Sotetsu Holdings, Inc.
TSE:9003.T
2425.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67,468 | 80,998 | 78,881 | 66,808 | 62,657 | 61,693 | 71,779 | 62,790 | 61,162 | 53,936 | 56,761 | 55,589 | 53,805 | 50,529 | 53,118 | 59,314 | 52,189 | 56,515 | 60,702 | 65,287 | 67,966 | 71,145 | 63,236 | 64,519 | 60,350 | 72,397 | 62,915 | 71,908 | 64,476 | 61,263 | 62,014 | 63,432 | 61,427 | 66,490 | 68,205 | 61,752 | 62,776 | 65,697 | 71,596 | 66,517 | 60,861 | 53,407 | 59,871 | 58,673 | 53,748 | 58,472 | 65,134 | 60,821 | 59,662 | 59,678 | 72,899 | 63,147 | 59,588 | 61,743 | 75,297 | 62,219 | 65,308 | 60,047 | 78,716 | 63,550 | 66,199 | 61,374 | 72,530 | 61,852 | 69,368 |
Kosten van de omzet
| 43,073 | 49,586 | 52,282 | 42,147 | 41,037 | 39,989 | 50,790 | 42,472 | 44,518 | 38,055 | 42,627 | 40,240 | 40,089 | 37,593 | 41,778 | 43,617 | 39,760 | 44,091 | 43,630 | 41,809 | 43,023 | 44,449 | 42,038 | 39,479 | 37,360 | 44,942 | 41,637 | 45,954 | 40,496 | 37,674 | 41,352 | 39,728 | 38,324 | 41,591 | 46,151 | 38,825 | 40,118 | 42,256 | 49,570 | 43,506 | 41,185 | 37,798 | 44,933 | 41,636 | 37,965 | 41,157 | 48,313 | 44,550 | 43,880 | 43,526 | 57,573 | 47,106 | 44,494 | 46,385 | 58,751 | 46,619 | 50,782 | 44,842 | 62,383 | 47,418 | 51,490 | 47,370 | 57,187 | 46,823 | 53,716 |
Brutowinst
| 24,395 | 31,412 | 26,599 | 24,661 | 21,620 | 21,704 | 20,989 | 20,318 | 16,644 | 15,881 | 14,134 | 15,349 | 13,716 | 12,936 | 11,340 | 15,697 | 12,429 | 12,424 | 17,072 | 23,478 | 24,943 | 26,696 | 21,198 | 25,040 | 22,990 | 27,455 | 21,278 | 25,954 | 23,980 | 23,589 | 20,662 | 23,704 | 23,103 | 24,899 | 22,054 | 22,927 | 22,658 | 23,441 | 22,026 | 23,011 | 19,676 | 15,609 | 14,938 | 17,037 | 15,783 | 17,315 | 16,821 | 16,271 | 15,782 | 16,152 | 15,326 | 16,041 | 15,094 | 15,358 | 16,546 | 15,600 | 14,526 | 15,205 | 16,333 | 16,132 | 14,709 | 14,004 | 15,343 | 15,029 | 15,652 |
Brutowinstmarge
| 0.362 | 0.388 | 0.337 | 0.369 | 0.345 | 0.352 | 0.292 | 0.324 | 0.272 | 0.294 | 0.249 | 0.276 | 0.255 | 0.256 | 0.213 | 0.265 | 0.238 | 0.22 | 0.281 | 0.36 | 0.367 | 0.375 | 0.335 | 0.388 | 0.381 | 0.379 | 0.338 | 0.361 | 0.372 | 0.385 | 0.333 | 0.374 | 0.376 | 0.374 | 0.323 | 0.371 | 0.361 | 0.357 | 0.308 | 0.346 | 0.323 | 0.292 | 0.25 | 0.29 | 0.294 | 0.296 | 0.258 | 0.268 | 0.265 | 0.271 | 0.21 | 0.254 | 0.253 | 0.249 | 0.22 | 0.251 | 0.222 | 0.253 | 0.207 | 0.254 | 0.222 | 0.228 | 0.212 | 0.243 | 0.226 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,936 | 0 | 0 | 0 | -22,420 | 0 | 0 | 0 | -21,268 | 0 | 0 | 0 | -20,726 | 0 | 0 | 0 | -19,772 | 0 | 0 | 0 | -17,759 | 0 | 0 | 0 | -13,308 | 0 | 0 | 0 | -9,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,560 | 