Seibu Holdings Inc.

TSE:9024.T

3420 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,77431,83124,41426,76423,75325,98822,252138,96524,19287,48724,40927,53645,00028,81653,37225,91475,04828,05625,84525,94924,65226,54930,17524,53022,47929,94328,90830,63925,08529,07125,48019,78019,96922,41721,59519,77219,09223,58619,01320,07522,46624,39021,76620,42321,42319,508
Kortetermijnbeleggingen 01,1650-15,632-24,679-15,863-16,182-16,507-25,542-25,935-29,406-29,177-21,172-21,522-18,756-19,097-19,425284-30,202-30,527-30,768-31,133-30,456-30,819-31,179-31,5570-31,222-31,572-31,909-40,656-40,879-41,149-41,203-54,575-54,963-55,371-55,78403,4473,4673,4633,4693,4973,5123,495
Liquide middelen en kortetermijnbeleggingen 38,77432,99624,41426,76423,75325,98822,252138,96524,19287,48724,40927,53645,00028,81653,37225,91475,04828,34025,84525,94924,65226,54930,17524,53022,47929,94328,90830,63925,08529,07125,48019,78019,96922,41721,59519,77219,09223,58619,01320,07522,46624,39021,76620,42321,42319,508
Nettovorderingen 28,72033,36131,37929,49026,61729,89626,85921,75423,94422,33651,55350,25848,69258,08650,93344,58045,29163,27164,38464,52968,85869,34256,37754,73247,12957,07845,35149,13153,38060,67455,20454,49748,08560,24548,57047,93044,46954,65043,54447,27643,67551,81143,92441,10536,72148,725
Voorraad 10,3339,84210,65910,35310,1589,74410,61310,68710,37810,45211,38011,75112,63613,45316,53315,98816,16215,37417,98625,56224,28023,20925,35522,40221,28318,11019,21518,97317,11218,58518,91719,51818,03716,74520,79716,70117,15016,42820,02619,23017,32216,72022,63322,03320,86619,700
Overige vlottende activa 20,43325,06424,04918,15625,65928,74529,48815,32315,93315,43815,58913,20613,60823,73118,69915,44016,40014,98316,29012,16414,28415,41216,95712,65012,66714,57818,1269,82110,99918,37216,78812,61114,01937,40615,78111,40411,3749,95415,21510,14010,40310,59112,93811,10310,67412,295
Totaal vlottende activa 98,260101,26390,50184,76386,26394,37389,212186,72974,447135,713102,931102,751119,936124,086139,537101,922152,901121,968124,505128,204132,074134,512128,864114,314103,558119,709111,600108,564106,576126,702116,389106,406100,110136,813106,74395,80792,085104,61897,79896,72193,866103,512101,26194,66489,684100,228
Niet-vlottende activa:
Materiële vaste activa, netto 1,383,3881,380,9131,371,8981,373,0841,371,6651,378,7491,380,3331,389,8621,451,0381,453,5411,424,1521,434,7341,445,3061,445,0421,448,2881,450,8081,451,2641,456,4851,451,9481,446,2021,447,8741,442,3131,404,6171,400,1821,399,0261,407,4641,380,0971,373,0181,366,9851,370,2861,340,4741,329,0961,330,7531,286,2511,255,7351,267,8941,267,6271,268,3491,247,3351,239,6641,240,2791,241,4351,230,1371,230,6601,228,5001,229,261
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 23,23823,42922,76322,29122,23023,24523,08222,31318,74919,17918,60918,86119,65219,36220,80321,33021,48622,50121,67522,31022,93423,51519,29719,78020,47721,43916,18715,83016,37017,0396,2856,4876,3586,4976,0776,2566,5266,8146,6927,0007,3647,6357,4527,8418,2747,882
Goodwill en immateriële activa 23,23823,42922,76322,29122,23023,24523,08222,31318,74919,17918,60918,86119,65219,36220,80321,33021,48622,50121,67522,31022,93423,51519,29719,78020,47721,43916,18715,83016,37017,0396,2856,4876,3586,4976,0776,2566,5266,8146,6927,0007,3647,6357,4527,8418,2747,882
Langetermijnbeleggingen 75,93586,97773,90186,99393,31177,48077,76982,02890,62888,60790,12298,15087,88488,47178,03375,72776,08255,301100,826102,25097,621105,822100,800106,761104,939103,329113,218101,850103,07597,026110,582100,815101,477106,918125,045125,647129,335128,74663,44351,31452,46049,19456,61352,36146,87245,480
Belastingvorderingen 2,7972,6534,4634,7595,3625,3304,9665,3025,5646,1238,97015,01414,17313,78621,12621,63822,03019,47512,32613,05215,11812,83213,23212,35714,23210,45007,1016,1637,7326,8358,9729,6678,5074,4484,5923,5503,85507,7477,4268,2076,2777,2339,0389,194
