Sotetsu Holdings, Inc.

TSE:9003.T

2284.5 (JPY) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,00822,70018,08617,21617,66416,17110,57824,13920,15635,42036,48851,35922,04021,03522,04621,87823,67543,87354,31866,20224,14530,50815,74927,09127,97115,94814,33620,97231,69113,91811,88434,03422,97923,35618,99847,81813,72610,9439,46526,77514,80112,50011,01727,93310,33611,31210,78318,27717,75311,44811,10111,45511,73810,4587,96020,98113,25221,7887,78614,3918,81010,92812,38014,22310,091
Kortetermijnbeleggingen 15,568017,14017,4249,885-14,932-14,802-26,386-13,832-13,173-12,715-26,156-25,915-25,488-25,036-10,853-10,744-7,545-7,459-7,365-7,276-9,778-9,687-9,587-9,483-11,971-11,867-11,655-11,438-12,267-12,104-11,889-11,669-8,791-8,642-8,380-8,167-11,939-11,710-11,476-11,235-6,215-6,1146,999-8,082-65-69-76-84-1029,1919,0879,7229,70810,68813,06114,59214,105-82-84-85-241-1765960
Liquide middelen en kortetermijnbeleggingen 31,57622,70035,22617,21627,54916,17110,57824,13920,15635,42036,48851,35922,04021,03522,04621,87823,67543,87354,31866,20224,14530,50815,74927,09127,97115,94814,33620,97231,69113,91811,88434,03422,97923,35618,99847,81813,72610,9439,46526,77514,80112,50011,01734,93210,33611,31210,78318,27717,75311,44811,10111,45511,73810,4587,96020,98113,25221,7887,78614,3918,81010,92812,38014,28210,151
Nettovorderingen 15,91230,45513,98929,86721,39512,78312,23910,29812,44511,30911,3238,60912,4879,46211,5868,2039,4379,6078,0027,1739,75011,76410,9759,35513,54411,26210,0569,33110,9319,57713,17511,61013,28913,40212,91312,78614,33213,67213,52513,84214,84813,98113,16811,52112,53710,97710,19710,71011,39213,776000000000000000
Voorraad 79,53163,58536,36532,15938,74735,41334,87929,44428,60028,40526,36927,30122,16523,98323,70124,74525,02624,09225,09525,85630,73829,69829,31529,57331,56129,56227,23825,10532,21425,68731,29626,42921,38821,04820,68520,03623,79826,01021,91721,62425,02326,44328,51429,40625,90527,13928,33527,01929,75035,15630,45331,45232,47241,81241,10943,14547,59351,29651,48354,08354,89267,59865,32159,61163,777
Overige vlottende activa 14,6649,5439,95812,08515,74416,45613,62212,41412,08910,8019,9399,93314,6299,2779,26811,28913,02110,27510,8529,2418,7896,9088,0307,3848,5877,3937,9866,56310,2468,65912,60710,17016,15212,36113,35912,50910,1107,52710,66910,65911,3028,1178,8598,7769,4477,4788,8939,1179,1548,5649,1338,54211,2939,1697,8659,95312,02310,0189,33110,96310,5317,8087,0009,12810,515
Totaal vlottende activa 141,683126,28395,53891,327103,43580,82371,31876,29573,29085,93584,11997,20271,32163,75766,60166,11571,15987,84798,267108,47273,42278,87864,06973,40381,66364,16559,61661,97185,08257,84168,96282,24373,80870,16765,95593,14961,96658,15255,57672,90065,97461,04161,55884,63558,22556,90658,20865,12368,04968,94465,70966,28875,21080,83277,33393,41693,416103,57690,05097,71096,243103,265105,461103,064103,267
Niet-vlottende activa:
Materiële vaste activa, netto 537,875536,385561,203559,125547,882531,586529,305524,885516,710509,259504,119503,053500,491497,626497,683496,565497,416499,808498,678495,619499,502497,426494,940491,600478,635473,574470,350470,775467,736453,202450,181450,176452,651447,798448,301449,007450,045448,485448,795445,551447,936446,347448,438448,593451,269452,939452,037453,252433,529431,863430,328431,752408,211390,361393,224395,454395,553398,287399,412401,039399,154387,234386,335371,124369,440
Goodwill 22395673908519039561,0081,0611,1131,1661,2181,2701,3231,3751,4281,5301,5871,6431,7041,7581,8171,8901,9672,0502,0412,1112,1582,2292,3002,3712,4432,5142,5852,6562,7282,7992,8702,2542,3082,3622,4172,1042,1402,1842,2272,2742,2962,3382,3782,4212,4933,1753,2553,3363,4163,4963,5773,6573,7383,8183,899520407
