Seibu Holdings Inc.
TSE:9024.T
3420 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38,774 | 31,831 | 24,414 | 26,764 | 23,753 | 25,988 | 22,252 | 138,965 | 24,192 | 87,487 | 24,409 | 27,536 | 45,000 | 28,816 | 53,372 | 25,914 | 75,048 | 28,056 | 25,845 | 25,949 | 24,652 | 26,549 | 30,175 | 24,530 | 22,479 | 29,943 | 28,908 | 30,639 | 25,085 | 29,071 | 25,480 | 19,780 | 19,969 | 22,417 | 21,595 | 19,772 | 19,092 | 23,586 | 19,013 | 20,075 | 22,466 | 24,390 | 21,766 | 20,423 | 21,423 | 19,508 |
Kortetermijnbeleggingen
| 0 | 1,165 | 0 | -15,632 | -24,679 | -15,863 | -16,182 | -16,507 | -25,542 | -25,935 | -29,406 | -29,177 | -21,172 | -21,522 | -18,756 | -19,097 | -19,425 | 284 | -30,202 | -30,527 | -30,768 | -31,133 | -30,456 | -30,819 | -31,179 | -31,557 | 0 | -31,222 | -31,572 | -31,909 | -40,656 | -40,879 | -41,149 | -41,203 | -54,575 | -54,963 | -55,371 | -55,784 | 0 | 3,447 | 3,467 | 3,463 | 3,469 | 3,497 | 3,512 | 3,495 |
Liquide middelen en kortetermijnbeleggingen
| 38,774 | 32,996 | 24,414 | 26,764 | 23,753 | 25,988 | 22,252 | 138,965 | 24,192 | 87,487 | 24,409 | 27,536 | 45,000 | 28,816 | 53,372 | 25,914 | 75,048 | 28,340 | 25,845 | 25,949 | 24,652 | 26,549 | 30,175 | 24,530 | 22,479 | 29,943 | 28,908 | 30,639 | 25,085 | 29,071 | 25,480 | 19,780 | 19,969 | 22,417 | 21,595 | 19,772 | 19,092 | 23,586 | 19,013 | 20,075 | 22,466 | 24,390 | 21,766 | 20,423 | 21,423 | 19,508 |
Nettovorderingen
| 28,720 | 33,361 | 31,379 | 29,490 | 26,617 | 29,896 | 26,859 | 21,754 | 23,944 | 22,336 | 51,553 | 50,258 | 48,692 | 58,086 | 50,933 | 44,580 | 45,291 | 63,271 | 64,384 | 64,529 | 68,858 | 69,342 | 56,377 | 54,732 | 47,129 | 57,078 | 45,351 | 49,131 | 53,380 | 60,674 | 55,204 | 54,497 | 48,085 | 60,245 | 48,570 | 47,930 | 44,469 | 54,650 | 43,544 | 47,276 | 43,675 | 51,811 | 43,924 | 41,105 | 36,721 | 48,725 |
Voorraad
| 10,333 | 9,842 | 10,659 | 10,353 | 10,158 | 9,744 | 10,613 | 10,687 | 10,378 | 10,452 | 11,380 | 11,751 | 12,636 | 13,453 | 16,533 | 15,988 | 16,162 | 15,374 | 17,986 | 25,562 | 24,280 | 23,209 | 25,355 | 22,402 | 21,283 | 18,110 | 19,215 | 18,973 | 17,112 | 18,585 | 18,917 | 19,518 | 18,037 | 16,745 | 20,797 | 16,701 | 17,150 | 16,428 | 20,026 | 19,230 | 17,322 | 16,720 | 22,633 | 22,033 | 20,866 | 19,700 |
Overige vlottende activa
| 20,433 | 25,064 | 24,049 | 18,156 | 25,659 | 28,745 | 29,488 | 15,323 | 15,933 | 15,438 | 15,589 | 13,206 | 13,608 | 23,731 | 18,699 | 15,440 | 16,400 | 14,983 | 16,290 | 12,164 | 14,284 | 15,412 | 16,957 | 12,650 | 12,667 | 14,578 | 18,126 | 9,821 | 10,999 | 18,372 | 16,788 | 12,611 | 14,019 | 37,406 | 15,781 | 11,404 | 11,374 | 9,954 | 15,215 | 10,140 | 10,403 | 10,591 | 12,938 | 11,103 | 10,674 | 12,295 |
