LVMC Holdings

KSE:900140.KS

1801 (KRW) • At close September 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,617.62140,350.61212,919.89725,776.41631,937.72114,305.33921,075.38222,079.97543,567.99716,408.6416,769.14519,120.35915,353.23321,100.69730,139.35336,316.91137,741.25434,757.1936,826.47516,055.1919,656.68212,047.72120,661.20413,685.4679,983.15626,124.07617,242.51518,999.64222,536.63823,595.235,498.80925,803.8148,880.5698,138.96611,480.78232,424.11817,098.75313,840.14622,138.72918,080.33918,25926,031.92766,848.07735,073.9139,371.30895,267.50127,055.94234,186.92712,862.77215,631.31115,335.6319,802.5154,404.9764,762.2827,818.7077,188.62213,766.64518,954.2131,059.704
Kortetermijnbeleggingen 23,700.78119,928.48324,869.43229,646.32444,375.14420,943.52822,914.57422,571.56614,123.33919,999.74122,620.57620,390.28318,724.73318,339.87118,322.27817,473.35517,527.47719,877.21421,203.15512,759.0267,651.7777,367.21421,123.2820,455.33711,802.78911,862.99431,987.83327,270.37427,297.60920,581.69520,995.86521,491.56119,938.18216,417.03713,773.99911,260.18716,538.73512,592.2916,135.4245,141.8286,846.70326,802.55932,224.97638,385.52525,900.82626,734.50328.42842.57659.01860.73765.009113.32396.6037,014.4849,562.8978,753.25112,255.5865,136.0712,065.425
Liquide middelen en kortetermijnbeleggingen 57,318.40260,338.11137,789.32955,422.7476,312.86535,248.86743,989.95644,651.54157,691.33636,408.38139,389.72139,510.64234,077.96639,440.56848,461.63153,790.26655,268.73154,634.40728,029.6328,814.21717,308.45919,414.93541,784.48434,140.80421,785.94537,987.0749,230.34846,270.01649,834.24744,176.89556,494.67447,295.37528,818.75124,556.00325,254.78143,684.30533,637.48826,432.43728,274.15323,222.16725,105.70352,834.48699,073.05373,459.43565,272.134122,002.00427,084.3734,229.50312,921.7915,692.04815,400.649,915.8384,501.57911,776.76617,381.60415,941.87326,022.23124,090.2843,125.129
Nettovorderingen 55,365.00551,707.73343,867.8286,992.56848,322.03448,272.84644,897.00741,603.5641,003.67336,702.4654,689.69453,249.03677,970.13377,908.12884,423.85287,366.362125,526.879144,728.679112,949.918149,566.24165,748.432150,176.733143,156.271130,410.28159,038.728151,343.752118,997.413100,528.399101,643.203117,580.053127,141.1117,902.322105,387.269124,338.73103,332.158102,596.51189,071.84108,589.343101,445.842119,125.37891,311.41380,000.62677,547.46978,182.26390,473.2959,190.04458,018.46366,716.32248,674.50433,709.77828,481.90700020,162.18517,235.84127,804.36726,302.82313,835.161
Voorraad 99,113.828103,558.87393,741.80496,272.26787,635.91397,340.957105,730.41998,860.79898,384.822118,499.286147,544.981117,576.64495,433.775109,624.059117,188.592108,451.089101,328.333100,428.642116,921.642130,401.683133,498.565145,943.622175,636.678172,795.257157,200.726168,123.992215,541.435201,683.575183,963.483159,902.49165,190.662127,749.922107,679.826115,530.408110,101.91498,709.47894,972.398113,601.37371,355.29559,644.75358,145.72470,953.33858,361.17172,405.59693,474.86971,059.30144,376.85458,586.28883,291.94459,263.99757,165.21774,693.43875,405.73561,652.75648,080.09235,878.20123,424.45219,486.53622,004.058