0 | 0 | 0 | 34,066 | 0 | 0 | 0 | 34,975 | 0 | 0 | 0 | 34,240 | 0 | 0 | 0 | 33,000 | 0 | 0 | 0 | 31,344 | 0 | 0 | 0 | 27,216 | 0 | 0 | 0 | 17,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16,895 | 17,049 | 19,013 | 16,363 | 15,247 | 14,995 | 16,594 | 14,894 | 14,689 | 13,306 | 9,491 | 13,077 | 13,084 | 12,562 | 9,624 | 14,275 | 13,812 | 13,283 | 11,646 | 16,621 | 17,072 | 16,530 | 13,707 | 16,401 | 16,118 | 16,032 | 13,514 | 16,457 | 15,738 | 15,227 | 13,228 | 15,239 | 15,383 | 15,510 | 13,585 | 14,748 | 14,816 | 14,579 | 13,908 | 15,127 | 13,859 | 9,652 | 8,642 | 10,486 | 10,333 | 10,623 | 8,871 | 10,981 | 10,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -359 | 30 | -110 | 46 | 143 | 142 | 98 | 128 | 274 | 328 | 338 | 325 | 433 | 253 | 453 | -140 | 43 | -44 | 34 | -125 | -30 | 83 | 102 | 15 | -67 | 62 | 80 | 42 | -95 | -131 | 45 | -48 | -41 | 49 | -5 | -16 | -8 | 54 | 40 | -54 | 49 | -4 | 105 | -18 | -395 | -26 | 142 | 150 | 1,059 | -136 | 5 | 270 | 223 | 162 | 61 | 234 | -97 | 189 | 34 | 192 | -51 | 94 | 216 |
Bedrijfskosten
| 16,895 | 17,050 | 19,013 | 16,363 | 15,247 | 14,995 | 16,594 | 14,894 | 14,689 | 13,306 | 13,414 | 13,077 | 13,084 | 12,562 | 13,669 | 14,275 | 13,812 | 13,283 | 15,542 | 16,621 | 17,072 | 16,530 | 16,508 | 16,401 | 16,118 | 16,032 | 16,112 | 16,457 | 15,738 | 15,227 | 15,726 | 15,239 | 15,383 | 15,510 | 15,807 | 14,748 | 14,804 | 14,591 | 16,135 | 15,130 | 13,859 | 9,652 | 10,712 | 10,687 | 10,321 | 10,635 | 11,490 | 10,981 | 10,798 | 10,952 | 11,723 | 11,549 | 10,932 | 11,426 | 13,018 | 11,061 | 10,935 | 11,103 | 13,020 | 11,744 | 11,380 | 11,527 | 12,427 | 11,319 | 11,718 |
Bedrijfsresultaat
| 7,500 | 14,362 | 7,586 | 8,298 | 6,373 | 6,708 | 4,396 | 5,423 | 1,955 | 2,574 | 721 | 2,271 | 633 | 373 | -2,328 | 1,422 | -1,383 | -859 | 1,529 | 6,858 | 7,871 | 10,165 | 4,689 | 8,639 | 6,873 | 11,421 | 5,166 | 9,497 | 8,243 | 8,360 | 4,936 | 8,466 | 7,719 | 9,389 | 6,247 | 8,179 | 7,854 | 8,849 | 5,891 | 7,881 | 5,817 | 5,956 | 4,225 | 6,351 | 5,462 | 6,679 | 5,331 | 5,290 | 4,984 | 5,200 | 3,603 | 4,492 | 4,162 | 3,932 | 3,528 | 4,539 | 3,591 | 4,102 | 3,313 | 4,388 | 3,329 | 2,477 | 2,916 | 3,710 | 3,934 |
Bedrijfsresultaat ratio
| 0.111 | 0.177 | 0.096 | 0.124 | 0.102 | 0.109 | 0.061 | 0.086 | 0.032 | 0.048 | 0.013 | 0.041 | 0.012 | 0.007 | -0.044 | 0.024 | -0.026 | -0.015 | 0.025 | 0.105 | 0.116 | 0.143 | 0.074 | 0.134 | 0.114 | 0.158 | 0.082 | 0.132 | 0.128 | 0.136 | 0.08 | 0.133 | 0.126 | 0.141 | 0.092 | 0.132 | 0.125 | 0.135 | 0.082 | 0.118 | 0.096 | 0.112 | 0.071 | 0.108 | 0.102 | 0.114 | 0.082 | 0.087 | 0.084 | 0.087 | 0.049 | 0.071 | 0.07 | 0.064 | 0.047 | 0.073 | 0.055 | 0.068 | 0.042 | 0.069 | 0.05 | 0.04 | 0.04 | 0.06 | 0.057 |
