Nissin Corporation
TSE:9066.T
4310 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,927 | 25,923 | 19,834 | 18,815 | 19,367 | 19,671 | 19,346 | 17,880 | 15,401 | 14,894 | 13,949 | 11,929 | 9,801 | 10,106 | 13,543 | 13,272 | 11,857 | 11,981 | 10,643 | 9,763 |
Kortetermijnbeleggingen
| 2,567 | -5,732 | -5,832 | -5,255 | -4,419 | -4,599 | -2,255 | -288 | 15 | 87 | 87 | 87 | 87 | 87 | 87 | 151 | 87 | 686 | 586 | 87 |
Liquide middelen en kortetermijnbeleggingen
| 28,927 | 25,923 | 19,834 | 18,815 | 19,367 | 19,671 | 19,346 | 17,880 | 15,416 | 14,981 | 14,036 | 12,016 | 9,888 | 10,193 | 13,630 | 13,423 | 11,944 | 12,667 | 11,229 | 9,850 |
Nettovorderingen
| 30,203 | 29,169 | 35,021 | 29,837 | 24,060 | 29,363 | 31,141 | 29,017 | 27,941 | 28,964 | 28,058 | 25,514 | 26,849 | 27,991 | 26,069 | 24,414 | 34,357 | 35,995 | 34,476 | 31,249 |
Voorraad
| 109 | 132 | 138 | 106 | 105 | 117 | 162 | 107 | 145 | 110 | 119 | 66 | 68 | 56 | 70 | 56 | 77 | 90 | 200 | 219 |
Overige vlottende activa
| 8,481 | 7,261 | 7,216 | 4,748 | 5,161 | 6,134 | 5,618 | 5,485 | 4,782 | 4,705 | 4,149 | 3,513 | 2,820 | 2,979 | 2,217 | 2,926 | 3,418 | 3,473 | 2,596 | 2,793 |
Totaal vlottende activa
| 67,720 | 62,485 | 62,209 | 53,506 | 48,693 | 55,285 | 56,267 | 52,489 | 48,284 | 48,760 | 46,362 | 41,109 | 39,625 | 41,219 | 41,986 | 40,819 | 49,796 | 52,225 | 48,501 | 44,111 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 72,292 | 64,703 | 56,616 | 55,331 | 48,629 | 40,968 | 36,979 | 37,025 | 37,852 | 39,277 | 39,509 | 38,229 | 39,431 | 40,740 | 38,446 | 29,138 | 30,586 | 30,683 | 29,854 | 29,697 |
Goodwill
| 1,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 99 | 476 | 630 | 196 | 267 | 339 | 0 | 242 | 485 | 0 | 0 |
Immateriële activa
| 1,621 | 1,380 | 1,296 | 1,438 | 1,689 | 2,715 | 3,052 | 2,711 | 2,669 | 2,851 | 2,763 | 1,971 | 3,506 | 3,741 | 4,093 | 4,260 | 4,231 | 3,993 | 4,575 | 4,847 |
Goodwill en immateriële activa
| 2,940 | 1,380 | 1,296 | 1,438 | 1,689 | 2,715 | 3,052 | 2,711 | 2,734 | 2,950 | 3,239 | 2,601 | 3,702 | 4,008 | 4,432 | 4,260 | 4,473 | 4,478 | 4,575 | 4,847 |
Langetermijnbeleggingen
| 21,282 | 23,888 | 23,920 | 21,917 | 17,512 | 20,046 | 19,724 | 16,201 | 14,632 | 17,013 | 14,662 | 14,098 | 12,129 | 12,056 | 12,791 | 11,718 | 16,492 | 20,006 | 21,774 | 15,162 |
Belastingvorderingen
| 563 | 563 | 462 | 413 | 1,622 | 890 | 494 | 498 | 780 | 772 | 860 | 621 | 447 | 492 | 377 | 383 | 352 | 344 | 923 | 954 |
Overige niet-vlottende activa
| 9,549 | 241 | 392 | 366 | 530 | 610 | 3,512 | 3,487 | 4,154 | 5,447 | 4,851 | 5,576 | 4,777 | 4,280 | 4,164 | 3,669 | 3,080 | 3,575 | 3,067 | 2,651 |
Totaal niet-vlottende activa
| 106,626 | 90,775 | 82,686 | 79,465 | 69,982 | 65,229 | 63,761 | 59,922 | 60,152 | 65,459 | 63,121 | 61,125 | 60,486 | 61,576 | 60,210 | 49,168 | 54,983 | 59,086 | 60,193 | 53,311 |
Totaal activa
| 174,346 | 153,263 | 144,898 | 132,973 | 118,678 | 120,516 | 120,028 | 112,412 | 108,438 | 114,223 | 109,485 | 102,234 | 100,111 | 102,795 | 102,196 | 89,987 | 104,779 | 111,311 | 108,695 | 97,422 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 13,188 | 11,066 | 14,973 | 12,501 | 10,803 | 13,304 | 13,298 | 12,125 | 10,704 | 11,553 | 11,680 | 11,180 | 12,819 | 14,204 | 13,398 | 12,860 | 20,685 | 22,579 | 19,958 | 18,265 |
Kortlopende schulden
| 14,067 | 10,960 | 10,606 | 10,948 | 11,493 | 8,744 | 8,848 | 6,763 | 7,977 | 13,655 | 12,775 | 12,914 | 12,857 | 11,757 | 14,290 | 13,474 | 14,044 | 14,070 | 15,977 | 17,682 |