Overige vlottende activa 60,818.97847,250.86850,413.192139,697.42479,241.36172,085.13368,069.49868,567.43267,355.77345,591.1276,628.77672,312.25985,680.27465,355.34964,953.89156,941.57968,025.42279,671.53280,344.32371,285.75585,028.7952,079.46242,690.09245,382.4275,885.90246,034.61644,644.74241,750.59447,309.60922,379.98213,446.79317,112.29917,001.787140,399.9622,086.35625,810.65829,809.907122,893.56526,454.114134,881.44117,729.242105,815.232124,675.52790,573.256110,267.79678,166.52323,105.64615,554.89549,200.5492,986.9777,975.0528,273.7326,997.86225,731.6518,037.7577,362.26628,331.19226,302.8221,151.837
Totaal vlottende activa 272,616.213262,855.586225,812.153251,365.454252,725.396215,544.07224,655.818217,997.983233,658.569210,323.733267,828.84236,592.731234,724.664240,363.442262,301.065262,426.01294,030.208304,082.154304,598.224326,401.694345,141.604327,677.679389,824.293369,761.8364,092.402367,562.18404,750.798371,361.626367,932.378335,991.187356,912.948303,052.382252,017.844280,486.371258,589.949268,944.951242,317.012262,927.375227,444.586217,748.361188,945.055229,603.056282,109.751236,438.287269,014.799271,227.828152,556.905175,087.008145,414.283111,652.8109,022.814112,883.006106,905.17699,161.17393,661.63876,418.18177,777.87569,879.64240,116.185
Niet-vlottende activa:
Materiële vaste activa, netto 296,080.75300,953.397273,383.473288,994.278285,384.314276,197.441289,675.856286,874.094279,995.121275,526.054444,430.799405,511.923344,770.767317,655.374292,695.355255,840.902216,852.634193,327.194187,968.902197,797.757204,472.947178,091.524133,878.538132,228.927130,731.217100,446.65297,144.43299,100.80987,855.55690,016.89385,186.26580,274.18280,058.27587,545.03681,032.78887,100.89387,254.09285,356.35676,839.2273,363.28471,406.94668,437.01259,941.08451,083.81844,688.55741,322.17938,012.78534,788.622,221.320,045.41716,627.69914,257.71511,204.30910,185.949,448.5388,511.0079,261.529,365.2877,983.919
Goodwill 5,337.5325,542.7775,145.0645,236.1125,209.8075,096.0125,291.6975,344.06105,148.2495,776.125,331.2835,102.344,995.7255,067.0814,744.2534.73633.34235.96236.79537.4675,716.2795,891.485,673.2425,610.2465,513.115,451.145,640.7960000000000000000000000000000000
Immateriële activa 2,305.6282,042.8141,394.09718.237900.5651,081.3911,334.4891,519.2727,041.411,919.7642,708.0472,624.1552,702.2592,838.4043,006.1783,024.4642,948.7622,971.1623,529.6033,687.2743,752.3383,750.6382,791.5692,704.0762,870.9572,587.218,905.4969,346.1468,420.5868,220.8359,991.599,566.1669,325.62910,140.5849,373.0819,702.0634,490.0414,812.8188,020.9126,166.1315,840.8415,901.2835,305.3394,507.3373,838.522,915.7931,070.37842.6442.44344.74141.22424.12219.909000000
Goodwill en immateriële activa 7,643.167,585.5916,539.1545,954.3496,112.5016,183.3386,626.1866,863.3337,041.417,068.0138,484.1677,955.4387,804.5997,834.1298,073.2597,768.7142,983.4983,004.5043,565.5653,724.0693,789.8059,466.9178,683.0498,377.3188,481.2038,100.3214,356.63614,986.9428,420.5868,220.8359,991.599,566.1669,325.62910,140.5849,373.0819,702.0634,490.0414,812.8188,020.9126,166.1315,840.8415,901.2835,305.3394,507.3373,838.522,915.7931,070.37842.6442.44344.74141.22424.12219.909000000
