LVMC Holdings
KSE:900140.KS
2090 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 14,305.339 | 16,408.64 | 21,100.697 | 34,757.193 | 12,047.721 | 26,124.076 | 23,595.2 | 8,138.966 | 13,840.146 | 26,031.927 | 95,267.501 | 15,631.311 | 4,762.282 | 18,954.213 | 2,022.197 | 1,611.031 |
Kortetermijnbeleggingen
| 20,943.528 | 19,999.741 | 18,339.871 | 19,877.214 | 7,367.214 | 11,862.994 | 20,581.695 | 16,417.037 | 12,592.291 | 26,802.559 | 26,734.503 | 60.737 | 7,014.484 | 5,136.071 | 8.143 | 10.459 |
Liquide middelen en kortetermijnbeleggingen
| 35,248.867 | 36,408.381 | 39,440.568 | 54,634.407 | 19,414.935 | 37,987.07 | 44,176.895 | 24,556.003 | 26,432.437 | 52,834.486 | 122,002.004 | 15,692.048 | 11,776.766 | 24,090.284 | 2,030.34 | 1,621.49 |
Nettovorderingen
| 48,272.846 | 58,446.989 | 93,804.842 | 150,977.507 | 162,319.124 | 161,451.119 | 131,911.803 | 127,788.615 | 114,637.174 | 105,815.233 | 78,166.524 | 0 | 25,731.652 | 26,302.823 | 13,165.35 | 7,350.868 |
Voorraad
| 97,340.957 | 118,499.286 | 109,624.059 | 100,428.642 | 145,943.622 | 168,123.992 | 159,902.49 | 115,530.408 | 113,601.373 | 70,953.338 | 71,059.301 | 59,263.997 | 61,652.756 | 19,486.536 | 17,149.688 | 15,655.789 |
Overige vlottende activa
| 34,681.399 | -3,030.923 | -2,506.027 | -1,958.402 | -0.002 | -0.001 | -0.001 | 140,399.96 | 122,893.565 | -0.001 | -0.001 | 36,696.755 | -0.001 | -0.001 | -0.001 | 0.001 |
Totaal vlottende activa
| 215,544.07 | 210,323.733 | 240,363.442 | 304,082.154 | 327,677.679 | 367,562.18 | 335,991.187 | 280,486.371 | 262,927.375 | 229,603.056 | 271,227.828 | 111,652.8 | 99,161.173 | 69,879.642 | 32,345.377 | 24,628.148 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 276,197.441 | 275,526.054 | 317,655.374 | 193,327.194 | 178,091.524 | 100,446.652 | 90,016.893 | 87,545.036 | 85,356.356 | 68,437.012 | 41,322.179 | 20,045.417 | 10,185.94 | 9,365.287 | 6,926.51 | 6,416.216 |
Goodwill
| 5,096.012 | 5,148.249 | 4,995.725 | 33.342 | 5,716.279 | 5,513.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,081.391 | 1,919.764 | 2,838.404 | 2,971.162 | 3,750.638 | 2,587.21 | 8,220.835 | 10,140.584 | 4,812.818 | 5,901.283 | 2,915.793 | 44.741 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,183.338 | 7,068.013 | 7,834.129 | 3,004.504 | 9,466.917 | 8,100.32 | 8,220.835 | 10,140.584 | 4,812.818 | 5,901.283 | 2,915.793 | 44.741 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 151,088.672 | 11,542.274 | 32,805.041 | 37,441.178 | 30,196.967 | 46,532.013 | 29,207.538 | 46,878.618 | 53,250.201 | -389.281 | 0 | 0 | 0 | 0 | 244.517 | 449.381 |
Belastingvorderingen
| -15,795.679 | -11,542.274 | 62,789.285 | 109,803.886 | 133,414.858 | 131,020.377 | 167,186.207 | 265,049.884 | 0 | 153,925.709 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17,863.443 | 174,351.023 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 193,886.005 | -0.001 | 27,164.403 | 10,905.845 | 2,320.042 | 802.821 | 408.068 | 664.822 |
Totaal niet-vlottende activa
| 435,537.216 | 456,945.09 | 421,083.83 | 343,576.761 | 351,170.265 | 286,099.361 | 294,631.472 | 409,614.121 | 337,305.38 | 227,874.722 | 71,402.375 | 30,996.003 | 12,505.982 | 10,168.108 | 7,579.095 | 7,530.419 |
Totaal activa
| 651,081.285 | 667,268.823 | 661,447.272 | 647,658.915 | 678,847.944 | 653,661.541 | 630,622.659 | 690,100.493 | 600,232.755 | 457,477.778 | 342,630.203 | 142,648.802 | 111,667.155 | 80,047.75 | 39,924.472 | 32,158.567 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 20,494.585 | 21,533.42 | 19,784.357 | 26,352.317 | 36,509.577 | 35,595.237 | 39,792.658 | 68,546.307 | 46,497.697 | 24,848.372 | 17,551.907 | 10,653.862 | 11,900.024 | 2,368.948 | 1,439.916 | 428.462 |