Belastingschulden
| 3,832 | 2,527 | 2,069 | 1,496 | 940 | 1,281 | 1,507 | 1,431 | 604 | 909 | 1,114 | 510 | 1,122 | 928 | 479 | 261 | 819 | 1,570 | 1,054 | 768 |
Uitgestelde opbrengsten
| 3,832 | 5,426 | 4,715 | 3,587 | 3,136 | 3,618 | 3,799 | 3,775 | 2,746 | 2,862 | 2,983 | 2,097 | 2,998 | 2,979 | 1,971 | 1,743 | 2,454 | 3,181 | 2,556 | 2,210 |
Overige kortlopende verplichtingen
| 10,835 | 8,428 | 8,521 | 6,788 | 6,086 | 7,718 | 6,965 | 6,952 | 6,427 | 6,207 | 6,578 | 6,157 | 4,709 | 5,301 | 4,733 | 5,367 | 6,463 | 5,886 | 5,866 | 5,843 |
Totaal kortlopende verplichtingen
| 41,922 | 35,880 | 38,815 | 33,824 | 31,518 | 33,384 | 32,910 | 29,615 | 27,854 | 34,277 | 34,016 | 32,348 | 33,383 | 34,241 | 34,392 | 33,444 | 43,646 | 45,716 | 44,357 | 44,000 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 13,387 | 25,667 | 24,793 | 25,932 | 18,801 | 18,121 | 17,585 | 21,321 | 23,420 | 20,701 | 22,456 | 22,125 | 23,281 | 25,342 | 24,227 | 15,354 | 14,117 | 15,469 | 15,002 | 12,963 |
Uitgestelde opbrengsten niet-vlottend
| 1,596 | 3,265 | 3,310 | 4,431 | 5,425 | 4,193 | 4,260 | 2,629 | 2,964 | 1,779 | 1,828 | 1,656 | 1,618 | 1,596 | 1,918 | 2,263 | 2,144 | 3,473 | 4,204 | 3,979 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,725 | 1,204 | 1,769 | 1,380 | 584 | 928 | 2,345 | 2,021 | 1,710 | 3,367 | 2,751 | 2,721 | 2,005 | 2,146 | 2,406 | 1,306 | 3,082 | 4,407 | 5,152 | 1,920 |
Overige niet-vlottende verplichtingen
| 12,492 | 1,984 | 1,805 | 1,558 | 1,913 | 1,820 | 1,889 | 1,699 | 1,744 | 1,818 | 1,799 | 1,761 | 1,716 | 1,805 | 1,765 | 1,472 | 1,735 | 1,258 | 1,177 | 1,458 |
Totaal niet-vlottende verplichtingen
| 30,200 | 32,120 | 31,677 | 33,301 | 26,723 | 25,062 | 26,079 | 27,670 | 29,838 | 27,665 | 28,834 | 28,263 | 28,620 | 30,889 | 30,316 | 20,395 | 21,078 | 24,607 | 25,535 | 20,320 |
Totaal passiva
| 72,122 | 68,000 | 70,492 | 67,125 | 58,241 | 58,446 | 58,989 | 57,285 | 57,692 | 61,942 | 62,850 | 60,611 | 62,003 | 65,130 | 64,708 | 53,839 | 64,724 | 70,323 | 69,892 | 64,320 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 73,183 | 63,849 | 58,528 | 58,044 | 56,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 | 6,097 |
Ingehouden winsten
| 70,114 | 63,428 | 54,328 | 49,208 | 48,298 | 46,664 | 43,267 | 38,997 | 35,305 | 32,892 | 31,769 | 29,479 | 28,326 | 27,217 | 25,933 | 25,593 | 24,678 | 23,176 | 19,875 | 18,771 |
Overige gereserveerde algehele resultaten
| 18,519 | 8,950 | 7,745 | 4,800 | -20 | 2,948 | 5,293 | 3,802 | 4,574 | 7,520 | 3,358 | 1,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,873 | -69,525 | -60,425 | -55,305 | -54,395 | -52,761 | 3,966 | 3,974 | 3,031 | 4,001 | 3,883 | 3,775 | 2,887 | 3,684 | 4,840 | 3,985 | 8,794 | 11,247 | 12,347 | 7,709 |
Totaal eigen vermogen van aandeelhouders
| 96,603 | 82,133 | 71,594 | 63,328 | 58,024 | 59,704 | 58,623 | 52,870 | 49,007 | 50,510 | 45,107 | 40,829 | 37,310 | 36,998 | 36,870 | 35,675 | 39,569 | 40,520 | 38,319 | 32,577 |
Totaal eigen vermogen
| 102,220 | 85,262 | 74,406 | 65,846 | 60,437 | 62,068 | 61,039 | 55,127 | 50,746 | 52,281 | 46,635 | 41,623 | 38,108 | 37,665 | 37,488 | 36,148 | 40,055 | 40,988 | 38,803 | 33,102 |
Totaal passiva en aandeelhoudersvermogen
| 174,346 | 150,133 | 144,898 | 130,453 | 118,678 | 118,150 | 120,028 | 112,412 | 108,438 | 114,223 | 109,485 | 102,234 | 100,111 | 102,795 | 102,196 | 89,987 | 104,779 | 111,311 | 108,695 | 97,422 |