Seibu Holdings Inc.
TSE:9024.T
3414 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 31,831 | 25,988 | 87,487 | 28,816 | 28,056 | 26,549 | 29,943 | 29,071 | 22,417 | 23,586 | 24,390 | 19,508 | 26,010 | 34,760 | 36,373 | 80,018 | 78,561 |
Kortetermijnbeleggingen
| 1,165 | -24,250 | -25,935 | -28,975 | 284 | -40,749 | -31,557 | -31,909 | -41,203 | -55,784 | 3,463 | 3,495 | 69 | 4,183 | 28 | 75 | 120 |
Liquide middelen en kortetermijnbeleggingen
| 32,996 | 25,988 | 87,487 | 28,816 | 28,340 | 26,549 | 29,943 | 29,071 | 22,417 | 23,586 | 24,390 | 19,508 | 26,079 | 34,760 | 36,401 | 80,093 | 78,681 |
Nettovorderingen
| 33,361 | 29,896 | 22,336 | 58,086 | 63,271 | 69,342 | 57,078 | 60,674 | 60,245 | 54,650 | 51,811 | 48,725 | 43,618 | 41,810 | 51,251 | 66,103 | 62,770 |
Voorraad
| 9,842 | 9,744 | 10,452 | 13,453 | 15,374 | 23,209 | 18,110 | 18,585 | 16,745 | 16,428 | 16,720 | 19,700 | 19,680 | 21,272 | 21,003 | 24,159 | 41,688 |
Overige vlottende activa
| 25,064 | 28,745 | 15,438 | 23,731 | 14,983 | 15,412 | 14,578 | 18,372 | 37,406 | 9,954 | 10,591 | 12,295 | 11,177 | 15,218 | 19,705 | 31,934 | 24,285 |
Totaal vlottende activa
| 101,263 | 94,373 | 135,713 | 124,086 | 121,968 | 134,512 | 119,709 | 126,702 | 136,813 | 104,618 | 103,512 | 100,228 | 100,554 | 113,060 | 128,360 | 202,289 | 207,424 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,380,913 | 1,378,749 | 1,453,541 | 1,445,042 | 1,456,485 | 1,442,313 | 1,407,464 | 1,370,286 | 1,286,251 | 1,268,349 | 1,241,435 | 1,229,261 | 1,224,515 | 1,245,627 | 1,270,775 | 1,309,653 | 1,310,603 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23,429 | 23,245 | 19,179 | 19,362 | 22,501 | 23,515 | 21,439 | 17,039 | 6,497 | 6,814 | 7,635 | 7,882 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23,429 | 23,245 | 19,179 | 19,362 | 22,501 | 23,515 | 21,439 | 17,039 | 6,497 | 6,814 | 7,635 | 7,882 | 6,484 | 8,069 | 8,060 | 8,595 | 8,251 |
Langetermijnbeleggingen
| 86,977 | 85,867 | 88,607 | 95,924 | 87,079 | 115,438 | 103,329 | 97,026 | 106,918 | 128,746 | 49,194 | 45,480 | 34,185 | 26,411 | 33,903 | 29,860 | 42,335 |
Belastingvorderingen
| 2,653 | 5,330 | 6,123 | 13,786 | 19,475 | 12,832 | 10,450 | 7,732 | 8,507 | 3,855 | 8,207 | 9,194 | 14,816 | 17,661 | 13,078 | 19,322 | 25,480 |
Overige niet-vlottende activa
| 39,784 | 269 | 279 | 296 | 276 | 319 | 9,585 | 9,083 | 8,105 | 7,529 | 10,466 | 10,979 | 8,529 | 12,863 | 10,267 | 16,196 | 23,110 |
Totaal niet-vlottende activa
| 1,533,756 | 1,493,460 | 1,567,729 | 1,574,410 | 1,585,816 | 1,594,417 | 1,552,267 | 1,501,166 | 1,416,278 | 1,415,293 | 1,316,937 | 1,302,796 | 1,288,529 | 1,310,631 | 1,336,083 | 1,383,626 | 1,409,779 |
Totaal activa
| 1,635,019 | 1,587,834 | 1,703,442 | 1,698,497 | 1,707,784 | 1,728,929 | 1,671,977 | 1,627,868 | 1,553,092 | 1,519,911 | 1,420,449 | 1,403,025 | 1,389,083 | 1,423,691 | 1,464,444 | 1,585,915 | 1,617,204 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 20,065 | 17,566 | 12,809 | 22,799 | 27,409 | 30,907 | 28,009 | 31,126 | 31,327 | 26,188 | 25,481 | 26,440 | 25,008 | 23,671 | 28,188 | 42,343 | 43,955 |
Kortlopende schulden
| 138,469 | 132,673 | 257,292 | 198,642 | 204,394 | 165,927 | 158,514 | 205,548 | 181,611 | 195,084 | 188,228 | 303,112 | 254,937 | 269,658 | 217,995 | 444,467 | 401,276 |
