Nissin Corporation

TSE:9066.T

4375 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,64228,92725,00523,62425,93925,92327,27822,54822,47219,83419,41516,78718,40618,81520,18221,80718,28419,36718,24918,70617,28319,67118,61417,66718,58219,34618,74118,11017,81717,88017,37517,31817,21515,40114,85314,61213,77114,89416,37913,81513,26713,94913,78411,66512,68811,92911,81310,95111,0229,80111,68110,37711,07410,10610,82710,88811,39713,54311,09511,75013,27212,442
Kortetermijnbeleggingen 02,567-1,789-1,752-6,154-1,668-2,089-2,049-5,818-5,832-6,158-6,117-1,938-1,892-1,300-1,273-1,275-1,378-1,596-1,572-1,604-1,594-1,555-1,530-1,442-2,255-4,664-4,286-4,317-288-4,58310251587878787878787878787878787878787878787878787878787195151161
Liquide middelen en kortetermijnbeleggingen 29,64228,92725,00523,62425,93925,92327,27822,54822,47219,83419,41516,78718,40618,81520,18221,80718,28419,36718,24918,70617,28319,67118,61417,66718,58219,34618,74118,11017,81717,88017,37517,32817,24015,41614,94014,69913,85814,98116,46613,90213,35414,03613,87111,75212,77512,01611,90011,03811,1099,88811,76810,46411,16110,19310,91410,97511,48413,63011,18211,94513,42312,603
Nettovorderingen 32,61530,20328,85529,14228,93329,16929,64534,22334,74735,02131,63530,30628,61629,83724,52021,31921,65924,06027,35727,55728,17629,36329,94029,46229,42931,14129,15729,20827,83629,01726,64925,12725,94427,94127,36828,10828,45328,96427,70627,64328,18128,05826,19025,85125,33425,51424,95625,87826,25426,84925,32325,63123,83727,99129,23227,35326,04826,06924,51424,11724,41428,910
Voorraad 120109151150165132138130224138130941641069687100105991099611796848316294748410771657014571646711055625511953756666455069686983106565468667036345641
Overige vlottende activa 9,4538,4817,4078,2938,0617,2618,4009,0299,4847,2167,4016,3736,5704,7484,5944,2834,5545,1615,7276,0926,3976,1345,5536,2536,2255,6185,8446,4876,4885,4854,8985,3355,7044,7825,1696,0146,6244,7055,6915,7015,6414,1494,6146,4274,7183,5133,5273,8373,8332,8203,3264,4204,6392,9793,1033,5543,4872,2173,0523,4192,9264,099
Totaal vlottende activa 71,83067,72061,41861,20963,09862,48565,46165,93066,92762,20958,58153,56053,75653,50649,39247,49644,59748,69351,43252,46451,95255,28554,20353,46654,31956,26753,83653,87952,22552,48948,99347,85548,95848,28447,54848,88549,00248,76049,91847,30847,23146,36244,72844,10542,89341,10940,42840,80341,26539,62540,48640,59839,74341,21943,30341,95041,08541,98638,78439,51540,81945,653
Niet-vlottende activa:
Materiële vaste activa, netto 72,63272,29268,18567,67965,61764,70363,77763,28962,55056,61656,45156,03056,17055,33152,30251,49349,32348,62948,05246,93346,47340,96839,85438,71937,09036,97936,64036,70436,85137,02536,55136,99237,71437,85238,15039,00739,08539,27739,01539,06339,34939,50939,00138,09638,19538,22939,44939,81040,31639,43139,97840,58140,71840,74037,46937,43637,95838,44636,73637,34129,13829,857
Goodwill 1,3221,319000000000027800000000000000000504954657682949940341743247651050956563064016017819621423225026728530332133900060
