West Japan Railway Company
TSE:9021.T
2708.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 408,606 | 402,780 | 440,701 | 424,420 | 400,632 | 369,270 | 420,686 | 358,140 | 319,561 | 297,144 | 301,113 | 293,156 | 234,866 | 201,968 | 253,128 | 255,073 | 226,594 | 163,377 | 356,502 | 389,664 | 396,263 | 365,772 | 400,209 | 392,110 | 375,873 | 361,116 | 389,087 | 384,249 | 374,583 | 352,526 | 375,391 | 365,648 | 362,224 | 338,148 | 375,472 | 366,413 | 368,033 | 341,382 | 353,495 | 345,286 | 336,339 | 315,216 | 345,077 | 343,745 | 331,327 | 310,870 | 327,891 | 331,551 | 328,944 | 310,527 | 327,508 | 332,053 | 327,835 | 300,283 | 309,449 | 308,425 | 306,870 | 288,760 | 299,523 | 299,579 | 308,607 | 282,426 | 313,521 | 326,835 | 326,861 |
Kosten van de omzet
| 304,190 | 288,714 | 370,203 | 304,302 | 296,379 | 268,692 | 350,133 | 277,497 | 262,413 | 236,790 | 297,239 | 247,035 | 232,014 | 211,569 | 279,336 | 242,789 | 238,664 | 214,806 | 329,919 | 272,629 | 280,177 | 247,418 | 326,967 | 275,702 | 273,069 | 252,278 | 320,575 | 272,181 | 270,319 | 249,951 | 304,774 | 259,314 | 262,603 | 246,041 | 309,123 | 265,617 | 264,013 | 246,138 | 301,098 | 248,429 | 246,670 | 232,024 | 281,025 | 253,213 | 249,672 | 231,264 | 267,155 | 244,515 | 249,128 | 232,535 | 270,750 | 247,134 | 248,921 | 232,940 | 271,468 | 229,161 | 232,788 | 217,001 | 245,296 | 221,918 | 231,764 | 216,886 | 251,701 | 233,999 | 237,623 |
Brutowinst
| 104,416 | 114,066 | 70,498 | 120,118 | 104,253 | 100,578 | 70,553 | 80,643 | 57,148 | 60,354 | 3,874 | 46,121 | 2,852 | -9,601 | -26,208 | 12,284 | -12,070 | -51,429 | 26,583 | 117,035 | 116,086 | 118,354 | 73,242 | 116,408 | 102,804 | 108,838 | 68,512 | 112,068 | 104,264 | 102,575 | 70,617 | 106,334 | 99,621 | 92,107 | 66,349 | 100,796 | 104,020 | 95,244 | 52,397 | 96,857 | 89,669 | 83,192 | 64,052 | 90,532 | 81,655 | 79,606 | 60,736 | 87,036 | 79,816 | 77,992 | 56,758 | 84,919 | 78,914 | 67,343 | 37,981 | 79,264 | 74,082 | 71,759 | 54,227 | 77,661 | 76,843 | 65,540 | 61,820 | 92,836 | 89,238 |
Brutowinstmarge
| 0.256 | 0.283 | 0.16 | 0.283 | 0.26 | 0.272 | 0.168 | 0.225 | 0.179 | 0.203 | 0.013 | 0.157 | 0.012 | -0.048 | -0.104 | 0.048 | -0.053 | -0.315 | 0.075 | 0.3 | 0.293 | 0.324 | 0.183 | 0.297 | 0.274 | 0.301 | 0.176 | 0.292 | 0.278 | 0.291 | 0.188 | 0.291 | 0.275 | 0.272 | 0.177 | 0.275 | 0.283 | 0.279 | 0.148 | 0.281 | 0.267 | 0.264 | 0.186 | 0.263 | 0.246 | 0.256 | 0.185 | 0.263 | 0.243 | 0.251 | 0.173 | 0.256 | 0.241 | 0.224 | 0.123 | 0.257 | 0.241 | 0.249 | 0.181 | 0.259 | 0.249 | 0.232 | 0.197 | 0.284 | 0.273 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 3,800 | 1,500 | 1,200 | 1,100 | 2,900 | 1,100 | 1,000 | 1,000 | 4,979 | 1,400 | 900 | 800 | 7,584 | 0 | 0 | 0 | 8,851 | 0 | 0 | 0 | 8,893 | 0 | 0 | 0 | 8,395 | 0 | 0 | 0 | 9,096 | 0 | 0 | 0 | 9,238 | 0 | 0 | 0 | 10,402 | 0 | 0 | 0 | 9,412 | 0 | 0 | 0 | 8,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57,854 | 55,837 | 59,395 | 52,465 | 48,971 | 48,367 | 53,678 | 43,401 | 41,830 | 40,818 | 23,483 | 39,485 | 39,566 | 38,985 | 23,030 | 43,118 | 38,439 | 42,793 | 35,486 | 54,713 | 53,243 | 52,324 | 37,055 | 49,966 | 49,791 | 48,544 | 34,103 | 48,036 | 47,823 | 47,779 | 34,879 | 46,894 | 46,583 | 46,785 | 34,324 | 45,691 | 44,498 | 44,226 | 31,165 | 44,725 | 45,886 | 44,799 | 34,614 | 44,483 | 43,919 | 42,515 | 28,581 | 43,049 | 43,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 1,171 | 866 | 190 | 643 | 1,673 | 822 | 1,039 | 1,537 | 4,071 | 3,233 | 4,096 | 2,372 | 5,230 | 477 | -72 | -1,444 | 914 | 473 | 369 | 562 | 760 | 120 | 264 | 55 | 1,235 | 177 | 81 | 315 | 1,401 | 271 | 15 | 337 | -509 | 357 | 292 | -15 | 1,297 | 337 | 527 | 526 | 1,212 | 491 | 233 | 87 | 995 | 117 | 597 | 605 | 4,749 | 698 | -252 | 1,180 | 3,396 | 242 | 209 | 305 | 4,053 | 140 | 296 | 49 | 3,874 | 720 | 747 |
Bedrijfskosten
| 57,854 | 55,838 | 63,195 | 53,965 | 50,171 | 48,367 | 56,578 | 44,501 | 42,830 | 40,818 | 43,502 | 39,485 | 39,566 | 39,785 | 43,771 | 43,118 | 38,439 | 42,793 | 57,150 | 54,713 | 53,243 | 52,324 | 56,044 | 49,966 | 49,791 | 48,544 | 52,414 | 48,036 | 47,823 | 47,779 | 52,025 | 46,894 | 46,583 | 46,785 | 50,454 | 45,691 | 44,498 | 44,226 | 46,930 | 44,725 | 45,886 | 44,799 | 50,334 | 44,483 | 43,919 | 42,515 | 46,999 | 43,049 | 43,168 | 42,866 | 47,193 | 45,075 | 41,937 | 43,928 | 44,105 | 41,845 | 40,826 | 40,320 | 49,804 | 49,440 | 48,602 | 49,893 | 52,648 | 52,348 | 51,601 |
Bedrijfsresultaat
| 46,562 | 58,228 | 7,303 | 66,154 | 54,082 | 52,210 | 13,975 | 36,141 | 14,319 | 19,535 | -39,627 | 6,636 | -36,713 | -49,387 | -69,979 | -30,834 | -50,509 | -94,222 | -30,566 | 62,321 | 62,845 | 66,028 | 17,198 | 66,442 | 53,013 | 60,293 | 16,097 | 64,033 | 56,441 | 54,794 | 18,593 | 59,440 | 53,038 | 45,321 | 15,895 | 55,105 | 59,523 | 51,016 | 5,467 | 52,132 | 43,783 | 38,392 | 13,718 | 46,049 | 37,736 | 37,090 | 13,737 | 43,987 | 36,647 | 35,126 | 9,563 | 39,845 | 36,976 | 23,415 | -6,125 | 37,418 | 33,255 | 31,438 | 4,423 | 28,221 | 28,240 | 15,646 | 9,173 | 40,487 | 37,636 |
Bedrijfsresultaat ratio
| 0.114 | 0.145 | 0.017 | 0.156 | 0.135 | 0.141 | 0.033 | 0.101 | 0.045 | 0.066 | -0.132 | 0.023 | -0.156 | -0.245 | -0.276 | -0.121 | -0.223 | -0.577 | -0.086 | 0.16 | 0.159 | 0.181 | 0.043 | 0.169 | 0.141 | 0.167 | 0.041 | 0.167 | 0.151 | 0.155 | 0.05 | 0.163 | 0.146 | 0.134 | 0.042 | 0.15 | 0.162 | 0.149 | 0.015 | 0.151 | 0.13 | 0.122 | 0.04 | 0.134 | 0.114 | 0.119 | 0.042 | 0.133 | 0.111 | 0.113 | 0.029 | 0.12 | 0.113 | 0.078 | -0.02 | 0.121 | 0.108 | 0.109 | 0.015 | 0.094 | 0.092 | 0.055 | 0.029 | 0.124 | 0.115 |
Totaal overige inkomsten en kosten netto