Belastingschulden
| 7,600 | 9,603 | 8,547 | 3,205 | 7,603 | 8,517 | 7,735 | 8,483 | 6,983 | 8,981 | 7,153 | 6,001 | 4,082 | 3,747 | 2,886 | 2,327 | 5,801 |
Uitgestelde opbrengsten
| 7,600 | 18,326 | 16,837 | 11,502 | 17,271 | 17,095 | 16,279 | 16,705 | 16,107 | 16,750 | 15,690 | 13,997 | 43,780 | 49,949 | 43,247 | 42,899 | 42,126 |
Overige kortlopende verplichtingen
| 218,972 | 199,302 | 164,248 | 145,940 | 147,262 | 153,309 | 125,980 | 113,211 | 88,810 | 85,312 | 81,010 | 81,460 | 65,521 | 60,877 | 65,378 | 82,800 | 82,523 |
Totaal kortlopende verplichtingen
| 385,106 | 367,867 | 451,186 | 378,883 | 396,336 | 367,238 | 328,782 | 366,590 | 317,855 | 323,334 | 310,409 | 425,009 | 389,246 | 404,155 | 354,808 | 612,509 | 569,880 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 614,297 | 653,699 | 662,578 | 723,605 | 711,597 | 31,538 | 21,690 | 11,361 | 624,137 | 601,145 | 601,424 | 1,342 | 539,830 | 542,994 | 621,241 | 469,731 | 495,359 |
Uitgestelde opbrengsten niet-vlottend
| 11,088 | 28,158 | 35,557 | 44,878 | 56,459 | 738,389 | 754,670 | 718,477 | 67,246 | 69,750 | 81,785 | 577,865 | 88,777 | 94,390 | 104,403 | 105,613 | 121,688 |
Uitgestelde belastingverplichtingen niet-vlottend
| 124,965 | 112,155 | 118,311 | 115,984 | 120,484 | 119,139 | 123,296 | 123,676 | 123,634 | 133,823 | 140,236 | 138,746 | 138,154 | 157,456 | 157,738 | 189,141 | 197,926 |
Overige niet-vlottende verplichtingen
| 67,422 | 48,326 | 48,595 | 49,462 | 49,482 | 49,913 | 48,595 | 47,634 | 27,576 | 24,426 | 18,907 | 18,019 | 18,008 | 18,486 | 18,655 | 25,647 | 18,593 |
Totaal niet-vlottende verplichtingen
| 817,772 | 842,338 | 865,041 | 933,929 | 938,022 | 938,979 | 948,251 | 901,148 | 842,593 | 829,144 | 842,352 | 735,972 | 784,769 | 813,326 | 902,037 | 790,132 | 833,566 |
Totaal passiva
| 1,202,878 | 1,210,205 | 1,316,227 | 1,312,812 | 1,334,358 | 1,306,217 | 1,277,033 | 1,267,738 | 1,160,448 | 1,152,478 | 1,152,761 | 1,160,981 | 1,174,015 | 1,217,482 | 1,256,851 | 1,402,641 | 1,403,446 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
Ingehouden winsten
| 258,479 | 241,154 | 182,761 | 172,512 | 248,027 | 253,199 | 214,979 | 180,620 | 139,443 | 85,126 | 52,448 | 36,690 | 22,728 | 15,857 | 10,281 | -10,709 | 20,128 |
Overige gereserveerde algehele resultaten
| 75,166 | 38,142 | 36,263 | 36,221 | 29,394 | 57,767 | 59,581 | 60,179 | 74,912 | 103,836 | 34,441 | 24,740 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43,253 | 43,345 | 42,414 | 41,414 | 40,323 | 56,352 | 65,435 | 64,906 | 127,335 | 126,785 | 129,106 | 129,106 | 140,744 | 138,961 | 145,995 | 142,810 | 142,587 |
Totaal eigen vermogen van aandeelhouders
| 426,898 | 372,641 | 311,438 | 300,147 | 367,744 | 417,318 | 389,995 | 355,705 | 391,690 | 365,747 | 265,995 | 240,536 | 213,472 | 204,818 | 206,276 | 182,101 | 212,715 |
Totaal eigen vermogen
| 432,133 | 377,629 | 387,215 | 385,685 | 373,426 | 422,712 | 394,944 | 360,130 | 392,644 | 367,433 | 267,688 | 242,044 | 215,068 | 206,209 | 207,593 | 183,274 | 213,758 |
Totaal passiva en aandeelhoudersvermogen
| 1,635,011 | 1,587,834 | 1,703,442 | 1,698,497 | 1,707,784 | 1,728,929 | 1,671,977 | 1,627,868 | 1,553,092 | 1,519,911 | 1,420,449 | 1,403,025 | 1,389,083 | 1,423,691 | 1,464,444 | 1,585,915 | 1,617,204 |