Totaal vlottende activa
| 98,260 | 101,263 | 90,501 | 84,763 | 86,263 | 94,373 | 89,212 | 186,729 | 74,447 | 135,713 | 102,931 | 102,751 | 119,936 | 124,086 | 139,537 | 101,922 | 152,901 | 121,968 | 124,505 | 128,204 | 132,074 | 134,512 | 128,864 | 114,314 | 103,558 | 119,709 | 111,600 | 108,564 | 106,576 | 126,702 | 116,389 | 106,406 | 100,110 | 136,813 | 106,743 | 95,807 | 92,085 | 104,618 | 97,798 | 96,721 | 93,866 | 103,512 | 101,261 | 94,664 | 89,684 | 100,228 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,383,388 | 1,380,913 | 1,371,898 | 1,373,084 | 1,371,665 | 1,378,749 | 1,380,333 | 1,389,862 | 1,451,038 | 1,453,541 | 1,424,152 | 1,434,734 | 1,445,306 | 1,445,042 | 1,448,288 | 1,450,808 | 1,451,264 | 1,456,485 | 1,451,948 | 1,446,202 | 1,447,874 | 1,442,313 | 1,404,617 | 1,400,182 | 1,399,026 | 1,407,464 | 1,380,097 | 1,373,018 | 1,366,985 | 1,370,286 | 1,340,474 | 1,329,096 | 1,330,753 | 1,286,251 | 1,255,735 | 1,267,894 | 1,267,627 | 1,268,349 | 1,247,335 | 1,239,664 | 1,240,279 | 1,241,435 | 1,230,137 | 1,230,660 | 1,228,500 | 1,229,261 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23,238 | 23,429 | 22,763 | 22,291 | 22,230 | 23,245 | 23,082 | 22,313 | 18,749 | 19,179 | 18,609 | 18,861 | 19,652 | 19,362 | 20,803 | 21,330 | 21,486 | 22,501 | 21,675 | 22,310 | 22,934 | 23,515 | 19,297 | 19,780 | 20,477 | 21,439 | 16,187 | 15,830 | 16,370 | 17,039 | 6,285 | 6,487 | 6,358 | 6,497 | 6,077 | 6,256 | 6,526 | 6,814 | 6,692 | 7,000 | 7,364 | 7,635 | 7,452 | 7,841 | 8,274 | 7,882 |
Goodwill en immateriële activa
| 23,238 | 23,429 | 22,763 | 22,291 | 22,230 | 23,245 | 23,082 | 22,313 | 18,749 | 19,179 | 18,609 | 18,861 | 19,652 | 19,362 | 20,803 | 21,330 | 21,486 | 22,501 | 21,675 | 22,310 | 22,934 | 23,515 | 19,297 | 19,780 | 20,477 | 21,439 | 16,187 | 15,830 | 16,370 | 17,039 | 6,285 | 6,487 | 6,358 | 6,497 | 6,077 | 6,256 | 6,526 | 6,814 | 6,692 | 7,000 | 7,364 | 7,635 | 7,452 | 7,841 | 8,274 | 7,882 |
Langetermijnbeleggingen
| 75,935 | 86,977 | 73,901 | 86,993 | 93,311 | 77,480 | 77,769 | 82,028 | 90,628 | 88,607 | 90,122 | 98,150 | 87,884 | 88,471 | 78,033 | 75,727 | 76,082 | 55,301 | 100,826 | 102,250 | 97,621 | 105,822 | 100,800 | 106,761 | 104,939 | 103,329 | 113,218 | 101,850 | 103,075 | 97,026 | 110,582 | 100,815 | 101,477 | 106,918 | 125,045 | 125,647 | 129,335 | 128,746 | 63,443 | 51,314 | 52,460 | 49,194 | 56,613 | 52,361 | 46,872 | 45,480 |
Belastingvorderingen