Immateriële activa 8,0137,6087,9658,0728,4508,0998,3258,3128,6387,8778,1818,1568,4268,0938,2008,4018,6878,4698,7268,9859,1088,4487,4787,1957,4097,1306,9807,1927,2716,3496,5036,6516,7046,5686,5866,6586,7946,5456,6996,6206,6856,6436,6186,5706,4156,4906,6746,8667,1056,9807,2737,5347,8687,8796,4876,7697,0947,1107,4207,7378,0797,9458,2068,8368,494
Goodwill en immateriële activa 8,0357,6478,0218,1458,5408,9509,2289,2689,6468,9389,2949,3229,6449,3639,5239,77610,1159,99910,31310,62810,81210,2069,2959,0859,3769,1809,0219,3039,4298,5788,8039,0229,1479,0829,1719,3149,5229,3449,5698,8748,9939,0059,0358,6748,5558,6748,9019,1409,4019,3189,6519,95510,36111,0549,74210,10510,51010,60610,99711,39411,81711,76312,1059,3568,901
Langetermijnbeleggingen 23,81752,56217,36151,05717,24927,86528,47640,09226,80425,02322,64935,21132,46231,63131,93317,61217,73313,43513,26613,35313,33117,32517,21216,73417,54619,65721,34821,08221,17123,23222,08022,07221,08218,34716,80115,96817,12622,50121,55322,45422,24616,01815,4622,49117,3279,9319,1929,3688,9816,973-3,051-2,468-2,476-2,449-3,122-5,494-7,167-5,6808,0728,6309,2898,5679,4208,07215,164
Belastingvorderingen 6,77204,4474,4943,5746,0076,2657,1286,7037,0388,0908,8088,8788,8719,2589,5799,05710,90311,32211,03210,1577,6198,4278,8568,3806,8676,9867,5325,4264,6875,0455,3445,6836,5417,0547,6337,3355,2375,5645,8695,9437,8488,0397,6977,5597,2527,8088,0168,2258,7109,3019,2049,8489,84110,82913,21014,74914,25914,57916,29815,03816,64415,11214,95513,486
Overige niet-vlottende activa 39,0824,72435,9012,13334,70313,89613,8161,67213,79514,96814,827655613587114,08713,92714,04314,05613,92713,70113,83313,80413,71515,95015,78415,73715,89213,50117,57617,23616,92617,32417,42317,50917,05017,24617,44917,31717,25217,54617,44216,78427,04814,64221,79121,75921,27321,17321,49230,82830,87831,75133,06434,15836,65538,47738,35724,23624,02824,15524,26624,65325,52321,928
Totaal niet-vlottende activa 615,581601,318626,933624,954611,948588,304587,090583,045573,658565,226558,979557,049552,088548,078548,398547,619548,248548,188547,635544,559547,503546,409543,678539,990529,887525,062523,442524,584517,263507,275503,345503,540505,887499,191498,836498,972501,274503,016502,798500,000502,664496,660497,758494,503499,352500,587499,697501,049481,309478,356477,057479,321457,695441,871444,831449,930452,122455,829457,296461,389459,453448,474447,625429,030428,919
Totaal activa 757,264727,601722,471716,281715,383669,131658,411659,344646,951651,166643,100654,255623,412611,838615,002613,737619,410636,037645,905653,033620,929625,290607,751613,396611,555589,230583,060586,559602,348565,117572,310585,786579,699569,362564,793592,123563,244561,171558,378572,901568,642557,703559,320579,141557,579557,496557,908566,175549,360547,303542,766545,609532,905522,703522,164543,346545,538559,405547,346559,099555,696551,739553,086532,094532,186
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,9678,5876,7266,6168,1947,8189,9286,1649,3078,2026,9396,0386,4337,7415,9806,1667,6938,3696,0365,7587,2578,9098,2516,2037,3278,0806,7916,69516,1737,62710,2548,9349,59410,6028,7169,1529,81211,1399,78510,16311,24711,1528,9979,64910,4389,5897,95011,23310,53713,44211,69412,96415,01013,86511,11312,58315,35614,60915,26513,17016,97216,13317,26919,96420,618
Kortlopende schulden 80,48273,28374,16382,96079,44078,07975,10665,42139,06660,87761,38961,82849,05046,48847,20849,82446,25571,74785,13696,13666,58994,82194,96991,33880,26678,12779,10078,16249,89663,32364,86990,55579,938104,917106,37387,61575,91187,34689,84789,83978,273100,874106,49598,87186,776102,370102,09676,32672,665102,38695,04890,99182,05886,29890,797108,92086,881109,620109,30599,69781,122105,154118,04286,29196,713