Langetermijnbeleggingen 0166,265.385-1,180.891-3,489.191155,920.462151,088.6722,209.6294,984.33115,925.06311,542.27422,323.06127,185.00730,324.51732,805.04132,686.32734,442.77842,569.9937,441.17832,197.56140,921.89938,401.73130,196.96723,791.59926,783.51847,816.68546,532.01322,591.62327,855.74429,575.79829,207.53838,843.71138,819.88740,972.90846,878.61848,019.25553,619.1341,915.33553,250.20158,495.36955,098.97453,770.009-389.281-6,972.846-13,232.964,460.8050000000000000-1,812.765
Belastingvorderingen 00157,293.3683,489.191900.197-15,795.67900-15,925.063-11,542.27400062,789.285098,184.02116,779.187109,803.886138,698.511126,877.182123,304.149133,414.858132,120.568117,461.81298,734.083131,020.377137,145.834152,462.8920167,186.207182,434.894236,103.37740.528265,049.88400259,308.46100175,306.68173,084.023153,925.70997,467.4040000000000000000
Overige niet-vlottende activa 166,540.2432,182.568-572.847162,290.273864.27817,863.443162,543.815159,609.784166,470.157174,351.02328,697.59726,656.20640,926.1090.00192,018.194-0.002-0.002-0.001-0.001-0.001-0.001-0.001-0.001-33.17929,180.125-0.001-0.002-0.001162,316.291-0.0010.002-0.001268,807.146-0.001226,788.004249,420.288-0.001193,886.005241,619.0250.0010.001-0.001-0.00191,407.10853,762.1727,164.40320,768.73510,661.46311,046.13510,905.8454,039.7892,524.0562,316.8372,320.0422,388.2412,309.4451,040.729802.8212,710.762
Totaal niet-vlottende activa 470,264.153476,986.942435,462.257453,749.709449,181.751435,537.216461,055.486458,331.542453,506.688456,945.09503,935.624467,308.574423,825.992421,083.83425,473.135396,236.412379,185.307343,576.761362,430.538369,320.906369,968.631351,170.265298,473.753284,818.396314,943.313286,099.361271,238.523294,406.386288,168.231294,631.472316,456.462364,763.611399,204.486409,614.121365,213.128399,842.374392,967.928337,305.38384,974.526309,935.07304,101.82227,874.722155,740.98133,765.303106,750.05271,402.37559,851.89845,492.70333,309.87830,996.00320,708.71216,805.89313,541.05512,505.98211,836.77910,820.45210,302.24910,168.1088,881.916
Totaal activa 742,880.366739,842.528661,274.41705,115.163701,907.148651,081.285685,711.304676,329.525687,165.257667,268.823771,764.464703,901.305658,550.656661,447.272687,774.2658,662.422673,215.515647,658.915667,028.762695,722.6715,110.235678,847.944688,298.048654,580.196679,035.715653,661.541675,989.321665,768.012656,100.609630,622.659673,369.41667,815.993651,222.33690,100.493623,803.077668,787.325635,284.94600,232.755612,419.112527,683.431493,046.875457,477.778437,850.731370,203.59375,764.851342,630.203212,408.803220,579.711178,724.161142,648.802129,731.527129,688.899120,446.23111,667.155105,498.41787,238.63388,080.12480,047.7548,998.101
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,652.1593,945.8125,310.348,810.1221,590.46320,518.45420,766.75916,960.02519,323.64621,533.4222,345.32422,208.88916,820.44619,784.35715,597.71225,687.632,421.00726,352.31743,938.02538,950.44365,718.95136,509.57735,316.71541,686.85151,805.79635,595.23747,453.69740,039.9358,816.45639,792.65850,963.13646,114.04852,639.46768,546.30761,675.26653,337.59345,907.7646,497.69752,251.29415,662.25432,209.47924,848.3722,255.03410,053.35534,823.53917,551.9079,376.0194,835.47318,995.99510,653.8623,253.8975,553.6242,671.34511,900.02405,738.17102,368.9482,792.057