Overige niet-vlottende activa 40,33539,78424,66010,2432898,6568,1718,6692822792932989,4507,7497,6187,6637,62232,0548,3638,8339,6739,9359,96210,07310,3659,5856,7348,7258,8539,0837,9537,7007,5888,1058,0058,1908,5127,5297,72910,26210,37110,46610,41310,49410,71710,979
Totaal niet-vlottende activa 1,525,6931,533,7561,497,6851,497,3701,492,8571,493,4601,494,3211,508,1741,566,2611,567,7291,542,1461,567,0571,576,4651,574,4101,575,8681,577,1661,578,4841,585,8161,595,1381,592,6471,593,2201,594,4171,547,9081,549,1531,549,0391,552,2671,516,2361,506,5241,501,4461,501,1661,472,1291,453,0701,455,8431,416,2781,399,3101,412,5791,415,5501,415,2931,325,1991,315,9871,317,9001,316,9371,310,8921,308,5891,303,4011,302,796
Totaal activa 1,623,9531,635,0191,588,1861,582,1341,579,1201,587,8341,583,5331,694,9041,640,7081,703,4421,645,0781,669,8081,696,4021,698,4971,715,4051,679,0881,731,3851,707,7841,719,6441,720,8521,725,2941,728,9291,676,7731,663,4671,652,5981,671,9771,627,8361,615,0881,608,0221,627,8681,588,5181,559,4771,555,9531,553,0921,506,0541,508,3861,507,6351,519,9111,422,9971,412,7081,411,7671,420,4491,412,1541,403,2531,393,0851,403,025
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,57320,06514,94613,67713,16117,56611,46011,16010,64012,80919,43718,04119,10722,79919,34718,12820,03527,40923,31923,80623,44530,90725,00124,91323,15228,00924,04821,95322,05031,12623,98621,36620,83931,32722,89420,55819,83026,18821,44219,72021,47225,48123,58121,14219,02426,440
Kortlopende schulden 148,792138,469132,086144,976153,474132,67390,265218,295209,268257,292194,372219,187207,010198,642156,336178,761197,493204,394179,711205,796149,865165,927174,792158,827149,676158,514184,442190,348207,437205,548202,835198,329175,170181,611188,624182,051184,162195,084212,664226,124185,907188,228205,054218,102298,302303,112
Belastingschulden 5,0127,6005,7526,3622,2389,60310,09616,4292,0418,5472,7703,5331,6723,2051,3871,3445567,6035,87810,5266,0588,5173,9588,0954,0217,73508,7584,0508,4834,3847,9674,4626,9835,2318,1954,2938,98106,4543,9357,1534,2106,3414,2756,001
Uitgestelde opbrengsten 5,0127,6005,75214,37315,85518,32615,81625,24314,71016,8378,01311,50714,72411,5028,30611,28115,16317,27113,70919,12619,95117,0959,52816,73417,85716,279016,87517,09816,7059,62417,32118,97216,10710,63716,30416,91816,750015,38917,49515,6909,47814,83116,99113,997
Overige kortlopende verplichtingen 206,395218,972179,641167,309168,758199,302167,175152,574147,395164,248142,283133,278143,225145,940125,202120,403130,859147,262130,247132,890141,304153,309118,945109,771119,465125,980111,06693,15192,463113,211101,031111,083125,74188,81081,13977,75780,60785,31294,21376,38775,57481,01079,96873,78378,39481,460
Totaal kortlopende verplichtingen 372,772385,106332,425340,335351,248367,867284,716407,272382,013451,186364,105382,013384,066378,883309,191328,573363,550396,336346,986381,618334,565367,238328,266310,245310,150328,782319,556322,327339,048366,590337,476348,099340,722317,855303,294296,670301,517323,334328,319337,620300,448310,409318,081327,858412,711425,009
Langlopende verplichtingen:
Langetermijnschulden 606,583614,297619,494634,370649,886653,699638,628644,190661,646662,578700,045705,318722,580723,605786,202803,431807,364711,597712,32334,56334,96731,53831,46121,55121,54521,690690,25211,37711,30311,361649,962630,450639,447624,137603,928608,133602,218601,145561,036558,681598,042601,424583,598573,078488,9461,342
Uitgestelde opbrengsten niet-vlottend 11,44611,08811,13126,03128,23028,15834,26533,86135,37735,55742,97642,28845,01844,87851,12150,51452,55456,45952,448698,532765,019738,389731,161744,875751,460754,6700732,508719,335718,47765,62065,02667,67367,24659,86959,34870,18469,750078,42482,22281,78580,19280,00083,597577,865