Immateriële activa 01,6211,4841,4821,3661,3801,2961,3441,2831,2961,3071,3421,3931,4381,6431,6871,7081,6891,8991,8601,8682,7152,7272,7752,7773,0523,0562,9722,8852,7112,5572,5492,6572,6692,7402,7952,8202,8512,6982,6982,7082,7632,7511,8501,9291,9713,7443,7523,4443,5063,5513,6053,6523,7413,8653,9524,0464,0934,1534,1684,2604,306
Goodwill en immateriële activa 1,3222,9401,4841,4821,3661,3801,2961,3441,2831,2961,3071,3421,6711,4381,6431,6871,7081,6891,8991,8601,8682,7152,7272,7752,7773,0523,0562,9722,8852,7112,6072,5982,7112,7342,8162,8772,9142,9503,1013,1153,1403,2393,2612,3592,4942,6014,3843,9123,6223,7023,7653,8373,9024,0084,1504,2554,3674,4324,1534,1684,2604,366
Langetermijnbeleggingen 13,20921,28222,80123,27126,48219,82420,76719,51623,90923,92023,75723,94918,93418,55416,29415,53415,53714,47117,81716,81216,68517,04117,16619,64818,72219,72423,63421,32620,80916,20120,57413,75213,12314,63217,32716,55018,12317,01317,08816,11115,50314,66216,00915,41314,62114,09812,60311,11811,45212,12910,65211,19511,75412,05612,48511,65211,71612,79115,60412,72911,71812,476
Belastingvorderingen 4885635045724815634404754124624014463964137481,1411,1221,6228391,003901890794885807494-23,634-21,326-20,809498-20,574102578087878777287878786087878762187878744787878749287878737787195383161
Overige niet-vlottende activa 11,5439,5494,6764,7092494,3054,1574,3874073923973943,9723,7293,6723,6503,6423,5713,5373,5743,7133,6153,5293,5103,6043,51223,63321,32620,8103,48720,5744,5784,6844,1546,3306,2746,2675,4474,6505,1804,8894,8516,0536,0086,1825,5765,4585,4675,7054,7775,1214,9774,8144,2804,6754,6564,5994,1644,4524,3163,6693,329
Totaal niet-vlottende activa 99,194106,62697,65097,71394,19590,77590,43789,01188,56182,68682,31382,16181,14379,46574,65973,50571,33269,98272,14470,18269,64065,22964,07065,53763,00063,76163,32961,00260,54659,92259,73257,93058,25760,15264,71064,79566,47665,45963,94163,55662,96863,12164,41161,96361,57961,12561,98160,39461,18260,48659,60360,67761,27561,57658,86658,08658,72760,21061,03258,74949,16850,189
Totaal activa 171,024174,346159,070158,926157,296153,263155,900154,944155,491144,898140,896135,724134,899132,971124,052121,003115,931118,678123,577122,649121,593120,514118,274119,003117,321120,028117,165114,882112,771112,412108,726105,785107,215108,438112,259113,680115,479114,223113,859110,864110,201109,485109,139106,068104,472102,234102,410101,197102,447100,111100,089101,275101,018102,795102,169100,03699,812102,19699,81698,26489,98795,842
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,37613,18812,01011,46710,65211,06612,72613,27015,42514,97313,26512,18212,89412,50110,3609,3219,40110,80312,72711,89112,20613,30413,20213,22713,08413,29813,06212,65611,58612,12511,89910,90410,94210,70411,08911,84712,11411,55311,77011,62611,79611,68011,87611,51510,99011,18011,70612,48512,38412,81913,02112,34511,76514,20415,84614,54413,84713,39813,59913,65312,86017,211
Kortlopende schulden 22,72814,0678,9669,49611,29310,96012,63512,30413,42410,60613,19911,53711,02810,94812,23312,23611,11811,49310,67110,60010,3848,7445,8736,8218,5818,8487,6377,5476,4606,7637,3588,0747,3537,97710,58411,39813,35113,65514,53013,54614,10012,77513,39912,54813,86112,91417,06815,21616,75712,85714,52112,93513,23211,75711,04311,31212,15314,29015,18613,18313,47415,389