Kortlopende schulden 153,308.503151,734.062126,797.225142,819.362161,885.213136,188.812140,354.925153,000.361143,099.732174,738.043199,789.427168,825.743172,024.072170,913.416183,643.632147,167.539170,873.794168,768.616222,803.338236,991.086216,939.951204,496.225207,622.815156,495.142158,656.467165,916.133136,816.719126,387.743140,456.33397,504.983119,145.708182,988.488167,696.519158,597.508164,177.539144,913.004126,031.12694,315.48886,741.72884,310.18356,147.72750,255.31563,344.03648,932.2924,855.17121,567.87336,345.44747,440.07325,331.85411,363.5754,662.6173,645.3337,447.37206,809.00801,524.16603,048.568
Belastingschulden 1,528.85701,319.533917.333999.6851,126.9152,617.493,128.5762,845.9922,739.8582,414.4392,298.1182,281.1462,378.0862,444.5482,415.9952,426.1382,124.012,588.1822,208.1092,771.0612,765.2141,428.954370.871347.324324.38422.21393.163180.935373.188144.688235.966333.1334,271.0989.141986.9351,236.9421,497.9254,378.4987,187.9261,108.3861,085.744261.674395.758257.462286.957312.965229.244370.006491.5510343.7340760.244137.428168.116158.431385.87935.096
Uitgestelde opbrengsten 00005,116.8881,595.31740,216.69340,179.9037,947.1822,167.7652,714.292,117.3653,056.79717,066.47216,999.0517,695.47937,384.33634,029.01331,628.5842,208.1092,771.06139,272.8561,428.95425,159.70125,500.64225,533.7611,559.55116,357.078180.93519,237.8044,037.92110,490.255333.13323,247.92110,239.515986.9351,236.94215,621.6864,378.4987,187.92610,921.5099,895.5549,798.086395.7587,531.0227,265.949312.9655,280.7336,301.9894,997.1033,841.2245,989.3570000001,464.479
Overige kortlopende verplichtingen 32,106.05330,578.65532,626.23434,913.88339,836.10932,826.176-2,599.833-3,128.57529,642.41130,265.07227,253.59424,473.23311,038.83414,688.38514,554.50115,279.482-2,426.13731,905.00429,040.40129,550.59933,892.063-2,765.21229,228.65724,788.829-340.10325,209.375-22.212-24.70624,781.434-373.187-144.607882.32716,427.36118,976.82410,230.3728,763.64119,525.01814,123.7624,683.56612,245.5579,813.1228,809.8119,536.4115,557.5457,273.5626,978.9914,932.3635,051.4885,931.9844,505.5533,841.2255,645.6246,907.6843,494.9677,807.8813,161.5957,894.2352,098.6061,502.628
Totaal kortlopende verplichtingen 191,595.572186,258.529166,053.332187,460.698224,311.47190,438.556201,356.034210,140.29202,858.963231,444.158254,517.074219,923.348205,221.295207,764.244216,240.393190,550.616240,679.138229,149.947298,369.946309,908.346322,093.087280,278.66275,026.095223,341.693235,970.126227,045.129207,389.519199,210.286224,597.028175,773.25178,184.767240,711.084237,762.746250,391.737236,092.318209,975.043195,174.73156,434.872156,812.082119,405.9299,278.71484,999.24275,397.15564,938.94867,209.73446,385.72851,592.72457,556.27850,629.83927,014.54111,757.73915,188.31517,026.40116,155.23514,754.3179,067.8829,576.8324,853.4337,378.349
Langlopende verplichtingen:
Langetermijnschulden 75,734.74580,487.93673,691.68471,410.02342,462.04541,749.03841,964.28122,981.20724,350.71822,972.17717,204.70117,648.7613,989.84819,642.30134,469.59340,431.57564,327.88758,552.66553,094.83358,801.41656,220.05571,693.68950,311.90377,093.38883,446.965,333.02481,100.57968,092.13936,477.98455,270.34258,831.523000051,350.59650,590.06248,974.41661,273.72749,165.56547,932.88950,270.27876,102.47528,924.60222,917.71322,914.30622,901.79522,890.53900000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,502.7581,452.6311,226.6241,251.6971,221.1541,091.3021,035.146922.7671,036.4491,037.4231,148.1371,099.6891,143.1861,331.2311,546.5921,079.8831,301.3851,310.0341,536.8191,317.2661,067.513946.4652,333.2731,751.91,652.8371,635.2251,194.8841,076.6272,016.6911,861.351,744.3223,085.3761,180.0161,645.1171,968.0045,616.3336,670.8769,507.63510,070.1296,208.0837,286.8313,620.11473.501339.8311,114.1771,100.104921.074758.485370.379389.579390.04367.255270.893274.58370.07563.4958.84160.52653.247
Totaal niet-vlottende verplichtingen 77,237.50381,940.56774,918.30872,661.7243,683.19942,840.3442,999.42723,903.97425,387.16724,009.618,352.83818,748.44915,133.03420,973.53236,016.18541,511.45765,629.27159,862.69954,631.65260,118.68257,287.56772,640.15452,645.17578,845.28885,099.73766,968.24882,295.46369,168.76738,494.67457,131.69360,575.8453,085.3771,180.0161,645.1171,968.00356,966.92957,260.93858,482.05171,343.85655,373.64855,219.7253,890.38876,575.97629,264.43324,031.8924,014.4123,822.86923,649.024370.379389.579390.04367.255270.893274.58370.07563.4958.84160.52653.247
Totaal passiva 268,833.075268,199.096240,971.64260,122.418267,994.669233,278.896244,355.461234,044.264228,246.13255,453.758272,869.912238,671.797220,354.329228,737.776252,256.578232,062.074306,308.41289,012.646353,001.598370,027.028379,380.655352,918.814327,671.271302,186.981321,069.863294,013.378289,684.982268,379.052263,091.703232,904.942238,760.612243,796.46238,942.762252,036.854238,060.322266,941.972252,435.668214,916.923228,155.938174,779.568154,498.434138,889.63151,973.13194,203.38191,241.62470,400.13875,415.59381,205.30251,000.21927,404.1212,147.77915,555.5717,297.29416,429.81814,824.3929,131.3729,635.6734,913.9587,431.597
Eigen vermogen:
Preferente aandelen 00000010,471.6999,145.5358,269.08412,6739,164.0381,888.9110000000012,22611,5780000000000000000000000000000000000000
Gewone aandelen 62,908.60263,058.74156,607.01759,592.65557,750.22555,247.17957,688.02456,315.31755,929.24318,836.92535,674.61632,146.43930,105.11929,476.06529,461.14628,096.12223,902.28222,942.81714,997.45915,345.07815,624.96214,796.81115,352.74614,784.03113,616.48213,380.72413,316.113,423.80712,763.20812,821.84813,722.99113,638.02313,356.78914,462.57513,119.83513,938.40413,804.36914,025.76614,295.03213,452.52813,223.95213,154.54112,572.92612,139.70712,066.75211,914.33710,842.04811,588.97611,209.96810,282.5610,738.5611,076.4810,922.8811,071.6811,323.210,349.7610,629.1210,933.449,843.866
Ingehouden winsten 46,057.45532,232.17727,011.15836,796.99539,246.24537,286.83144,037.94453,462.11872,406.29878,099.282119,897.363116,507.999108,074.886108,097.291111,865.24114,221.57115,548.968115,739.816137,832.687147,264.924152,871.494146,961.936187,116.588184,979.467192,687.609197,869.377227,733.731232,996.166233,168.11238,546.821264,315.633254,661.374245,041.605259,305.574222,786.704230,080.263212,763.821212,813.827206,346.837186,380.855174,672.422153,905.135127,410.825116,145.904116,211.918106,633.474102,620.903103,288.11692,846.68382,167.37883,039.56678,502.11568,011.82859,621.56354,249.15344,813.78544,252.3239,962.71431,469.977
