FJ Next Holdings Co., Ltd.
TSE:8935.T
1115 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 34,600 | 32,254 | 35,593 | 23,137 | 22,129 | 12,895 | 13,851 | 15,324 | 12,758 | 10,142 | 13,850 | 11,368.793 | 11,411.451 | 6,908.386 | 8,751.069 | 5,206.683 | 4,986.423 |
Kortetermijnbeleggingen
| 0 | -589 | -609 | -720 | -775 | -1,049 | 170 | 82 | 0 | 3 | 3 | 2.964 | 5.606 | 5.602 | 5.598 | 5.591 | 5.57 |
Liquide middelen en kortetermijnbeleggingen
| 34,600 | 32,254 | 35,593 | 23,137 | 22,129 | 12,895 | 13,851 | 15,406 | 12,758 | 10,145 | 13,853 | 11,371.757 | 11,417.057 | 6,913.988 | 8,756.667 | 5,212.274 | 4,991.993 |
Nettovorderingen
| 5,466 | 4,066 | 2,175 | 5,738 | 4,742 | 3,751 | 2,919 | 3,344 | 3,432 | 2,041 | 1,462 | -0.848 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 40,682 | 37,657 | 30,320 | 42,667 | 55,749 | 52,170 | 42,529 | 36,153 | 31,087 | 28,311 | 20,977 | 16,066.834 | 16,336.939 | 19,693.113 | 16,033.083 | 23,271.028 | 26,075.076 |
Overige vlottende activa
| 1,984 | 2,618 | 1,920 | 1,135 | 755 | 615 | 1,263 | 956 | 1,045 | 763 | 810 | 2,024 | 1,369.907 | 1,146.888 | 957.179 | 1,038.031 | 2,482.497 |
Totaal vlottende activa
| 82,732 | 76,595 | 70,008 | 72,677 | 83,375 | 69,431 | 60,562 | 55,859 | 48,322 | 41,260 | 37,102 | 29,460.909 | 29,123.903 | 27,753.989 | 25,746.929 | 29,521.333 | 33,549.566 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 10,987 | 11,089 | 10,909 | 9,881 | 1,531 | 1,205 | 1,242 | 1,318 | 1,392 | 1,473 | 1,019 | 1,030.771 | 967.188 | 978.085 | 1,034.966 | 1,229.4 | 819.64 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 37 | 41 | 44 | 37 | 40 | 43 | 46 | 49 | 64 | 79 | 78 | 93.068 | 70.824 | 9.876 | 10.5 | 24.295 | 38.089 |
Goodwill en immateriële activa
| 37 | 41 | 44 | 37 | 40 | 43 | 46 | 49 | 64 | 79 | 78 | 93.068 | 70.824 | 9.876 | 10.5 | 24.295 | 38.089 |
Langetermijnbeleggingen
| 0 | 962 | 914 | 985 | 1,017 | 1,285 | 247 | 163 | 374 | 302 | 222 | 225.177 | 165.057 | 121.885 | 137.393 | 150.857 | 193.353 |
Belastingvorderingen
| 0 | 250 | 782 | 793 | 753 | 721 | 282 | 199 | 87 | 157 | 290 | 393.851 | 424.709 | 388.29 | 10.286 | 267.336 | 647.953 |
Overige niet-vlottende activa
| 1,523 | 1 | -1 | -2 | -1 | -1 | 1,052 | 1,043 | 1,148 | 1,085 | 1,116 | 1,239.975 | 1,052.52 | 857.949 | 629.569 | 549.851 | 661.034 |
Totaal niet-vlottende activa
| 12,547 | 12,343 | 12,648 | 11,694 | 3,340 | 3,253 | 2,869 | 2,772 | 3,065 | 3,096 | 2,725 | 2,982.842 | 2,680.298 | 2,356.085 | 1,822.714 | 2,221.739 | 2,360.069 |
Totaal activa
| 95,281 | 88,938 | 82,659 | 84,375 | 86,719 | 72,686 | 63,431 | 58,631 | 51,387 | 44,356 | 39,827 | 32,443.751 | 31,804.201 | 30,110.074 | 27,569.643 | 31,743.072 | 35,909.635 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,473 | 1,473 | 1,038 | 1,505 | 1,273 | 1,875 | 948 | 1,274 | 421 | 431 | 1,515 | 710 | 1,646.676 | 2,111.866 | 706.469 | 1,296.637 | 1,486.39 |
Kortlopende schulden
| 5,653 | 3,404 | -274 | 5,671 | 14,188 | 3,704 | 1,827 | 3,500 | 5,747 | 6,517 | 2,926 | 2,781 | 3,244 | 2,245 | 3,955 | 6,000.163 | 9,014.92 |
Belastingschulden