Totaal overige inkomsten en kosten netto
| -953 | 352 | -2,754 | -840 | -698 | 144 | -1,092 | -686 | -829 | -14 | 227 | 12 | -389 | -183 | -6,551 | -862 | -290 | -1,205 | -1,679 | -479 | -657 | -555 | -1,361 | -806 | -574 | -371 | -882 | -554 | -997 | -329 | -1,239 | -1,059 | -403 | -918 | -3,819 | -1,581 | -1,155 | -2,245 | -2,636 | -896 | -1,507 | -743 | -3,501 | -984 | -1,153 | -1,189 | -2,768 | -1,716 | -1,209 | -853 | -1,350 | 4,216 | -2,159 | -1,307 | -1,078 | -1,679 | -345 | -599 | -1,685 | -1,538 | -1,882 | -1,161 | -1,206 | -2,080 | -2,118 |
Inkomen voor belasting
| 6,547 | 14,714 | 4,832 | 7,458 | 5,675 | 6,853 | 3,304 | 4,737 | 1,126 | 2,562 | 948 | 2,283 | 243 | 191 | -8,880 | 560 | -1,673 | -2,064 | -149 | 6,378 | 7,214 | 9,611 | 3,329 | 7,833 | 6,298 | 11,052 | 4,284 | 8,943 | 7,245 | 8,033 | 3,697 | 7,406 | 7,317 | 8,471 | 2,428 | 6,598 | 6,699 | 6,605 | 3,255 | 6,985 | 4,310 | 5,214 | 725 | 5,366 | 4,309 | 5,491 | 2,563 | 3,574 | 3,775 | 4,347 | 2,253 | 8,708 | 2,003 | 2,625 | 2,450 | 2,860 | 3,246 | 3,503 | 1,628 | 2,850 | 1,447 | 1,316 | 1,710 | 1,630 | 1,816 |
Inkomen voor belasting ratio
| 0.097 | 0.182 | 0.061 | 0.112 | 0.091 | 0.111 | 0.046 | 0.075 | 0.018 | 0.048 | 0.017 | 0.041 | 0.005 | 0.004 | -0.167 | 0.009 | -0.032 | -0.037 | -0.002 | 0.098 | 0.106 | 0.135 | 0.053 | 0.121 | 0.104 | 0.153 | 0.068 | 0.124 | 0.112 | 0.131 | 0.06 | 0.117 | 0.119 | 0.127 | 0.036 | 0.107 | 0.107 | 0.101 | 0.045 | 0.105 | 0.071 | 0.098 | 0.012 | 0.091 | 0.08 | 0.094 | 0.039 | 0.059 | 0.063 | 0.073 | 0.031 | 0.138 | 0.034 | 0.043 | 0.033 | 0.046 | 0.05 | 0.058 | 0.021 | 0.045 | 0.022 | 0.021 | 0.024 | 0.026 | 0.026 |
Belastingkosten
| 1,849 | 4,162 | 2,740 | 2,422 | 1,922 | 1,791 | 1,821 | 1,666 | 681 | 611 | 480 | 924 | 363 | 48 | 763 | 595 | -78 | -275 | -25 | 2,241 | 2,474 | 3,696 | 1,362 | 2,641 | 2,186 | 3,778 | 1,662 | 3,185 | 2,369 | 2,778 | 1,415 | 2,597 | 2,549 | 2,976 | 1,038 | 2,354 | 2,514 | 2,467 | 1,754 | 2,699 | 1,717 | 2,199 | 433 | 1,992 | 1,773 | 2,233 | 1,153 | 2,018 | 1,550 | 1,780 | 1,562 | 3,853 | 1,378 | 1,500 | 999 | 1,426 | 1,921 | 892 | -3,062 | 1,213 | 804 | 1,246 | 727 | 878 | 843 |
Nettowinst
| 4,722 | 10,529 | 2,128 | 5,005 | 3,849 | 5,098 | 1,498 | 3,086 | 448 | 1,948 | 464 | 1,361 | -115 | 145 | -9,639 | -35 | -1,595 | -1,788 | -123 | 4,137 | 4,740 | 5,877 | 1,927 | 5,113 | 4,064 | 7,237 | 2,546 | 5,663 | 4,823 | 5,195 | 2,237 | 4,692 | 4,705 | 5,427 | 1,347 | 4,140 | 4,148 | 4,058 | 1,541 | 4,163 | 2,537 | 2,968 | 274 | 3,312 | 2,526 | 3,261 | 1,395 | 1,546 | 2,227 | 2,540 | 685 | 4,858 | 691 | 1,118 | 1,444 | 1,445 | 1,341 | 2,617 | 4,679 | 1,630 | 646 | 66 | 1,454 | 860 | 973 |
