West Japan Railway Company
TSE:9021.T
2708.5 (JPY) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 98,762 | 72,873 | -105,573 | -274,740 | 140,662 | 157,173 | 170,679 | 137,754 | 145,158 | 122,712 | 111,687 | 99,676 | 80,256 | 61,021 | 43,693 | 94,651 | 57,707 | 56,791 | 46,525 | 58,996 | 47,016 | 41,644 | 45,537 | 30,961 | 25,091 |
Afschrijvingen & Amortisatie
| 163,322 | 159,655 | 160,868 | 173,468 | 170,448 | 163,188 | 163,562 | 162,729 | 156,624 | 149,590 | 153,903 | 160,852 | 169,330 | 150,886 | 141,903 | 137,009 | 128,085 | 112,827 | 111,900 | 113,682 | 115,361 | 113,040 | 115,160 | 120,045 | 122,646 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 27,101 | 20,308 | -102,605 | -4,678 | -31,597 | 16,406 | -28,212 | -28,203 | -8,676 | 4,066 | 18,510 | -14,401 | -18,878 | 20,822 | -20,424 | -24,856 | -20,135 | 8,568 | -23,512 | -5,100 | -76,118 | 8,024 | -763 | 24,483 | -2,524 |
Vorderingen
| -9,117 | -37,305 | -39,478 | 10,681 | 15,527 | -6,888 | -12,282 | 2,155 | -3,033 | -779 | -18,894 | -6,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6,492 | -3,364 | -22,680 | 3,874 | -9,184 | -2,709 | -15,736 | -1,131 | -1,632 | -4,504 | -6,286 | -4,567 | -5,311 | 1,491 | -5,339 | -1,826 | -2,866 | -1,439 | -2,159 | 544 | -2,095 | -1,761 | 302 | 449 | 1,784 |
Crediteuren
| 24,688 | 55,335 | -41,733 | 30,483 | -16,487 | 41,268 | 23,440 | -23,044 | -3,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 18,022 | 5,642 | 1,286 | -49,716 | -21,453 | -15,265 | -12,476 | -27,072 | -7,044 | 8,570 | 24,796 | -9,834 | -13,567 | 19,331 | -15,085 | -23,030 | -17,269 | 10,007 | -21,353 | -5,644 | -74,023 | 9,785 | -1,065 | 24,034 | -4,308 |
Overige Niet-Contante Posten
| 346,694 | 21,128 | -39,158 | 2,655 | -39,361 | -47,039 | -30,928 | -38,136 | -33,226 | -52,755 | -46,367 | -8,117 | -24,480 | -9,508 | -3,863 | -27,964 | 56,526 | 10,432 | 29,167 | -24,608 | 53,970 | -32,486 | -60,344 | -36,705 | 9,577 |
Kasstroom uit Operationele Activiteiten
| 318,314 | 273,964 | -86,468 | -103,295 | 240,152 | 289,728 | 275,101 | 234,144 | 259,880 | 223,613 | 237,733 | 238,010 | 206,228 | 223,221 | 161,309 | 178,840 | 222,183 | 188,618 | 164,080 | 142,970 | 140,229 | 130,222 | 99,590 | 138,784 | 154,790 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -249,352 | -246,013 | -240,480 | -242,047 | -265,152 | -257,264 | -201,705 | -5,766 | -258,616 | -239,680 | -182,585 | -169,400 | 0 | 0 | 0 | 0 | -224,864 | -175,024 | -156,155 | -145,371 | -142,773 | -137,715 | -120,277 | -111,693 | -139,617 |
Netto Overnames
| 4,964 | 244,709 | 237,336 | 241,120 | 265,118 | 257,765 | 2,239 | -93,714 | 24,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,172 | 0 | 5,551 | 5,750 | 7,333 | 1,786 | 1,031 |
Aankoop van Beleggingen
| -22,327 | -2,375 | -1,829 | -3,020 | -25,737 | -15,520 | -4,835 | -10,216 | -10,005 | -1,635 | -2,695 | -1,900 | -334 | -30,566 | -812 | -12,023 | -1,198 | -1,961 | -513 | -1,556 | -650 | -2,300 | -867 | -1,411 | -734 |