| 2,797 | 2,653 | 4,463 | 4,759 | 5,362 | 5,330 | 4,966 | 5,302 | 5,564 | 6,123 | 8,970 | 15,014 | 14,173 | 13,786 | 21,126 | 21,638 | 22,030 | 19,475 | 12,326 | 13,052 | 15,118 | 12,832 | 13,232 | 12,357 | 14,232 | 10,450 | 0 | 7,101 | 6,163 | 7,732 | 6,835 | 8,972 | 9,667 | 8,507 | 4,448 | 4,592 | 3,550 | 3,855 | 0 | 7,747 | 7,426 | 8,207 | 6,277 | 7,233 | 9,038 | 9,194 |
Overige niet-vlottende activa
| 40,335 | 39,784 | 24,660 | 10,243 | 289 | 8,656 | 8,171 | 8,669 | 282 | 279 | 293 | 298 | 9,450 | 7,749 | 7,618 | 7,663 | 7,622 | 32,054 | 8,363 | 8,833 | 9,673 | 9,935 | 9,962 | 10,073 | 10,365 | 9,585 | 6,734 | 8,725 | 8,853 | 9,083 | 7,953 | 7,700 | 7,588 | 8,105 | 8,005 | 8,190 | 8,512 | 7,529 | 7,729 | 10,262 | 10,371 | 10,466 | 10,413 | 10,494 | 10,717 | 10,979 |
Totaal niet-vlottende activa
| 1,525,693 | 1,533,756 | 1,497,685 | 1,497,370 | 1,492,857 | 1,493,460 | 1,494,321 | 1,508,174 | 1,566,261 | 1,567,729 | 1,542,146 | 1,567,057 | 1,576,465 | 1,574,410 | 1,575,868 | 1,577,166 | 1,578,484 | 1,585,816 | 1,595,138 | 1,592,647 | 1,593,220 | 1,594,417 | 1,547,908 | 1,549,153 | 1,549,039 | 1,552,267 | 1,516,236 | 1,506,524 | 1,501,446 | 1,501,166 | 1,472,129 | 1,453,070 | 1,455,843 | 1,416,278 | 1,399,310 | 1,412,579 | 1,415,550 | 1,415,293 | 1,325,199 | 1,315,987 | 1,317,900 | 1,316,937 | 1,310,892 | 1,308,589 | 1,303,401 | 1,302,796 |
Totaal activa
| 1,623,953 | 1,635,019 | 1,588,186 | 1,582,134 | 1,579,120 | 1,587,834 | 1,583,533 | 1,694,904 | 1,640,708 | 1,703,442 | 1,645,078 | 1,669,808 | 1,696,402 | 1,698,497 | 1,715,405 | 1,679,088 | 1,731,385 | 1,707,784 | 1,719,644 | 1,720,852 | 1,725,294 | 1,728,929 | 1,676,773 | 1,663,467 | 1,652,598 | 1,671,977 | 1,627,836 | 1,615,088 | 1,608,022 | 1,627,868 | 1,588,518 | 1,559,477 | 1,555,953 | 1,553,092 | 1,506,054 | 1,508,386 | 1,507,635 | 1,519,911 | 1,422,997 | 1,412,708 | 1,411,767 | 1,420,449 | 1,412,154 | 1,403,253 | 1,393,085 | 1,403,025 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,573 | 20,065 | 14,946 | 13,677 | 13,161 | 17,566 | 11,460 | 11,160 | 10,640 | 12,809 | 19,437 | 18,041 | 19,107 | 22,799 | 19,347 | 18,128 | 20,035 | 27,409 | 23,319 | 23,806 | 23,445 | 30,907 | 25,001 | 24,913 | 23,152 | 28,009 | 24,048 | 21,953 | 22,050 | 31,126 | 23,986 | 21,366 | 20,839 | 31,327 | 22,894 | 20,558 | 19,830 | 26,188 | 21,442 | 19,720 | 21,472 | 25,481 | 23,581 | 21,142 | 19,024 | 26,440 |
Kortlopende schulden
| 148,792 | 138,469 | 132,086 | 144,976 | 153,474 | 132,673 | 90,265 | 218,295 | 209,268 | 257,292 | 194,372 | 219,187 | 207,010 | 198,642 | 156,336 | 178,761 | 197,493 | 204,394 | 179,711 | 205,796 | 149,865 | 165,927 | 174,792 | 158,827 | 149,676 | 158,514 | 184,442 | 190,348 | 207,437 | 205,548 | 202,835 | 198,329 | 175,170 | 181,611 | 188,624 | 182,051 | 184,162 | 195,084 | 212,664 | 226,124 | 185,907 | 188,228 | 205,054 | 218,102 | 298,302 | 303,112 |