| -1,317 | -2,284 | -22,993 | -3,440 | -4,402 | -3,734 | -5,463 | -4,690 | -2,648 | 1,703 | -5,830 | 13,189 | 8,704 | -2,546 | -5,756 | -4,811 | -4,866 | -13,763 | -2,103 | -8,230 | -5,420 | -4,213 | -3,804 | -5,744 | -25,847 | -4,379 | -7,364 | -3,456 | -6,358 | -3,510 | -17,983 | -6,940 | -8,464 | -5,251 | -20,186 | -5,872 | -4,079 | -6,245 | -2,540 | -7,976 | -7,892 | 1,345 | -1,912 | -7,135 | -7,188 | -6,672 | -7,852 | -6,922 | -7,676 | -7,372 | -5,060 | -8,412 | -9,563 | -6,510 | -10,973 | -9,002 | -7,408 | -7,588 | -5,839 | -11,191 | -6,835 | -8,975 | -4,754 | -7,059 | -8,222 |
Inkomen voor belasting
| 45,245 | 55,944 | -15,690 | 62,714 | 49,680 | 48,478 | 8,512 | 31,451 | 11,671 | 21,239 | -45,457 | 19,825 | -28,009 | -51,932 | -75,735 | -35,645 | -55,375 | -107,985 | -32,670 | 54,092 | 57,423 | 61,817 | 13,394 | 60,698 | 27,166 | 55,915 | 8,734 | 60,576 | 50,083 | 51,286 | 609 | 52,500 | 44,574 | 40,071 | -4,291 | 49,233 | 55,443 | 44,773 | 2,927 | 44,156 | 35,891 | 39,738 | 11,806 | 38,914 | 30,548 | 30,419 | 5,885 | 37,065 | 28,972 | 27,754 | 4,505 | 31,432 | 27,414 | 16,905 | -17,097 | 28,417 | 25,848 | 23,851 | -1,416 | 17,030 | 21,406 | 6,672 | 4,418 | 33,429 | 29,415 |
Inkomen voor belasting ratio
| 0.111 | 0.139 | -0.036 | 0.148 | 0.124 | 0.131 | 0.02 | 0.088 | 0.037 | 0.071 | -0.151 | 0.068 | -0.119 | -0.257 | -0.299 | -0.14 | -0.244 | -0.661 | -0.092 | 0.139 | 0.145 | 0.169 | 0.033 | 0.155 | 0.072 | 0.155 | 0.022 | 0.158 | 0.134 | 0.145 | 0.002 | 0.144 | 0.123 | 0.119 | -0.011 | 0.134 | 0.151 | 0.131 | 0.008 | 0.128 | 0.107 | 0.126 | 0.034 | 0.113 | 0.092 | 0.098 | 0.018 | 0.112 | 0.088 | 0.089 | 0.014 | 0.095 | 0.084 | 0.056 | -0.055 | 0.092 | 0.084 | 0.083 | -0.005 | 0.057 | 0.069 | 0.024 | 0.014 | 0.102 | 0.09 |
Belastingkosten
| 13,375 | 16,993 | -6,430 | 18,787 | 14,695 | 13,751 | 5,057 | 6,934 | 4,402 | -37,390 | 12,647 | 4,348 | 7,546 | -19,350 | -5,626 | -1,662 | -3,244 | -30,290 | -7,069 | 16,635 | 18,381 | 18,886 | 5,871 | 18,494 | 8,119 | 16,868 | 4,184 | 18,847 | 15,915 | 15,715 | 952 | 16,618 | 14,282 | 12,378 | 6,002 | 16,326 | 18,248 | 14,543 | 15,741 | 18,696 | 9,638 | 11,587 | 6,198 | 14,728 | 11,977 | 11,722 | 3,621 | 13,291 | 18,337 | 11,982 | 5,865 | 27,674 | 12,092 | 7,279 | -6,077 | 11,154 | 10,595 | 10,691 | -828 | 8,659 | 8,531 | 2,862 | 2,135 | 13,715 | 11,878 |
Nettowinst
| 31,439 | 38,272 | -11,127 | 42,745 | 33,830 | 33,313 | 1,156 | 22,855 | 6,645 | 57,872 | -59,177 | 14,613 | -36,549 | -32,085 | -71,372 | -33,727 | -51,404 | -76,711 | -27,733 | 36,630 | 37,973 | 42,510 | 4,965 | 41,302 | 17,936 | 38,547 | 2,025 | 40,624 | 33,104 | 34,740 | -1,258 | 35,429 | 29,549 | 27,568 | -11,938 | 31,765 | 36,348 | 29,693 | -12,968 | 25,257 | 26,241 | 28,182 | 4,854 | 23,924 | 18,274 | 18,588 | 1,851 | 23,583 | 18,450 | 16,314 | -576 | 4,301 | 15,682 | 10,082 | -11,018 | 17,238 | 15,161 | 13,600 | -863 | 8,595 | 12,975 | 4,150 | 1,874 | 19,268 | 17,233 |
