Sotetsu Holdings, Inc.
TSE:9003.T
2425.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,664 | 20,156 | 22,040 | 23,675 | 24,145 | 27,971 | 31,691 | 22,979 | 13,726 | 14,801 | 10,336 | 17,753 | 11,738 | 13,252 | 8,810 | 14,223 | 12,910 | 23,940 | 16,873 | 27,267 |
Kortetermijnbeleggingen
| 9,885 | -26,287 | -25,915 | -24,671 | -20,979 | -25,430 | -11,438 | -11,669 | -8,167 | -11,235 | -8,082 | -84 | 9,722 | 14,592 | -85 | 59 | 10 | -80 | -116 | 14 |
Liquide middelen en kortetermijnbeleggingen
| 27,549 | 20,156 | 22,040 | 23,675 | 24,145 | 27,971 | 31,691 | 22,979 | 13,726 | 14,801 | 10,336 | 17,753 | 11,738 | 13,252 | 8,810 | 14,282 | 12,920 | 23,940 | 16,873 | 27,281 |
Nettovorderingen
| 21,395 | 12,483 | 12,522 | 9,482 | 9,793 | 13,597 | 12,825 | 15,405 | 16,748 | 17,385 | 14,449 | 13,806 | 19,707 | 20,548 | 22,010 | 20,043 | 23,493 | 27,372 | 28,492 | 33,250 |
Voorraad
| 38,747 | 28,600 | 22,165 | 25,026 | 30,738 | 31,561 | 32,214 | 21,388 | 23,798 | 25,023 | 25,905 | 29,750 | 32,472 | 47,593 | 54,892 | 59,611 | 55,021 | 42,895 | 40,542 | 35,696 |
Overige vlottende activa
| 15,744 | 12,051 | 14,594 | 12,976 | 8,746 | 8,534 | 8,352 | 14,036 | 7,694 | 8,765 | 7,535 | 6,740 | 11,293 | 12,023 | 10,531 | 9,128 | 8,537 | 8,630 | 8,740 | 10,364 |
Totaal vlottende activa
| 103,435 | 73,290 | 71,321 | 71,159 | 73,422 | 81,663 | 85,082 | 73,808 | 61,966 | 65,974 | 58,225 | 68,049 | 75,210 | 93,416 | 96,243 | 103,064 | 99,971 | 102,837 | 94,647 | 106,591 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 547,882 | 516,710 | 500,491 | 497,416 | 499,502 | 478,635 | 467,736 | 452,651 | 450,045 | 447,936 | 451,269 | 433,529 | 408,211 | 395,553 | 399,154 | 371,124 | 367,298 | 367,212 | 380,543 | 388,367 |
Goodwill
| 90 | 1,008 | 1,218 | 1,428 | 1,704 | 1,967 | 2,158 | 2,443 | 2,728 | 2,308 | 2,140 | 2,296 | 2,493 | 3,416 | 3,738 | 520 | 660 | 496 | 0 | 11 |
Immateriële activa
| 8,450 | 8,638 | 8,426 | 8,687 | 9,108 | 7,409 | 7,271 | 6,704 | 6,794 | 6,685 | 6,415 | 7,105 | 7,868 | 7,094 | 8,079 | 8,836 | 8,529 | 8,233 | 7,261 | 8,393 |
Goodwill en immateriële activa
| 8,540 | 9,646 | 9,644 | 10,115 | 10,812 | 9,376 | 9,429 | 9,147 | 9,522 | 8,993 | 8,555 | 9,401 | 10,361 | 10,510 | 11,817 | 9,356 | 9,189 | 8,729 | 7,261 | 8,404 |
Langetermijnbeleggingen
| 17,249 | 39,259 | 32,462 | 31,660 | 27,034 | 33,493 | 21,171 | 21,082 | 17,126 | 22,246 | 17,327 | 8,981 | -2,476 | -7,167 | 9,289 | 8,072 | 19,374 | 24,876 | 27,053 | 17,890 |
Belastingvorderingen
| 3,574 | 6,703 | 8,878 | 9,057 | 10,157 | 8,380 | 5,426 | 5,683 | 7,335 | 5,943 | 7,559 | 8,225 | 9,848 | 14,749 | 15,038 | 14,955 | 11,809 | 9,774 | 11,503 | 15,527 |
Overige niet-vlottende activa
| 34,703 | 1,340 | 613 | 0 | -2 | 3 | 13,501 | 17,324 | 17,246 | 17,546 | 14,642 | 21,173 | 31,751 | 38,477 | 24,155 | 25,523 | 22,285 | 20,835 | 20,120 | 20,759 |
Totaal niet-vlottende activa
| 611,948 | 573,658 | 552,088 | 548,248 | 547,503 | 529,887 | 517,263 | 505,887 | 501,274 | 502,664 | 499,352 | 481,309 | 457,695 | 452,122 | 459,453 | 429,030 | 429,955 | 431,426 | 446,480 | 450,947 |
Totaal activa
| 715,383 | 646,951 | 623,412 | 619,410 | 620,929 | 611,555 | 602,348 | 579,699 | 563,244 | 568,642 | 557,579 | 549,360 | 532,905 | 545,538 | 555,696 | 532,094 | 529,926 | 534,263 | 541,127 | 557,538 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8,194 | 9,307 | 6,433 | 7,693 | 7,257 | 7,327 | 16,173 | 9,594 | 9,812 | 11,247 | 10,438 | 10,537 | 15,010 | 15,356 | 16,972 | 19,964 | 27,929 | 27,270 | 24,738 | 29,689 |
Kortlopende schulden
| 79,440 | 39,066 | 49,050 | 46,255 | 66,589 | 80,266 | 49,896 | 79,938 | 75,911 | 78,273 | 86,776 | 72,665 | 82,058 | 86,881 | 81,122 | 86,291 | 71,211 | 74,063 | 103,549 | 122,974 |