Uitgestelde belastingverplichtingen niet-vlottend 121,480124,965122,496118,827115,405112,155110,61499,429119,380118,311115,320115,426115,571115,984119,276119,303119,844120,484118,003118,475118,304119,139120,956120,540119,923123,2960123,715123,734123,676123,006123,026123,299123,634134,738134,820133,763133,8230140,244140,362140,236140,151139,833139,221138,746
Overige niet-vlottende verplichtingen 71,30167,42274,16948,55348,41448,32648,27348,80148,57148,59547,90947,33549,71649,46249,53549,40949,52849,48249,86250,25849,63849,91349,46040,63748,45948,595231,21647,33047,37847,63447,44147,29047,27027,57627,99724,73924,77324,426244,21719,28719,26018,90718,44918,39018,37918,019
Totaal niet-vlottende verplichtingen 810,810817,772827,290827,781841,935842,338831,780826,281864,974865,041906,250910,367932,885933,9291,006,1341,022,6571,029,290938,022932,636901,828967,928938,979933,038927,603941,387948,251921,468914,930901,750901,148886,029865,792877,689842,593826,532827,040830,938829,144805,253796,636839,886842,352822,390811,301730,143735,972
Totaal passiva 1,183,5821,202,8781,159,7151,168,1161,193,1831,210,2051,116,4961,233,5531,246,9871,316,2271,270,3551,292,3801,316,9511,312,8121,315,3251,351,2301,392,8401,334,3581,279,6221,283,4461,302,4931,306,2171,261,3041,237,8481,251,5371,277,0331,241,0241,237,2571,240,7981,267,7381,223,5051,213,8911,218,4111,160,4481,129,8261,123,7101,132,4551,152,4781,133,5721,134,2561,140,3341,152,7611,140,4711,139,1591,142,8541,160,981
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000
Gewone aandelen 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
Ingehouden winsten 270,229258,479274,550262,588244,228241,154250,549246,170184,924182,761162,708158,826162,714172,512195,369204,478214,769248,027279,645275,583261,732253,199244,099237,314224,252214,979205,738199,019185,963180,620174,329160,628148,042139,443102,119108,00893,69085,12672,51566,66157,78252,44853,88848,53440,52836,690
Overige gereserveerde algehele resultaten 71,70263,71243,28840,92931,60026,56232,00830,64924,70520,04417,52024,06022,95591,41428,30327,50028,25429,39550,71752,72251,91757,76855,80859,00056,13659,58360,77558,80261,72260,18164,81659,25864,06974,91295,23197,940102,973103,83638,45933,48535,50234,4410000
Overige totale aandeelhoudersvermogen 43,20654,70755,08955,08655,01254,92559,16458,92358,80558,63358,99258,68458,414-13,77941,25340,93540,53240,32253,82153,32253,63456,35160,20073,97065,62965,43365,35665,19765,00564,90474,82774,66674,454127,335127,099126,951126,834126,785126,736126,599126,464129,106166,158163,933158,139153,846
Totaal eigen vermogen van aandeelhouders 435,137426,898422,927408,603380,840372,641391,721385,742318,434311,438289,220291,570294,083300,147314,925322,913333,555367,744434,183431,627417,283417,318410,107420,284396,017389,995381,869373,018362,690355,705363,972344,552336,565391,690374,449382,899373,497365,747287,710276,745269,748265,995270,046262,467248,667240,536
Totaal eigen vermogen 440,371432,133428,464414,018385,937377,629467,037461,351393,721387,215374,723377,428379,451385,685400,080327,858338,545373,426440,022437,406422,801422,712415,469425,619401,061394,944386,812377,831367,224360,130365,013345,586337,542392,644376,228384,676375,180367,433289,425278,452271,433267,688271,683264,094250,231242,044
Totaal passiva en aandeelhoudersvermogen 1,623,9531,635,0111,588,1791,582,1341,579,1201,587,8341,583,5331,694,9041,640,7081,703,4421,645,0781,669,8081,696,4021,698,4971,715,4051,679,0881,731,3851,707,7841,719,6441,720,8521,725,2941,728,9291,676,7731,663,4671,652,5981,671,9771,627,8361,615,0881,608,0221,627,8681,588,5181,559,4771,555,9531,553,0921,506,0541,508,3861,507,6351,519,9111,422,9971,412,7081,411,7671,420,4491,412,1541,403,2531,393,0851,403,025