Nettowinstmarge
| 0.077 | 0.095 | -0.025 | 0.101 | 0.084 | 0.09 | 0.003 | 0.064 | 0.021 | 0.195 | -0.197 | 0.05 | -0.156 | -0.159 | -0.282 | -0.132 | -0.227 | -0.47 | -0.078 | 0.094 | 0.096 | 0.116 | 0.012 | 0.105 | 0.048 | 0.107 | 0.005 | 0.106 | 0.088 | 0.099 | -0.003 | 0.097 | 0.082 | 0.082 | -0.032 | 0.087 | 0.099 | 0.087 | -0.037 | 0.073 | 0.078 | 0.089 | 0.014 | 0.07 | 0.055 | 0.06 | 0.006 | 0.071 | 0.056 | 0.053 | -0.002 | 0.013 | 0.048 | 0.034 | -0.036 | 0.056 | 0.049 | 0.047 | -0.003 | 0.029 | 0.042 | 0.015 | 0.006 | 0.059 | 0.053 |
WPA (Winst Per Aandeel)
| 66.55 | 79.03 | -22.83 | 87.7 | 69.41 | 68.35 | 2.37 | 46.89 | 27.27 | 237.4 | -121.41 | 96.41 | -74.98 | -65.83 | -146.43 | -69.2 | -105.46 | -157.38 | -56.9 | 191.58 | 197.64 | 221.26 | 25.84 | 214.97 | 92.68 | 199.19 | 10.46 | 209.92 | 170.99 | 179.44 | -2.58 | 183 | 152.63 | 142.4 | -24.49 | 164.07 | 187.74 | 153.37 | -26.61 | 130.46 | 135.54 | 145.56 | 25.07 | 123.57 | 94.37 | 95.99 | 9.56 | 121.79 | 95.28 | 84.25 | -1.18 | 22.21 | 80.98 | 52.07 | -22.6 | 89.02 | 78.29 | 70.24 | -1.77 | 44.39 | 67.01 | 21.43 | 9.68 | 97.23 | 86.96 |
Verwaterde WPA
| 66.55 | 79.03 | -22.83 | 87.7 | 69.41 | 68.35 | 2.37 | 46.89 | 27.26 | 237.4 | -121.41 | 59.92 | -74.98 | -65.83 | -146.43 | -69.2 | -105.46 | -157.38 | -56.9 | 191.58 | 197.64 | 221.26 | 25.84 | 214.97 | 92.68 | 199.19 | 10.46 | 209.92 | 170.99 | 179.44 | -2.58 | 183 | 152.63 | 142.4 | -24.49 | 164.07 | 187.74 | 153.37 | -26.61 | 130.46 | 135.54 | 145.56 | 25.07 | 123.57 | 94.37 | 95.99 | 9.56 | 121.79 | 95.28 | 84.25 | -1.18 | 22.21 | 80.98 | 52.07 | -22.6 | 89.02 | 78.29 | 70.24 | -1.77 | 44.39 | 67.01 | 21.43 | 9.68 | 97.23 | 86.96 |
EBITDA
| 92,075 | 99,059.5 | 49,806 | 67,545 | 54,944 | 53,694 | 17,174 | 37,379 | 16,080 | 22,095 | -33,063 | 10,239 | -30,527 | -46,246 | -62,808 | -29,771 | -49,388 | -94,947 | -26,885 | 63,274 | 64,261 | 67,166 | 20,425 | 67,131 | 54,463 | 61,332 | 20,594 | 64,883 | 57,481 | 55,728 | 22,848 | 60,274 | 53,803 | 46,208 | 18,352 | 56,052 | 60,591 | 51,423 | 2,807 | 53,134 | 45,189 | 46,768 | 17,935 | 47,330 | 38,195 | 37,554 | 17,076 | 44,672 | 37,345 | 36,069 | 13,483 | 40,557 | 36,305 | 25,061 | 39,160 | 75,991 | 70,939 | 67,538 | 47,319 | 64,259 | 63,083 | 49,655 | 49,533 | 76,024 | 38,511 |
EBITDA ratio
| 0.225 | 0.246 | 0.113 | 0.159 | 0.137 | 0.145 | 0.041 | 0.104 | 0.05 | 0.074 | -0.11 | 0.035 | -0.13 | -0.229 | -0.248 | -0.117 | -0.218 | -0.581 | -0.075 | 0.162 | 0.162 | 0.184 | 0.051 | 0.171 | 0.145 | 0.17 | 0.053 | 0.169 | 0.153 | 0.158 | 0.061 | 0.165 | 0.149 | 0.137 | 0.049 | 0.153 | 0.165 | 0.151 | 0.008 | 0.154 | 0.134 | 0.148 | 0.052 | 0.138 | 0.115 | 0.121 | 0.052 | 0.135 | 0.114 | 0.116 | 0.041 | 0.122 | 0.111 | 0.083 | 0.127 | 0.246 | 0.231 | 0.234 | 0.158 | 0.214 | 0.204 | 0.176 | 0.158 | 0.233 | 0.118 |