Belastingschulden
| 7,061 | 1,346 | 1,035 | 880 | 3,178 | 4,318 | 4,112 | 3,920 | 2,974 | 3,374 | 2,769 | 2,517 | 1,834 | 3,436 | 2,897 | 2,459 | 3,097 | 3,292 | 4,272 | 1,984 |
Uitgestelde opbrengsten
| 5,288 | 9,754 | 8,019 | 4,157 | 6,330 | 7,634 | 7,006 | 7,040 | 6,193 | 6,550 | 5,749 | 5,542 | 4,778 | 6,556 | 6,349 | 5,593 | 6,038 | 6,151 | 7,377 | 5,111 |
Overige kortlopende verplichtingen
| 46,604 | 35,459 | 28,907 | 34,517 | 38,438 | 46,035 | 50,557 | 46,851 | 40,316 | 44,071 | 39,055 | 37,450 | 33,359 | 37,902 | 39,425 | 40,302 | 40,007 | 41,126 | 37,386 | 38,935 |
Totaal kortlopende verplichtingen
| 139,526 | 93,586 | 92,409 | 92,622 | 118,614 | 141,262 | 123,632 | 143,423 | 132,232 | 140,141 | 142,018 | 126,194 | 135,205 | 146,695 | 143,868 | 152,150 | 145,185 | 148,610 | 173,050 | 196,709 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 319,932 | 334,256 | 317,828 | 312,626 | 274,195 | 242,613 | 261,919 | 231,456 | 240,190 | 241,277 | 240,765 | 256,438 | 236,225 | 243,077 | 274,212 | 250,588 | 245,370 | 248,295 | 231,374 | 231,584 |
Uitgestelde opbrengsten niet-vlottend
| 17,498 | 21,637 | 22,006 | 22,499 | 22,769 | 22,752 | 22,801 | 22,963 | 23,555 | 25,091 | 22,700 | 22,929 | 23,056 | 22,949 | 23,291 | 23,522 | 23,751 | 23,544 | 25,576 | 26,385 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23,210 | 23,223 | 23,223 | 23,223 | 23,225 | 23,235 | 23,233 | 23,558 | 23,654 | 25,321 | 28,470 | 28,091 | 28,710 | 33,422 | 33,778 | 32,587 | 34,691 | 2,017 | 13,897 | 12,152 |
Overige niet-vlottende verplichtingen
| 50,481 | 28,461 | 28,241 | 29,133 | 30,096 | 30,719 | 29,870 | 29,766 | 30,224 | 31,160 | 30,823 | 31,365 | 31,561 | 32,672 | 32,808 | 33,484 | 34,162 | 56,613 | 40,050 | 44,650 |
Totaal niet-vlottende verplichtingen
| 411,121 | 407,577 | 391,298 | 387,481 | 350,285 | 319,319 | 337,823 | 307,743 | 317,623 | 322,849 | 322,758 | 338,823 | 319,552 | 332,120 | 364,089 | 340,181 | 337,974 | 330,469 | 310,897 | 314,771 |
Totaal passiva
| 550,647 | 501,163 | 483,707 | 480,103 | 468,899 | 460,581 | 461,455 | 451,166 | 449,855 | 462,990 | 464,776 | 465,017 | 454,757 | 478,815 | 507,957 | 492,331 | 483,159 | 479,079 | 483,947 | 511,480 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 141,272 | 137,235 | 136,940 | 152,452 | 145,783 | 0 | 0 | 0 | 0 | 508 | 2,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 38,803 | 31,162 | 31,162 | 31,162 | 31,162 | 31,162 | 31,162 |
Ingehouden winsten
| 88,509 | 75,842 | 71,801 | 71,502 | 87,011 | 77,290 | 64,092 | 51,252 | 38,346 | 27,708 | 22,742 | 15,881 | 8,908 | 3,997 | -730 | -5,651 | -9,401 | -15,159 | -20,558 | 24,558 |
Overige gereserveerde algehele resultaten
| 10,718 | 4,423 | 2,390 | 2,294 | -510 | 2,425 | 5,601 | 6,192 | 4,138 | 7,199 | -508 | -2,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 26,622 | -114,645 | -110,604 | -110,305 | -125,814 | -116,093 | 29,701 | 29,717 | 29,625 | 29,645 | 29,154 | 27,604 | 28,203 | 23,548 | 16,898 | 11,067 | 21,121 | 39,181 | 42,498 | -17,314 |
Totaal eigen vermogen van aandeelhouders
| 164,652 | 145,695 | 139,625 | 139,234 | 151,942 | 148,208 | 138,197 | 125,964 | 110,912 | 103,355 | 90,699 | 82,288 | 75,914 | 66,348 | 47,330 | 36,578 | 42,882 | 55,184 | 53,102 | 38,406 |
Totaal eigen vermogen
| 164,732 | 145,788 | 139,705 | 139,307 | 152,030 | 150,974 | 140,893 | 128,533 | 113,389 | 105,652 | 92,803 | 84,343 | 78,148 | 66,723 | 47,739 | 39,763 | 46,767 | 55,184 | 57,180 | 46,058 |
Totaal passiva en aandeelhoudersvermogen
| 715,379 | 646,951 | 623,412 | 619,410 | 620,929 | 611,555 | 602,348 | 579,699 | 563,244 | 568,642 | 557,579 | 549,360 | 532,905 | 545,538 | 555,696 | 532,094 | 529,926 | 534,263 | 541,127 | 557,538 |