Belastingschulden
| 5,012 | 7,600 | 5,752 | 6,362 | 2,238 | 9,603 | 10,096 | 16,429 | 2,041 | 8,547 | 2,770 | 3,533 | 1,672 | 3,205 | 1,387 | 1,344 | 556 | 7,603 | 5,878 | 10,526 | 6,058 | 8,517 | 3,958 | 8,095 | 4,021 | 7,735 | 0 | 8,758 | 4,050 | 8,483 | 4,384 | 7,967 | 4,462 | 6,983 | 5,231 | 8,195 | 4,293 | 8,981 | 0 | 6,454 | 3,935 | 7,153 | 4,210 | 6,341 | 4,275 | 6,001 |
Uitgestelde opbrengsten
| 5,012 | 7,600 | 5,752 | 14,373 | 15,855 | 18,326 | 15,816 | 25,243 | 14,710 | 16,837 | 8,013 | 11,507 | 14,724 | 11,502 | 8,306 | 11,281 | 15,163 | 17,271 | 13,709 | 19,126 | 19,951 | 17,095 | 9,528 | 16,734 | 17,857 | 16,279 | 0 | 16,875 | 17,098 | 16,705 | 9,624 | 17,321 | 18,972 | 16,107 | 10,637 | 16,304 | 16,918 | 16,750 | 0 | 15,389 | 17,495 | 15,690 | 9,478 | 14,831 | 16,991 | 13,997 |
Overige kortlopende verplichtingen
| 206,395 | 218,972 | 179,641 | 167,309 | 168,758 | 199,302 | 167,175 | 152,574 | 147,395 | 164,248 | 142,283 | 133,278 | 143,225 | 145,940 | 125,202 | 120,403 | 130,859 | 147,262 | 130,247 | 132,890 | 141,304 | 153,309 | 118,945 | 109,771 | 119,465 | 125,980 | 111,066 | 93,151 | 92,463 | 113,211 | 101,031 | 111,083 | 125,741 | 88,810 | 81,139 | 77,757 | 80,607 | 85,312 | 94,213 | 76,387 | 75,574 | 81,010 | 79,968 | 73,783 | 78,394 | 81,460 |
Totaal kortlopende verplichtingen
| 372,772 | 385,106 | 332,425 | 340,335 | 351,248 | 367,867 | 284,716 | 407,272 | 382,013 | 451,186 | 364,105 | 382,013 | 384,066 | 378,883 | 309,191 | 328,573 | 363,550 | 396,336 | 346,986 | 381,618 | 334,565 | 367,238 | 328,266 | 310,245 | 310,150 | 328,782 | 319,556 | 322,327 | 339,048 | 366,590 | 337,476 | 348,099 | 340,722 | 317,855 | 303,294 | 296,670 | 301,517 | 323,334 | 328,319 | 337,620 | 300,448 | 310,409 | 318,081 | 327,858 | 412,711 | 425,009 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 606,583 | 614,297 | 619,494 | 634,370 | 649,886 | 653,699 | 638,628 | 644,190 | 661,646 | 662,578 | 700,045 | 705,318 | 722,580 | 723,605 | 786,202 | 803,431 | 807,364 | 711,597 | 712,323 | 34,563 | 34,967 | 31,538 | 31,461 | 21,551 | 21,545 | 21,690 | 690,252 | 11,377 | 11,303 | 11,361 | 649,962 | 630,450 | 639,447 | 624,137 | 603,928 | 608,133 | 602,218 | 601,145 | 561,036 | 558,681 | 598,042 | 601,424 | 583,598 | 573,078 | 488,946 | 1,342 |
Uitgestelde opbrengsten niet-vlottend