Overige gereserveerde algehele resultaten 0-10,403.1290-13,698.576-12,531.416-9,679.789-10,471.699-9,145.535-8,269.084-7,045.432-9,164.038-1,888.9112,586.8414,061.7453,205.1145,462.1916,771.83000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 350,984.944374,479.654327,108.858353,292.13341,503.975326,916.196342,387.803334,205.966331,080.628315,314.846342,642.247304,985.52289,266.47287,272.808283,044.323269,930.024218,629.463209,853.424155,054.978158,648.923163,514.859156,436.66156,530.778150,970.269148,526.669146,848.812144,456.711153,096.902145,229.151144,983.455156,509.064157,078.689151,032.326166,172.26148,615.43157,887.797156,369.514158,914.978163,938.485153,156.619150,615.807151,265.075145,521.175147,254.734155,673.76153,126.65622,992.45924,497.31723,667.29122,794.74423,805.62224,554.73424,214.22824,544.09425,101.67222,943.71523,563.01124,237.638252.661
Totaal eigen vermogen van aandeelhouders 459,951.001459,367.442410,727.033435,983.204425,795.073409,390.104433,642.072434,871.529451,147.085405,190.021489,023.927455,528.869430,030.648424,846.164427,578.259417,846.361364,886.159356,008.386310,790.421322,626.794332,011.315318,195.407359,000.112351,029.211355,952.028358,098.913385,506.542398,952.753393,713.694398,828.624435,734.939425,378.086413,272.718439,940.409386,435.344402,513.689383,456.687385,754.571384,481.693352,990.002338,512.181318,324.751285,504.926275,540.345283,952.43271,674.467136,455.41139,374.409127,723.942115,244.682117,583.748114,133.329103,148.93695,237.33790,674.02578,107.2678,444.45175,133.79241,566.504
Totaal eigen vermogen 474,047.291471,625.503420,302.77444,992.745433,912.479417,802.39441,355.842442,285.261458,919.127411,815.065498,894.552465,229.508438,196.327432,709.497435,517.622426,600.348366,907.106358,646.269314,027.164325,695.572335,729.58325,929.13360,626.777352,393.215357,965.852359,648.164386,304.339397,388.96393,008.906397,717.716434,608.798424,019.532412,279.569438,063.639385,742.755401,845.353382,849.272385,315.833384,263.174352,903.863338,548.442318,588.148285,877.6276,000.209284,523.227272,230.065136,993.21139,374.409127,723.942115,244.682117,583.748114,133.329103,148.93695,237.33790,674.02578,107.2678,444.45175,133.79241,566.504
Totaal passiva en aandeelhoudersvermogen 742,880.366739,842.528661,274.41705,115.163701,907.148651,081.285677,997.533676,329.525687,165.257667,268.823771,764.464703,901.305658,550.656661,447.273687,774.2658,662.422673,215.515647,658.915667,028.762695,722.6715,110.235678,847.944688,298.048654,580.196679,035.715653,661.541675,989.321665,768.012656,100.609630,622.659673,369.41667,815.993651,222.331690,100.493623,803.077668,787.325635,284.94600,232.756612,419.112527,683.431493,046.876457,477.778437,850.731370,203.59375,764.851342,630.203212,408.803220,579.711178,724.161142,648.802129,731.527129,688.899120,446.23111,667.155105,498.41787,238.63288,080.12480,047.7548,998.101