| 2,404 | 1,637 | 2,773 | 990 | 2,266 | 2,504 | 1,267 | 2,178 | 1,699 | 812 | 1,310 | 1,074.548 | 1,622.349 | 1,060.053 | 307.086 | 375.239 | 757.652 |
Uitgestelde opbrengsten
| 0 | 2,416 | 3,553 | 1,721 | 2,966 | 3,288 | 1,973 | 3,676 | 2,770 | 952 | 1,435 | 1,198.163 | 1,736.581 | 1,169.336 | 406.141 | 468.797 | 885.669 |
Overige kortlopende verplichtingen
| 4,679 | 1,864 | 221 | 1,955 | 397 | 728 | 1,358 | 3,018 | 3,252 | 3,237 | 2,009 | 1,866.338 | 1,722.616 | 1,625.991 | 1,474.816 | 1,639.484 | 1,654.535 |
Totaal kortlopende verplichtingen
| 15,209 | 13,210 | 10,864 | 13,563 | 24,056 | 15,387 | 9,346 | 9,970 | 11,119 | 10,997 | 7,760 | 6,431.886 | 8,235.641 | 7,042.91 | 6,443.371 | 9,311.523 | 12,913.497 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 7,100 | 6,278 | 9,363 | 13,423 | 9,003 | 9,230 | 11,730 | 10,040 | 6,100 | 2,920 | 3,907 | 3,332 | 2,868 | 4,357.9 | 2,930 | 2,461.8 | 2,060 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 654 | 433 | -5 | 36,403 | 27,741 | 24,086 | 22,823 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 721 | 15 | 5 | -36,403 | -27,741 | -24,086 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,941 | 3,678 | 3,068 | 3,520 | 3,348 | 3,127 | 3,013 | 2,817 | 2,763 | 2,731 | 2,626 | 2,570.22 | 2,565.687 | 2,574.457 | 2,586.683 | 2,953.405 | 2,895.725 |
Totaal niet-vlottende verplichtingen
| 12,041 | 12,706 | 12,879 | 16,943 | 12,351 | 12,357 | 14,743 | 12,857 | 8,863 | 5,651 | 6,533 | 5,902.22 | 5,433.687 | 6,932.357 | 5,516.683 | 5,415.205 | 4,955.725 |
Totaal passiva
| 27,250 | 25,916 | 23,743 | 30,506 | 36,407 | 27,744 | 24,089 | 22,827 | 19,982 | 16,648 | 14,293 | 12,334.106 | 13,669.328 | 13,975.267 | 11,960.054 | 14,726.728 | 17,869.222 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 62,961 | 58,909 | 53,857 | 50,311 | 44,953 | 34,712 | 30,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 13 | 2,774 | 2,774 | 2,774 | 2,774 | 1,858.97 | 1,858.97 | 1,858.97 | 1,858.97 | 1,858.97 | 1,858.97 |
Ingehouden winsten
| 63,227 | 58,344 | 54,292 | 49,240 | 45,695 | 40,336 | 34,712 | 30,749 | 25,850 | 22,140 | 19,704 | 16,114.927 | 14,160.04 | 12,179.513 | 11,657.817 | 13,059.047 | 13,897.301 |
Overige gereserveerde algehele resultaten
| 156 | 61 | 7 | 12 | 1 | -11 | 39,343 | 35,804 | 14 | 29 | 17 | 24 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,715 | 1,843 | 1,843 | 1,843 | -48,468 | 1,843 | 1,843 | 2,265 | 2,781 | 2,765 | 3,039 | 2,113.45 | 2,113.45 | 2,113.45 | 2,113.45 | 2,098.327 | 2,284.142 |
Totaal eigen vermogen van aandeelhouders
| 95,872 | 63,022 | 58,916 | 53,869 | 50,312 | 44,942 | 39,342 | 35,804 | 31,405 | 27,708 | 25,534 | 20,109.645 | 18,134.873 | 16,134.807 | 15,609.589 | 17,016.344 | 18,040.413 |
Totaal eigen vermogen
| 74,025 | 44,241 | 35,965 | 51,547 | 54,340 | 48,269 | 41,027 | 33,951 | 31,405 | 27,708 | 25,534 | 20,109.645 | 18,134.873 | 16,134.807 | 15,609.589 | 17,016.344 | 18,040.413 |
Totaal passiva en aandeelhoudersvermogen
| 95,281 | 88,938 | 82,659 | 84,375 | 86,719 | 72,686 | 63,431 | 58,631 | 51,387 | 44,356 | 39,827 | 32,443.751 | 31,804.201 | 30,110.074 | 27,569.643 | 31,743.072 | 35,909.635 |