Kortlopende schulden
| 136,030.379 | 174,738.043 | 170,913.416 | 168,768.615 | 204,496.225 | 165,916.133 | 116,742.787 | 158,597.508 | 94,315.488 | 50,255.315 | 21,567.873 | 11,363.575 | 0 | 0 | 3,411.491 | 3,438.483 |
Belastingschulden
| 1,126.915 | 2,739.858 | 2,378.086 | 2,124.01 | 2,765.214 | 324.384 | 373.188 | 4,271.098 | 1,497.925 | 1,085.744 | 286.957 | 491.551 | 760.244 | 385.879 | 164.643 | 68.095 |
Uitgestelde opbrengsten
| 1,595.317 | 2,167.765 | 17,066.472 | 34,029.013 | 39,272.856 | 324.384 | 19,237.804 | 23,247.921 | 15,621.686 | 9,895.554 | 7,265.949 | 4,997.103 | 0 | 0 | 1,421.203 | 921.318 |
Overige kortlopende verplichtingen
| 32,318.275 | 33,004.93 | -0.001 | 0.002 | 0.002 | 25,209.375 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 4,255.211 | 2,484.485 | 443.242 | 259.401 |
Totaal kortlopende verplichtingen
| 190,438.556 | 231,444.158 | 207,764.244 | 229,149.947 | 280,278.66 | 227,045.129 | 175,773.25 | 250,391.737 | 156,434.872 | 84,999.242 | 46,385.728 | 27,014.541 | 16,155.235 | 4,853.433 | 6,715.852 | 5,047.664 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 28,961.685 | 22,972.177 | 19,642.301 | 58,552.665 | 71,693.689 | 65,333.024 | 55,270.342 | 0 | 48,974.416 | 50,270.278 | 22,914.306 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13,878.655 | 1,037.423 | 1,331.231 | 1,310.034 | 946.465 | 1,635.224 | 1,861.351 | 1,645.117 | 9,507.635 | 3,620.11 | 1,100.104 | 389.579 | 274.583 | 60.526 | 424.072 | 4,510.107 |
Totaal niet-vlottende verplichtingen
| 42,840.34 | 24,009.6 | 20,973.532 | 59,862.699 | 72,640.154 | 66,968.248 | 57,131.693 | 1,645.117 | 58,482.051 | 53,890.388 | 24,014.41 | 389.579 | 274.583 | 60.526 | 424.072 | 4,510.107 |
Totaal passiva
| 233,278.896 | 255,453.758 | 228,737.776 | 289,012.646 | 352,918.814 | 294,013.378 | 232,904.942 | 252,036.854 | 214,916.923 | 138,889.63 | 70,400.138 | 27,404.12 | 16,429.818 | 4,913.958 | 7,139.924 | 9,557.771 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 12,673 | 11,855 | 0 | 11,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 55,247.179 | 18,836.925 | 29,476.065 | 22,942.817 | 14,796.811 | 13,380.724 | 12,821.848 | 14,462.575 | 14,025.766 | 13,154.541 | 11,914.337 | 10,282.56 | 11,071.68 | 10,933.44 | 2,335.2 | 2,515 |
Ingehouden winsten
| 37,286.831 | 78,099.282 | 108,097.291 | 115,739.816 | 146,961.936 | 197,869.377 | 238,546.821 | 259,305.574 | 212,813.827 | 153,905.135 | 106,633.474 | 82,167.378 | 59,621.563 | 39,962.714 | 23,035.317 | 11,913.192 |
Overige gereserveerde algehele resultaten
| -9,679.789 | -7,045.432 | 4,061.745 | 7,460.654 | 3,452.099 | 1,120.268 | 2,474.536 | 2,634.7 | 37.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 326,535.883 | 302,626.246 | 271,356.063 | 209,865.099 | 141,406.561 | 145,728.544 | 144,985.419 | 163,537.56 | 158,877.374 | 151,265.075 | 153,126.656 | 22,794.744 | 24,544.094 | 24,237.638 | 7,414.031 | 8,172.604 |
Totaal eigen vermogen van aandeelhouders
| 409,390.104 | 405,190.021 | 424,846.164 | 356,008.386 | 318,195.407 | 358,098.913 | 398,828.624 | 439,940.409 | 385,754.571 | 318,324.751 | 271,674.467 | 115,244.682 | 95,237.337 | 75,133.792 | 32,784.548 | 22,600.796 |
Totaal eigen vermogen
| 417,802.39 | 411,815.065 | 432,709.497 | 358,646.269 | 325,929.13 | 359,648.164 | 397,717.716 | 438,063.639 | 385,315.833 | 318,588.148 | 272,230.065 | 115,244.682 | 95,237.337 | 75,133.792 | 32,784.548 | 22,600.796 |
Totaal passiva en aandeelhoudersvermogen
| 651,081.285 | 667,268.823 | 661,447.273 | 647,658.915 | 678,847.944 | 653,661.541 | 630,622.659 | 690,100.493 | 600,232.756 | 457,477.778 | 342,630.203 | 142,648.802 | 111,667.155 | 80,047.75 | 39,924.472 | 32,158.567 |