Belastingschulden 0005,1517,0614,2483,7172,3771,3463831,1404611,0355007844738806251,0618043,1781,8972,2071,8604,3182,1252,4401,6854,1121,6871,9611,3033,9201,7402,1231,3262,9741,6032,8201,2943,3749921,5129802,7691,3771,8441,1992,5177461,4519371,8349121,5539033,4361,9202,3101,7542,8972,2952,4812,4591,023
Uitgestelde opbrengsten 4,99604,8254,5315,28812,49113,36710,4189,7548,07910,0917,6978,0195,3197,2705,5954,1572,4044,1342,3876,3303,6195,2323,5327,6343,6305,3252,9457,0063,0494,8662,8277,0403,2515,2022,8136,1933,2045,9732,8326,5502,5514,6222,4415,7492,8274,6982,6935,5422,4154,5262,6324,7782,3504,5102,4286,5563,7465,4963,9736,3493,8525,3795,5932,784
Overige kortlopende verplichtingen 49,68541,04136,34642,68939,54329,69127,75038,11037,94031,44822,11032,24131,47025,98226,31332,54833,63732,70927,23931,38735,26031,82733,56339,29041,71735,98626,46340,83146,44536,06634,68243,78342,93136,12431,55347,00937,34236,36728,89941,41240,69731,71427,22438,19436,28629,10524,54636,52440,47531,67329,69337,26936,30336,13230,33843,50241,02239,12535,23046,68142,87736,43734,84843,43641,624
Totaal kortlopende verplichtingen 144,130122,911120,474137,416139,526126,904123,736119,08193,586107,52098,204106,82592,40984,44984,07992,68592,622115,854123,606136,472118,614141,073144,222142,223141,262127,948120,119130,318123,632111,752116,632147,402143,423156,634153,967147,915132,232139,659137,324145,540140,141147,283148,850150,135142,018145,268141,134125,282126,194148,247137,886142,161135,205137,207133,801165,908146,695165,274162,110161,302143,868160,019172,640152,150159,978
Langlopende verplichtingen:
Langetermijnschulden 352,441348,574350,311332,495337,430313,147308,502318,112334,256325,786330,151333,278317,828314,314318,824308,010312,626298,889301,109292,718274,195253,957235,104246,969242,613234,643238,169234,359261,919238,074244,978231,236231,456211,596213,684250,855240,190227,451230,334238,230241,277229,055232,193253,534240,765237,483245,030270,478256,438234,511240,594240,638236,225227,051233,546222,534243,077238,656245,866257,176274,212258,546247,283250,588241,006
Uitgestelde opbrengsten niet-vlottend 0017,62817,43917,49821,34421,25821,65221,63721,67221,59922,12022,00622,21422,05122,55722,49922,33422,34522,81122,76922,46822,38722,78522,75222,52922,35522,84622,80122,49422,34023,00022,96322,76722,73023,69023,55523,44723,33524,92325,09124,16824,15424,04222,70022,84422,66623,10722,92923,26323,03423,33323,05622,75022,54523,05622,94922,76922,60124,94623,29123,19722,90523,52223,398
Uitgestelde belastingverplichtingen niet-vlottend 23,891023,21023,21023,21023,22323,22323,22323,22323,22323,22323,22323,22323,22323,22323,22323,22323,22523,22523,22523,22523,22523,22523,22523,23523,15123,15123,15123,23323,23723,53223,50623,55823,57423,59423,58923,65425,38725,33825,33025,32128,04628,04428,04428,47028,09328,10128,09628,09128,12028,10128,01528,71028,71232,74432,74633,42233,59933,60133,66133,77832,56432,57432,58732,633
Overige niet-vlottende verplichtingen 54,71874,88633,93774,08650,48127,73127,53927,75828,46128,51528,31428,65628,24128,79828,80529,27929,13329,47829,49630,05930,09629,81829,82230,11553,95430,27830,11030,80353,10329,58029,31329,76129,76630,24730,06254,03453,87830,69956,06056,28156,48159,51059,50359,51159,29360,25460,06032,60731,36531,584-51,65732,42631,56131,95832,11832,49032,67233,31133,25533,13532,80833,77534,08733,48433,758