| 11,446 | 11,088 | 11,131 | 26,031 | 28,230 | 28,158 | 34,265 | 33,861 | 35,377 | 35,557 | 42,976 | 42,288 | 45,018 | 44,878 | 51,121 | 50,514 | 52,554 | 56,459 | 52,448 | 698,532 | 765,019 | 738,389 | 731,161 | 744,875 | 751,460 | 754,670 | 0 | 732,508 | 719,335 | 718,477 | 65,620 | 65,026 | 67,673 | 67,246 | 59,869 | 59,348 | 70,184 | 69,750 | 0 | 78,424 | 82,222 | 81,785 | 80,192 | 80,000 | 83,597 | 577,865 |
Uitgestelde belastingverplichtingen niet-vlottend
| 121,480 | 124,965 | 122,496 | 118,827 | 115,405 | 112,155 | 110,614 | 99,429 | 119,380 | 118,311 | 115,320 | 115,426 | 115,571 | 115,984 | 119,276 | 119,303 | 119,844 | 120,484 | 118,003 | 118,475 | 118,304 | 119,139 | 120,956 | 120,540 | 119,923 | 123,296 | 0 | 123,715 | 123,734 | 123,676 | 123,006 | 123,026 | 123,299 | 123,634 | 134,738 | 134,820 | 133,763 | 133,823 | 0 | 140,244 | 140,362 | 140,236 | 140,151 | 139,833 | 139,221 | 138,746 |
Overige niet-vlottende verplichtingen
| 71,301 | 67,422 | 74,169 | 48,553 | 48,414 | 48,326 | 48,273 | 48,801 | 48,571 | 48,595 | 47,909 | 47,335 | 49,716 | 49,462 | 49,535 | 49,409 | 49,528 | 49,482 | 49,862 | 50,258 | 49,638 | 49,913 | 49,460 | 40,637 | 48,459 | 48,595 | 231,216 | 47,330 | 47,378 | 47,634 | 47,441 | 47,290 | 47,270 | 27,576 | 27,997 | 24,739 | 24,773 | 24,426 | 244,217 | 19,287 | 19,260 | 18,907 | 18,449 | 18,390 | 18,379 | 18,019 |
Totaal niet-vlottende verplichtingen
| 810,810 | 817,772 | 827,290 | 827,781 | 841,935 | 842,338 | 831,780 | 826,281 | 864,974 | 865,041 | 906,250 | 910,367 | 932,885 | 933,929 | 1,006,134 | 1,022,657 | 1,029,290 | 938,022 | 932,636 | 901,828 | 967,928 | 938,979 | 933,038 | 927,603 | 941,387 | 948,251 | 921,468 | 914,930 | 901,750 | 901,148 | 886,029 | 865,792 | 877,689 | 842,593 | 826,532 | 827,040 | 830,938 | 829,144 | 805,253 | 796,636 | 839,886 | 842,352 | 822,390 | 811,301 | 730,143 | 735,972 |
Totaal passiva
| 1,183,582 | 1,202,878 | 1,159,715 | 1,168,116 | 1,193,183 | 1,210,205 | 1,116,496 | 1,233,553 | 1,246,987 | 1,316,227 | 1,270,355 | 1,292,380 | 1,316,951 | 1,312,812 | 1,315,325 | 1,351,230 | 1,392,840 | 1,334,358 | 1,279,622 | 1,283,446 | 1,302,493 | 1,306,217 | 1,261,304 | 1,237,848 | 1,251,537 | 1,277,033 | 1,241,024 | 1,237,257 | 1,240,798 | 1,267,738 | 1,223,505 | 1,213,891 | 1,218,411 | 1,160,448 | 1,129,826 | 1,123,710 | 1,132,455 | 1,152,478 | 1,133,572 | 1,134,256 | 1,140,334 | 1,152,761 | 1,140,471 | 1,139,159 | 1,142,854 | 1,160,981 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
Ingehouden winsten
| 270,229 | 258,479 | 274,550 | 262,588 | 244,228 | 241,154 | 250,549 | 246,170 | 184,924 | 182,761 | 162,708 | 158,826 | 162,714 | 172,512 | 195,369 | 204,478 | 214,769 | 248,027 | 279,645 | 275,583 | 261,732 | 253,199 | 244,099 | 237,314 | 224,252 | 214,979 | 205,738 | 199,019 | 185,963 | 180,620 | 174,329 | 160,628 | 148,042 | 139,443 | 102,119 | 108,008 | 93,690 | 85,126 | 72,515 | 66,661 | 57,782 | 52,448 | 53,888 | 48,534 | 40,528 | 36,690 |
