.017 | 0.017 | 0.029 | 0.011 | 0.002 | -0.011 | -0.036 | 0.013 | 0.019 |
Belastingkosten
| 2,661 | 882 | 679 | 854 | 649 | 424 | 790 | 1,215 | 1,029 | 849 | 837 | 504 | 623 | 1,047 | 557 | 301 | 291 | 390 | 451 | 386 | 421 | 505 | 548 | 449 | 464 | 459 | 607 | 487 | 916 | 810 | 504 | 69 | 650 | 658 | 377 | 347 | 444 | 788 | 178 | 307 | 36 | 415 | 439 | 193 | 354 | 83 | 410 | 53 | 353 | 549 | 526 | 495 | 298 | 66 | 535 | 274 | 263 | 424 | 199 | -202 | 321 | -426 | 224 | 376 |
Nettowinst
| 6,083 | 3,227 | 1,781 | 1,866 | 1,775 | 2,319 | 2,357 | 3,250 | 2,602 | 2,003 | 1,998 | 991 | 1,373 | 1,031 | 1,131 | 69 | -224 | 333 | 917 | 774 | 681 | 1,105 | 1,118 | 939 | 1,264 | 1,107 | 880 | 1,229 | 1,994 | 1,474 | 1,186 | 873 | 924 | 282 | 960 | 995 | 959 | 584 | 1,028 | 546 | 289 | 516 | 878 | 579 | 651 | 159 | 815 | 139 | 723 | 215 | 709 | 436 | 591 | -43 | 943 | 587 | 496 | 825 | 248 | 257 | -718 | -821 | 449 | 674 |
Nettowinstmarge
| 0.129 | 0.07 | 0.043 | 0.045 | 0.043 | 0.056 | 0.052 | 0.06 | 0.048 | 0.036 | 0.039 | 0.023 | 0.032 | 0.022 | 0.028 | 0.002 | -0.007 | 0.008 | 0.017 | 0.015 | 0.013 | 0.021 | 0.02 | 0.017 | 0.023 | 0.021 | 0.016 | 0.022 | 0.038 | 0.027 | 0.024 | 0.018 | 0.019 | 0.006 | 0.019 | 0.019 | 0.019 | 0.011 | 0.02 | 0.011 | 0.006 | 0.01 | 0.018 | 0.012 | 0.015 | 0.004 | 0.019 | 0.003 | 0.017 | 0.005 | 0.015 | 0.009 | 0.014 | -0.001 | 0.019 | 0.012 | 0.011 | 0.019 | 0.006 | 0.006 | -0.019 | -0.024 | 0.009 | 0.012 |
WPA (Winst Per Aandeel)
| 382.2 | 169.43 | 93.29 | 96.84 | 91.34 | 118.66 | 120.86 | 166.99 | 134.04 | 103.39 | 103.43 | 51.3 | 71.37 | 53.59 | 58.79 | 3.53 | -11.46 | 17.03 | 46.91 | 39.16 | 34.45 | 55.91 | 56.56 | 47.51 | 63.99 | 56.01 | 44.52 | 62.17 | 100.88 | 74.56 | 59.99 | 43.71 | 46.3 | 14.12 | 48.07 | 50.04 | 48.25 | 29.37 | 51.7 | 27.57 | 14.6 | 26.06 | 44.34 | 29.35 | 33 | 8.06 | 41.32 | 7.08 | 36.9 | 10.96 | 36.14 | 22.01 | 29.85 | -2.15 | 47.17 | 29.36 | 24.85 | 41.27 | 12.4 | 12.85 | -35.91 | -41.06 | 22.15 | 33.25 |
Verwaterde WPA
| 382.2 | 169.43 | 93.29 | 96.84 | 91.34 | 118.66 | 120.86 | 166.99 | 134.04 | 103.32 | 103.43 | 51.3 | 71.37 | 53.59 | 58.79 | 3.53 | -11.46 | 17.03 | 46.91 | 39.16 | 34.45 | 55.91 | 56.56 | 47.51 | 63.99 | 56.01 | 44.52 | 62.17 | 100.88 | 74.56 | 59.99 | 43.71 | 46.3 | 14.12 | 48.07 | 50.04 | 48.25 | 29.37 | 51.7 | 27.57 | 14.6 | 26.06 | 44.34 | 29.35 | 33 | 8.06 | 41.32 | 7.08 | 36.9 | 10.96 | 36.14 | 22.01 | 29.85 | -2.15 | 47.17 | 29.36 | 24.85 | 41.27 | 12.4 | 12.85 | -35.91 | -41.06 | 22.15 | 33.25 |
EBITDA
| 3,623 | 3,508 | 2,873 | 2,464 | 2,540 | 2,177 | 3,220 | 4,666 | 3,857 | 2,664 | 3,067 | 2,223 | 2,314 | 2,047 | 1,857 | 654 | 145 | 328 | 1,678 | 1,302 | 1,222 | 1,613 | 1,872 | 1,589 | 1,843 | 1,429 | 2,064 | 1,739 | 1,987 | 2,118 | 1,791 | 1,112 | 1,618 | 1,295 | 1,852 | 1,669 | 1,574 | 1,640 | 1,724 | 1,291 | 1,254 | 1,414 | 1,548 | 1,202 | 1,160 | 891 | 759 | 1,041 | 1,330 | 2,286 | 1,483 | 1,092 | 1,054 | 3,006 | 2,484 | 2,045 | 2,086 | 2,971 | 1,577 | 1,061 | 583 | 1,849 | 1,828 | 1,241 |
EBITDA ratio
| 0.077 | 0.076 | 0.069 | 0.06 | 0.062 | 0.052 | 0.072 | 0.087 | 0.072 | 0.048 | 0.06 | 0.051 | 0.055 | 0.044 | 0.047 | 0.019 | 0.004 | 0.008 | 0.032 | 0.025 | 0.024 | 0.031 | 0.033 | 0.029 | 0.034 | 0.027 | 0.037 | 0.031 | 0.038 | 0.039 | 0.036 | 0.023 | 0.033 | 0.027 | 0.037 | 0.031 | 0.031 | 0.032 | 0.033 | 0.025 | 0.026 | 0.027 | 0.032 | 0.025 | 0.026 | 0.02 | 0.017 | 0.023 | 0.03 | 0.053 | 0.032 | 0.023 | 0.025 | 0.065 | 0.05 | 0.041 | 0.045 | 0.068 | 0.037 | 0.025 | 0.016 | 0.053 | 0.036 | 0.022 |