Totaal niet-vlottende verplichtingen 431,050423,460425,086406,581411,121385,445380,522390,745407,577399,196403,287407,277391,298388,549392,903383,069387,481373,926376,175368,813350,285329,468310,538323,094319,319310,601313,785311,159337,823313,385320,163307,503307,743288,184290,070328,579317,623306,984309,729319,434322,849312,733315,850337,087322,758320,581327,756354,288338,823317,478323,917324,412319,552310,471320,953310,826332,120328,335335,323348,918364,089348,082336,849340,181330,795
Totaal passiva 575,180546,371545,566543,997550,647512,349504,258509,826501,163506,716501,491514,102483,707472,998476,982475,754480,103489,780499,781505,285468,899470,541454,760465,317460,581438,549433,904441,477461,455425,137436,795454,905451,166444,818444,037476,494449,855446,643447,053464,974462,990460,016464,700487,222464,776465,849468,890479,570465,017465,725461,803466,573454,757447,678454,754476,734478,815493,609497,433510,220507,957508,101509,489492,331490,773
Eigen vermogen:
Preferente aandelen 0026,6180000144,506000136,831136,841136,379135,0190041258155151000000000000000000000392843925081,4461,9521,8462,0930000000000000000
Gewone aandelen 38,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80338,80331,16231,16231,16231,16231,16231,16231,162
Ingehouden winsten 105,044105,701100,87196,14888,50986,36683,32079,47175,84274,34572,23871,79071,80171,33769,97670,09171,50281,14381,17882,77287,01187,13385,44680,70677,29075,36372,69968,63664,09261,54458,08653,26351,25249,00246,27041,56838,34636,86934,20030,05227,70826,94824,25521,71822,74222,50420,44317,91715,88114,53814,21811,9918,9088,2134,5813,8893,9972,5352,157816-730-5,409-5,972-5,651-7,118
Overige gereserveerde algehele resultaten 14,12810,41410,91610,63111,1285,2875,7024,9284,8174,6664,2353,2292,7842,3782,9082,7522,293-412-581-551-5102,0832,0121,8352,4244,0985,2905,3295,6017,2936,3936,6306,1934,4863,5593,2014,1386,7596,3287,0987,199-39-284-392-508-1,446-1,952-1,846-2,0930000000000000000
Overige totale aandeelhoudersvermogen 24,01026,241-40826,62026,21226,22931,93226,62631,05026,62930,47126,63229,02128,61729,14828,99426,63626,24126,63825,53625,61826,64126,64328,47929,69129,69329,69629,69829,70129,70236,10629,71629,71734,20829,62029,62429,62536,38529,63329,64129,64529,65329,65729,66129,66229,66529,67229,69529,69726,22225,75426,05128,20327,69923,71323,54123,54824,08916,21416,50316,89817,48718,01511,06713,719
Totaal eigen vermogen van aandeelhouders 181,985181,159176,800172,202164,652156,685154,055149,434145,695144,306141,512140,060139,625138,757137,927137,888139,234146,170146,038147,662151,942154,660152,904147,988148,208147,957146,488142,466138,197137,342132,995128,412125,964122,013118,252113,196110,912112,057108,964105,594103,35595,36592,43189,79090,69989,52686,96684,56982,28879,56378,77576,84575,91474,71567,09766,23366,34865,42749,53348,48147,33043,24043,20536,57837,763
Totaal eigen vermogen 182,079181,230176,906172,284164,732156,782154,153149,518145,788144,450141,609140,153139,705138,840138,020137,983139,307146,257146,124147,748152,030154,749152,991148,079150,974150,681149,156145,082140,893139,980135,515130,881128,533124,544120,756115,629113,389114,528111,325107,927105,65297,68794,62091,91992,80391,64789,01886,60584,34381,57880,96379,03678,14875,02567,41066,61266,72365,79649,91348,87947,73943,63843,59739,76341,413
Totaal passiva en aandeelhoudersvermogen 757,264727,601722,471716,281715,379669,131658,411659,344646,951651,166643,100654,255623,412611,838615,002613,737619,410636,037645,905653,033620,929625,290607,751613,396611,555589,230583,060586,559602,348565,117572,310585,786579,699569,362564,793592,123563,244561,171558,378572,901568,642557,703559,320579,141557,579557,496557,908566,175549,360547,303542,766545,609532,905522,703522,164543,346545,538559,405547,346559,099555,696551,739553,086532,094532,186