Belastingschulden 2,8423,8321,0641,4307722,5271,7432,3281,2762,0691,2061,3871,5581,4966626748549404781,0622821,2813439781761,5078651,4046771,4316237314396043467152589093777002511,1148421,0643385103076752851,122545949242928603639208479202272261272
Uitgestelde opbrengsten 2,8423,8322,6923,9792,2175,4263,6085,1942,8834,7152,7093,6622,8413,5871,9132,6512,0403,1361,7883,3961,6093,6181,7283,1941,4583,7992,3843,8772,1083,7752,0962,9651,6892,7461,5552,7201,3432,8622,4003,3342,0422,9831,8562,9781,3412,0971,1562,6911,5802,9981,7603,1741,6702,9791,5102,3071,1801,9718721,5881,7431,185
Overige kortlopende verplichtingen 12,10310,8359,1019,20610,4308,42810,1549,21810,0968,5219,0928,1057,9426,7885,9185,1055,8996,0867,1717,5697,9637,7187,7926,7268,1126,9657,5706,6668,4386,9527,1505,9128,0186,4277,4036,3407,9726,2077,8756,8227,8266,5786,9706,0017,4516,1575,5635,0075,6784,7095,4326,1456,3465,3016,9195,9476,0734,7335,5475,0225,3676,087
Totaal kortlopende verplichtingen 51,04941,92232,76934,14834,59235,88039,12339,98641,82838,81538,26535,48634,70533,82430,42429,31328,45831,51832,35733,45632,16233,38428,59529,96831,23532,91030,65330,74628,59229,61528,50327,85528,00227,85430,63132,30534,78034,27736,57535,32835,76434,01634,10133,04233,64332,34835,49335,39936,39933,38334,73434,59933,01334,24135,31834,11033,25334,39235,20433,44633,44439,872
Langlopende verplichtingen:
Langetermijnschulden 13,30913,38725,69524,93426,13625,66726,62126,31328,24424,79325,07224,77625,91325,93224,35223,17319,00218,80119,74319,62620,50618,12121,25419,30217,93417,58517,76118,08020,06621,32120,61020,86922,16123,42020,12120,43919,74020,70121,05621,40621,30122,45621,16621,31620,82522,12521,13421,58221,43523,28122,54523,26924,71025,34214,62114,89515,26624,22713,56913,83115,35412,345
Uitgestelde opbrengsten niet-vlottend 9,0971,5961,6583,3653,3493,2653,5963,5503,4733,3104,3534,3474,4924,4315,4045,3955,3375,4254,3624,4224,3294,1933,6803,6473,6714,2600002,6290002,9640001,7790001,8280001,6560001,6180001,5960001,918002,2630
Uitgestelde belastingverplichtingen niet-vlottend 1,1942,7252,4912,5352,1951,2041,9121,4301,9271,7691,6051,4981,5981,3806015926065841,1928201,0259281,3151,9131,6522,3450002,0210001,7100003,3670002,7510002,7210002,0050002,1460002,406001,3060
Overige niet-vlottende verplichtingen 5,27912,4925,5282,0272,0041,9841,8311,7991,7481,8051,5751,5501,5751,5581,8591,8661,8941,9131,8701,8561,8351,8201,7961,7961,8361,8898,2117,6237,4671,6997,6607,0486,8811,7447,6187,4677,7691,8187,2687,0826,9381,7997,7657,2417,0201,7616,2555,8725,9371,7165,7036,0365,8981,80514,18213,93014,2711,76514,82914,6161,4725,125
Totaal niet-vlottende verplichtingen 28,87930,20035,37232,86133,68432,12033,96033,09235,39231,67732,60532,17133,57833,30132,21631,02626,83926,72327,16726,72427,69525,06228,04526,65825,09326,07925,97225,70327,53327,67028,27027,91729,04229,83827,73927,90627,50927,66528,32428,48828,23928,83428,93128,55727,84528,26327,38927,45427,37228,62028,24829,30530,60830,88928,80328,82529,53730,31628,39828,44720,39517,470