Nettowinstmarge
| 0.07 | 0.13 | 0.027 | 0.075 | 0.061 | 0.083 | 0.021 | 0.049 | 0.007 | 0.036 | 0.008 | 0.024 | -0.002 | 0.003 | -0.181 | -0.001 | -0.031 | -0.032 | -0.002 | 0.063 | 0.07 | 0.083 | 0.03 | 0.079 | 0.067 | 0.1 | 0.04 | 0.079 | 0.075 | 0.085 | 0.036 | 0.074 | 0.077 | 0.082 | 0.02 | 0.067 | 0.066 | 0.062 | 0.022 | 0.063 | 0.042 | 0.056 | 0.005 | 0.056 | 0.047 | 0.056 | 0.021 | 0.025 | 0.037 | 0.043 | 0.009 | 0.077 | 0.012 | 0.018 | 0.019 | 0.023 | 0.021 | 0.044 | 0.059 | 0.026 | 0.01 | 0.001 | 0.02 | 0.014 | 0.014 |
WPA (Winst Per Aandeel)
| 48.22 | 107.47 | 21.72 | 51.09 | 39.29 | 52.03 | 15.29 | 31.5 | 4.57 | 19.88 | 4.74 | 13.89 | -1.17 | 1.48 | -98.38 | -0.36 | -16.28 | -18.25 | -1.26 | 42.22 | 48.38 | 59.99 | 19.67 | 52.18 | 41.48 | 73.87 | 25.98 | 57.79 | 49.22 | 53.02 | 22.83 | 47.88 | 48.01 | 55.4 | 13.75 | 42.25 | 42.33 | 41.4 | 15.72 | 42.48 | 25.89 | 30.3 | 2.8 | 33.79 | 25.77 | 33.25 | 14.23 | 15.77 | 22.72 | 25.9 | 6.99 | 49.56 | 7.05 | 11.4 | 14.73 | 16.92 | 15.7 | 30.65 | 54.8 | 19.81 | 7.85 | 0.8 | 17.67 | 10.09 | 11.41 |
Verwaterde WPA
| 48.22 | 107.47 | 21.72 | 51.09 | 39.29 | 52.03 | 15.29 | 31.5 | 4.57 | 19.88 | 4.73 | 13.89 | -1.17 | 1.48 | -98.38 | -0.36 | -16.28 | -18.25 | -1.26 | 42.22 | 48.38 | 59.99 | 19.67 | 52.18 | 41.48 | 73.87 | 25.98 | 57.79 | 49.22 | 53.02 | 22.83 | 47.88 | 48.01 | 55.4 | 13.75 | 42.25 | 42.33 | 41.4 | 15.72 | 42.48 | 25.89 | 30.3 | 2.8 | 33.79 | 25.77 | 33.25 | 14.23 | 15.77 | 22.72 | 25.9 | 6.99 | 49.56 | 7.05 | 11.4 | 14.73 | 16.92 | 15.7 | 30.65 | 54.8 | 19.81 | 7.85 | 0.8 | 17.67 | 10.09 | 11.41 |
EBITDA
| 7,095 | 20,379.25 | 14,002 | 8,348 | 6,468 | 7,567 | 4,535 | 5,559 | 2,197 | 3,287 | 1,383 | 2,841 | 912 | 815 | -1,711 | 1,742 | -927 | -858 | 1,577 | 6,883 | 7,913 | 10,200 | 4,665 | 8,789 | 6,986 | 11,592 | 5,124 | 9,640 | 8,353 | 8,567 | 4,868 | 8,415 | 7,791 | 9,524 | 6,237 | 8,307 | 7,892 | 9,022 | 5,933 | 8,008 | 5,895 | 6,111 | 4,307 | 6,418 | 5,605 | 6,740 | 4,965 | 5,472 | 5,153 | 5,379 | 4,689 | 4,385 | 4,195 | 4,227 | 8,330 | 9,151 | 8,052 | 8,711 | 7,607 | 8,915 | 7,642 | 6,822 | 6,969 | 7,856 | 4,192 |
EBITDA ratio
| 0.105 | 0.252 | 0.178 | 0.125 | 0.103 | 0.123 | 0.063 | 0.089 | 0.036 | 0.061 | 0.024 | 0.051 | 0.017 | 0.016 | -0.032 | 0.029 | -0.018 | -0.015 | 0.026 | 0.105 | 0.116 | 0.143 | 0.074 | 0.136 | 0.116 | 0.16 | 0.081 | 0.134 | 0.13 | 0.14 | 0.078 | 0.133 | 0.127 | 0.143 | 0.091 | 0.135 | 0.126 | 0.137 | 0.083 | 0.12 | 0.097 | 0.114 | 0.072 | 0.109 | 0.104 | 0.115 | 0.076 | 0.09 | 0.086 | 0.09 | 0.064 | 0.069 | 0.07 | 0.068 | 0.111 | 0.147 | 0.123 | 0.145 | 0.097 | 0.14 | 0.115 | 0.111 | 0.096 | 0.127 | 0.06 |