Overige gereserveerde algehele resultaten
| 71,702 | 63,712 | 43,288 | 40,929 | 31,600 | 26,562 | 32,008 | 30,649 | 24,705 | 20,044 | 17,520 | 24,060 | 22,955 | 91,414 | 28,303 | 27,500 | 28,254 | 29,395 | 50,717 | 52,722 | 51,917 | 57,768 | 55,808 | 59,000 | 56,136 | 59,583 | 60,775 | 58,802 | 61,722 | 60,181 | 64,816 | 59,258 | 64,069 | 74,912 | 95,231 | 97,940 | 102,973 | 103,836 | 38,459 | 33,485 | 35,502 | 34,441 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43,206 | 54,707 | 55,089 | 55,086 | 55,012 | 54,925 | 59,164 | 58,923 | 58,805 | 58,633 | 58,992 | 58,684 | 58,414 | -13,779 | 41,253 | 40,935 | 40,532 | 40,322 | 53,821 | 53,322 | 53,634 | 56,351 | 60,200 | 73,970 | 65,629 | 65,433 | 65,356 | 65,197 | 65,005 | 64,904 | 74,827 | 74,666 | 74,454 | 127,335 | 127,099 | 126,951 | 126,834 | 126,785 | 126,736 | 126,599 | 126,464 | 129,106 | 166,158 | 163,933 | 158,139 | 153,846 |
Totaal eigen vermogen van aandeelhouders
| 435,137 | 426,898 | 422,927 | 408,603 | 380,840 | 372,641 | 391,721 | 385,742 | 318,434 | 311,438 | 289,220 | 291,570 | 294,083 | 300,147 | 314,925 | 322,913 | 333,555 | 367,744 | 434,183 | 431,627 | 417,283 | 417,318 | 410,107 | 420,284 | 396,017 | 389,995 | 381,869 | 373,018 | 362,690 | 355,705 | 363,972 | 344,552 | 336,565 | 391,690 | 374,449 | 382,899 | 373,497 | 365,747 | 287,710 | 276,745 | 269,748 | 265,995 | 270,046 | 262,467 | 248,667 | 240,536 |
Totaal eigen vermogen
| 440,371 | 432,133 | 428,464 | 414,018 | 385,937 | 377,629 | 467,037 | 461,351 | 393,721 | 387,215 | 374,723 | 377,428 | 379,451 | 385,685 | 400,080 | 327,858 | 338,545 | 373,426 | 440,022 | 437,406 | 422,801 | 422,712 | 415,469 | 425,619 | 401,061 | 394,944 | 386,812 | 377,831 | 367,224 | 360,130 | 365,013 | 345,586 | 337,542 | 392,644 | 376,228 | 384,676 | 375,180 | 367,433 | 289,425 | 278,452 | 271,433 | 267,688 | 271,683 | 264,094 | 250,231 | 242,044 |
Totaal passiva en aandeelhoudersvermogen
| 1,623,953 | 1,635,011 | 1,588,179 | 1,582,134 | 1,579,120 | 1,587,834 | 1,583,533 | 1,694,904 | 1,640,708 | 1,703,442 | 1,645,078 | 1,669,808 | 1,696,402 | 1,698,497 | 1,715,405 | 1,679,088 | 1,731,385 | 1,707,784 | 1,719,644 | 1,720,852 | 1,725,294 | 1,728,929 | 1,676,773 | 1,663,467 | 1,652,598 | 1,671,977 | 1,627,836 | 1,615,088 | 1,608,022 | 1,627,868 | 1,588,518 | 1,559,477 | 1,555,953 | 1,553,092 | 1,506,054 | 1,508,386 | 1,507,635 | 1,519,911 | 1,422,997 | 1,412,708 | 1,411,767 | 1,420,449 | 1,412,154 | 1,403,253 | 1,393,085 | 1,403,025 |