Sotetsu Holdings, Inc.

TSE:9003.T

2425.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,66420,15622,04023,67524,14527,97131,69122,97913,72614,80110,33617,75311,73813,2528,81014,22312,91023,94016,87327,267
Kortetermijnbeleggingen 9,885-26,287-25,915-24,671-20,979-25,430-11,438-11,669-8,167-11,235-8,082-849,72214,592-855910-80-11614
Liquide middelen en kortetermijnbeleggingen 27,54920,15622,04023,67524,14527,97131,69122,97913,72614,80110,33617,75311,73813,2528,81014,28212,92023,94016,87327,281
Nettovorderingen 21,39512,48312,5229,4829,79313,59712,82515,40516,74817,38514,44913,80619,70720,54822,01020,04323,49327,37228,49233,250
Voorraad 38,74728,60022,16525,02630,73831,56132,21421,38823,79825,02325,90529,75032,47247,59354,89259,61155,02142,89540,54235,696
Overige vlottende activa 15,74412,05114,59412,9768,7468,5348,35214,0367,6948,7657,5356,74011,29312,02310,5319,1288,5378,6308,74010,364
Totaal vlottende activa 103,43573,29071,32171,15973,42281,66385,08273,80861,96665,97458,22568,04975,21093,41696,243103,06499,971102,83794,647106,591
Niet-vlottende activa:
Materiële vaste activa, netto 547,882516,710500,491497,416499,502478,635467,736452,651450,045447,936451,269433,529408,211395,553399,154371,124367,298367,212380,543388,367
Goodwill 901,0081,2181,4281,7041,9672,1582,4432,7282,3082,1402,2962,4933,4163,738520660496011
Immateriële activa 8,4508,6388,4268,6879,1087,4097,2716,7046,7946,6856,4157,1057,8687,0948,0798,8368,5298,2337,2618,393
Goodwill en immateriële activa 8,5409,6469,64410,11510,8129,3769,4299,1479,5228,9938,5559,40110,36110,51011,8179,3569,1898,7297,2618,404
Langetermijnbeleggingen 17,24939,25932,46231,66027,03433,49321,17121,08217,12622,24617,3278,981-2,476-7,1679,2898,07219,37424,87627,05317,890
Belastingvorderingen 3,5746,7038,8789,05710,1578,3805,4265,6837,3355,9437,5598,2259,84814,74915,03814,95511,8099,77411,50315,527
Overige niet-vlottende activa 34,7031,3406130-2313,50117,32417,24617,54614,64221,17331,75138,47724,15525,52322,28520,83520,12020,759
Totaal niet-vlottende activa 611,948573,658552,088548,248547,503529,887517,263505,887501,274502,664499,352481,309457,695452,122459,453429,030429,955431,426446,480450,947
Totaal activa 715,383646,951623,412619,410620,929611,555602,348579,699563,244568,642557,579549,360532,905545,538555,696532,094529,926534,263541,127557,538
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,1949,3076,4337,6937,2577,32716,1739,5949,81211,24710,43810,53715,01015,35616,97219,96427,92927,27024,73829,689
Kortlopende schulden 79,44039,06649,05046,25566,58980,26649,89679,93875,91178,27386,77672,66582,05886,88181,12286,29171,21174,063103,549122,974
Belastingschulden 7,0611,3461,0358803,1784,3184,1123,9202,9743,3742,7692,5171,8343,4362,8972,4593,0973,2924,2721,984
Uitgestelde opbrengsten 5,2889,7548,0194,1576,3307,6347,0067,0406,1936,5505,7495,5424,7786,5566,3495,5936,0386,1517,3775,111
Overige kortlopende verplichtingen 46,60435,45928,90734,51738,43846,03550,55746,85140,31644,07139,05537,45033,35937,90239,42540,30240,00741,12637,38638,935
Totaal kortlopende verplichtingen 139,52693,58692,40992,622118,614141,262123,632143,423132,232140,141142,018126,194135,205146,695143,868152,150145,185148,610173,050196,709
Langlopende verplichtingen:
Langetermijnschulden 319,932334,256317,828312,626274,195242,613261,919231,456240,190241,277240,765256,438236,225243,077274,212250,588245,370248,295231,374231,584
Uitgestelde opbrengsten niet-vlottend 17,49821,63722,00622,49922,76922,75222,80122,96323,55525,09122,70022,92923,05622,94923,29123,52223,75123,54425,57626,385
Uitgestelde belastingverplichtingen niet-vlottend 23,21023,22323,22323,22323,22523,23523,23323,55823,65425,32128,47028,09128,71033,42233,77832,58734,6912,01713,89712,152
Overige niet-vlottende verplichtingen 50,48128,46128,24129,13330,09630,71929,87029,76630,22431,16030,82331,36531,56132,67232,80833,48434,16256,61340,05044,650
Totaal niet-vlottende verplichtingen 411,121407,577391,298387,481350,285319,319337,823307,743317,623322,849322,758338,823319,552332,120364,089340,181337,974330,469310,897314,771
Totaal passiva 550,647501,163483,707480,103468,899460,581461,455451,166449,855462,990464,776465,017454,757478,815507,957492,331483,159479,079483,947511,480
Eigen vermogen:
Preferente aandelen 0141,272137,235136,940152,452145,78300005082,09300000000
Gewone aandelen 38,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80331,16231,16231,16231,16231,16231,162
Ingehouden winsten 88,50975,84271,80171,50287,01177,29064,09251,25238,34627,70822,74215,8818,9083,997-730-5,651-9,401-15,159-20,55824,558
Overige gereserveerde algehele resultaten 10,7184,4232,3902,294-5102,4255,6016,1924,1387,199-508-2,09300000000
Overige totale aandeelhoudersvermogen 26,622-114,645-110,604-110,305-125,814-116,09329,70129,71729,62529,64529,15427,60428,20323,54816,89811,06721,12139,18142,498-17,314
Totaal eigen vermogen van aandeelhouders 164,652145,695139,625139,234151,942148,208138,197125,964110,912103,35590,69982,28875,91466,34847,33036,57842,88255,18453,10238,406
Totaal eigen vermogen 164,732145,788139,705139,307152,030150,974140,893128,533113,389105,65292,80384,34378,14866,72347,73939,76346,76755,18457,18046,058
Totaal passiva en aandeelhoudersvermogen 715,379646,951623,412619,410620,929611,555602,348579,699563,244568,642557,579549,360532,905545,538555,696532,094529,926534,263541,127557,538