Totaal passiva 79,92872,12268,14167,00968,27668,00073,08373,07877,22070,49270,87067,65768,28367,12562,64060,33955,29758,24159,52460,18059,85758,44656,64056,62656,32858,98956,62556,44956,12557,28556,77355,77257,04457,69258,37060,21162,28961,94264,89963,81664,00362,85063,03261,59961,48860,61162,88262,85363,77162,00362,98263,90463,62165,13064,12162,93562,79064,70863,60261,89353,83957,342
Eigen vermogen:
Preferente aandelen 000073,46800065,89563,84961,81360,298000001900000000000000000000000000000000000000000000
Gewone aandelen 6,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,0976,097
Ingehouden winsten 75,05370,11466,88766,07864,21263,42861,10959,54656,29654,32852,32450,88149,89049,20848,17747,59347,52548,29847,96547,60346,82846,66445,55944,97544,03743,26742,16041,77540,54638,99737,52336,78735,91435,30535,02434,46333,46732,89232,30431,67431,12831,76931,06530,53029,95229,47929,31528,84528,70628,32628,11127,74527,30927,21727,26026,66726,07925,93324,62924,73125,59326,414
Overige gereserveerde algehele resultaten 16,04018,51912,38813,63912,2838,9508,9339,5389,4097,7455,5365,1674,8069,3211,521931970-193,5662,3992,4452,9483,6525,0054,5945,2935,9664,3223,7533,8011,8846751,6873,2766,7456,9497,7617,5204,8923,7563,5013,3583,7303,1452,2871,4780000000000000000
Overige totale aandeelhoudersvermogen -12,0111,8732,2782,772-70,3093,6583,6293,560-62,393-60,425-58,421-56,9783,263-1,2983,1933,6463,6483,6293,9943,9943,9953,9953,9923,9923,9663,9663,9663,9703,9743,9754,3594,3604,3594,3294,3024,2404,2074,0013,9823,9393,9233,8833,8713,8283,8143,7753,3262,5333,0392,8872,1382,8163,2903,6844,0253,7034,2024,8404,9985,0583,9855,506
Totaal eigen vermogen van aandeelhouders 85,17996,60387,65088,58685,75182,13379,76878,74175,30471,59467,34965,46564,05663,32858,98858,26758,24058,02461,62260,09359,36559,70459,30060,06958,69458,62358,18956,16454,37052,87049,86347,91948,05749,00752,16851,74951,53250,51047,27545,46644,64945,10744,76343,60042,15040,82938,73837,47537,84237,31036,34636,65836,69636,99837,38236,46736,37836,87035,72435,88635,67538,017
Totaal eigen vermogen 91,092102,22090,92891,91689,02085,26282,81681,86578,27074,40670,02468,06566,61665,84661,41260,66460,63460,43764,05362,46961,73662,06861,63462,37760,99361,03960,54058,43356,64655,12751,95350,01350,17150,74653,88953,46953,19052,28148,96047,04846,19846,63546,10744,46942,98441,62339,52838,34438,67638,10837,10737,37137,39737,66538,04837,10137,02237,48836,21436,37136,14838,500
Totaal passiva en aandeelhoudersvermogen 171,024174,346155,791155,595157,296150,133152,851151,819152,524144,898138,219133,122134,899132,971124,052121,003115,931118,678123,577122,649121,593120,514118,274119,003117,321120,028117,165114,882112,771112,412108,726105,785107,215108,438112,259113,680115,479114,223113,859110,864110,201109,485109,139106,068104,472102,234102,410101,197102,447100,111100,089101,275101,018102,795102,169100,03699,812102,19699,81698,26489,98795,842