Verkoop/verval van Beleggingen
| 1,422 | 700 | 1,582 | 812 | 2,153 | 286 | 862 | 1,196 | 300 | 535 | 357 | 553 | 177 | 30,120 | 800 | 18 | 0 | 0 | 329 | 26,436 | 10,243 | 3,847 | 87,735 | 72,589 | 5,732 |
Overige Investeringsactiviteiten
| 21,641 | -211,923 | -185,320 | -208,557 | -245,039 | -232,687 | -162,379 | -187,308 | -223,514 | -211,812 | -163,018 | -153,394 | -198,996 | -245,847 | -208,770 | -160,646 | 46,781 | 45,209 | 50,402 | 35,573 | 35,938 | 67,026 | 43,866 | 48,132 | 34,311 |
Kasstroom uit Investeringsactiviteiten
| -243,651 | -214,902 | -188,711 | -211,692 | -268,657 | -247,420 | -166,352 | -295,808 | -233,219 | -212,912 | -165,356 | -154,741 | -199,153 | -246,293 | -208,782 | -172,651 | -179,281 | -131,776 | -101,765 | -84,918 | -91,691 | -63,392 | 17,790 | 9,403 | -99,277 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -98,542 | -96,572 | -61,952 | -71,507 | -74,205 | -66,326 | -81,780 | -64,088 | -68,129 | -45,656 | -38,805 | -102,098 | -44,796 | -33,460 | -62,770 | -88,060 | -49,383 | -89,135 | -69,403 | -98,877 | -96,667 | -43,374 | -79,038 | -129,726 | -139,100 |
Uitgifte van Gewone Aandelen
| 0 | 29,582 | 250,857 | 0 | 93,458 | 103,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | -963 | 223,191 | 0 | -9,999 | -9,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -32,290 | -24,400 | -23,214 | -24,870 | -34,999 | -32,329 | -29,049 | -27,118 | -25,197 | -23,249 | -21,300 | -20,319 | -15,487 | -14,517 | -13,552 | -12,825 | 0 | 0 | -13,001 | -12,972 | -10,011 | -10,140 | -10,134 | -10,133 | -10,080 |
Overige Financieringsactiviteiten
| -786 | 3,588 | -4,197 | 543,126 | -3,422 | -2,354 | 39,407 | 135,510 | 62,011 | 70,594 | 12,294 | 37,150 | 23,443 | 99,422 | 130,943 | -22,228 | -6,496 | 34,445 | 13,007 | 45,369 | 38,687 | -18,029 | -78,024 | 6,562 | 82,583 |
Kasstroom uit Financieringsactiviteiten
| -131,620 | -88,765 | 384,685 | 446,749 | -29,167 | -7,174 | -71,422 | 44,304 | -31,315 | 1,689 | -47,811 | -85,267 | -36,840 | 51,445 | 54,621 | -10,185 | -55,879 | -54,690 | -69,397 | -66,480 | -67,991 | -71,543 | -167,196 | -133,297 | -66,597 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 45 | 0 | -626 | -1 | 789 | 1 | -1 | 0 | 0 | -1 | 642 | 55 | 2,752 | 574 | -1 | -1 | 274 | 14 | 798 | 0 | 58 | 0 | 3,070 |
Netto Kasstroomverandering
| -56,674 | -29,703 | 109,551 | 131,762 | -58,298 | 35,133 | 38,116 | -17,359 | -4,655 | 12,390 | 24,566 | -1,999 | -29,123 | 28,428 | 9,900 | -3,422 | -12,978 | 2,151 | -6,808 | -8,414 | -18,655 | -4,713 | -49,758 | 14,890 | -8,014 |
Kaspositie aan het Einde van de Periode
| 233,219 | 289,893 | 319,596 | 210,045 | 78,283 | 136,581 | 101,448 | 63,332 | 80,691 | 85,346 | 72,956 | 48,390 | 50,389 | 79,512 | 51,084 | 41,184 | 44,606 | 57,584 | 55,433 | 62,241 | 70,655 | 89,310 | 94,023 | 143,781 | 128,891 |