FJ Next Holdings Co., Ltd.

TSE:8935.T

1162 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,78030,16229,55029,80335,11033,91732,25432,70535,98335,10835,59332,18732,33427,10323,13722,36324,41320,34722,1299,16910,72710,23212,89511,21816,38714,59813,85110,12414,34014,52015,32414,15315,86612,24712,7588,8859,17611,42210,1428,20310,3498,24413,85011,4339,80311,22511,368.79310,061.84412,058.93910,047.27911,411.4518,813.0818,813.1216,180.6126,908.3868,013.2017,392.417,426.6768,751.0696,845.1037,292.9725,206.6836,076.541
Kortetermijnbeleggingen 5005,050050-58050050-609-609-636-6541001400000000000000303282330003333333331,5031,5032.9642.9645.6085.6075.6065.6055.6045.6035.6025.6015.65.5995.5985.5965.5955.5915.586
Liquide middelen en kortetermijnbeleggingen 32,83030,16234,60029,80335,11033,91732,25432,70535,98335,10835,59332,18732,33427,20323,13722,36324,41320,34722,1299,16910,72710,23212,89511,21816,38714,59813,85110,12414,37014,55215,40614,18615,86612,24712,7588,8889,17911,42510,1458,20610,3528,24713,85311,43611,30612,72811,371.75710,064.80812,064.54710,052.88611,417.0578,818.6868,818.7256,186.2156,913.9888,018.8027,398.017,432.2758,756.6676,850.6997,298.5675,212.2746,082.127
Nettovorderingen 3,3703,7995,4665,4375,5364,0264,0662,6512,2921,7002,1752,2703,2864,4325,7385,2354,8404,4274,7423,9693,0283,3213,7513,9124,1353,5862,9193,2643,1492,8853,3442,6462,4802,5563,4323,0582,3772,0022,0411,9431,9101,5911,4621,7631,55200.9090000000000000000
Voorraad 042,38040,68240,72038,12938,51237,65729,71630,31428,56530,32035,50534,63638,06742,66745,46455,26458,16555,74961,26457,51851,49452,17044,31141,96841,78142,52941,98637,85336,41536,15333,84632,71333,59531,08731,37232,09827,80528,31128,48325,58326,24420,97719,33215,88213,51316,066.83415,956.84714,471.24116,025.83716,336.93916,603.50317,831.40218,921.49419,693.11316,758.40317,032.92215,383.60816,033.08317,654.1519,546.57723,271.02823,826.368
Overige vlottende activa -36,2002,6941,9842,2471,8811,8462,6182,9252,1422,0871,9202,1192,5942,5911,1351,5839716847558446347976159487817351,2631,3551,0808039568519677541,0456527787017638068987448108021,1492,3422,0242,059.6072,139.4021,355.3541,369.9071,426.1771,353.561,138.1991,146.8881,010.984965.4311,005.526957.1791,479.853946.4121,038.031945.034
Totaal vlottende activa 079,03582,73278,20780,65678,30176,59567,99770,73167,46070,00872,08172,85072,29372,67774,64585,48883,62383,37575,24671,90765,84469,43160,38963,27160,70060,56256,72956,45254,65555,85951,52952,02649,15248,32243,97044,43241,93341,26039,43838,74336,82637,10233,33329,88928,58329,460.90928,081.26228,675.1927,434.07729,123.90326,848.36628,003.68726,245.90827,753.98925,788.18925,396.36323,821.40925,746.92925,984.70227,791.55629,521.33330,853.529
Niet-vlottende activa:
Materiële vaste activa, netto 10,88410,93010,98711,01411,04711,06611,08910,70610,77210,84110,90910,96711,02910,8409,8819,9431,6081,5841,5311,5401,4741,4961,2051,2231,2471,2521,2421,2441,2681,2921,3181,3381,3551,3801,3921,4111,4311,4501,4739849961,0141,0191,0151,0311,0291,030.7711,057.3031,076.041954.88967.188953.062948.869963.281978.085993.361,008.471,023.711,034.9661,174.711,192.9191,229.41,209.135
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 036373839404142424344454647373839404041424343444546464748494953566064677175796165687882858993.06896.668100.26767.67670.8249.7569.7969.8369.87610.03210.18810.34410.513.94917.39724.29527.743
Goodwill en immateriële activa 3536373839404142424344454647373839404041424343444546464748494953566064677175796165687882858993.06896.668100.26767.67670.8249.7569.7969.8369.87610.03210.18810.34410.513.94917.39724.29527.743
Langetermijnbeleggingen 03231,08638337794737336033092591493595481265248241240242275255249236235252250247255228222163266363373374277276299302228226233222217-1,286-1,282225.177214.758164.436162.918165.057164.934117.145123.781121.885125.013120.834127.603137.393136.767147.55150.857163.025
Belastingvorderingen 5733031,03437846715425066181059978269177258879371381961175365075756672159166549428222222219019956697387100117133157191220254290309338368393.851406.157424.851430.048424.709410.404419.079401.782388.2910.9549.7959.84810.286347.236328.02267.336263.955
Overige niet-vlottende activa -11,492744-597540570-1590602620-1-1-207877187597908257748128741,0281,0481,0851,0911,0721,0521,0251,0011,0121,0431,0921,0531,1761,1481,1101,0871,0841,0851,1301,0741,1001,1161,1982,6922,7931,239.9751,189.1171,164.3791,110.6971,052.52949.922864.028824.612857.949772.86707.827679.799629.569573.012556.544549.851548.991
Totaal niet-vlottende activa 012,33612,54712,35312,50012,20612,34312,37112,57412,40712,64812,63612,80112,34311,69411,7013,4973,3003,3403,3183,4023,3823,2533,1783,3003,1142,8692,7932,7672,7652,7722,8052,8963,0623,0652,9652,9823,0413,0962,5942,5812,6692,7252,8212,8602,9972,982.8422,964.0032,929.9742,726.2192,680.2982,488.0782,358.9172,323.2922,356.0851,912.2191,857.1141,851.3041,822.7142,245.6742,242.432,221.7392,212.849
Totaal activa 98,79991,37195,87790,56193,15990,50888,93880,36983,30979,86982,65984,72085,65384,63884,37586,34988,98686,92686,71978,56775,31169,22772,68663,56766,57163,81463,43159,52359,21957,42158,63154,33454,92352,21451,38746,93547,41444,97444,35642,03241,32439,49539,82736,15432,74931,58032,443.75131,045.26531,605.16430,160.29631,804.20129,336.44430,362.60428,569.230,110.07427,700.40827,253.47725,672.71327,569.64328,230.37630,033.98631,743.07233,066.378
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 01,1792,4731,9832,6311,7681,4731,0041,2097611,0381,0001,1451,0941,5051,1501,2971,0521,2731,1451,9501,2441,8751,1001,0521,2529483883463621,274294305286421305559644312335524321,51520920565710510.6631,615.5171,550.3681,646.676679.7622,023.464593.9912,111.866572.014430.464369.384706.4691,340.4541,143.9941,296.637658.052
Kortlopende schulden 2,4003,7382,2001,0342,7645,1383,4042,3933,3282,342-2743,4523,0685,8175,6719,20712,26815,94614,18810,4484,5843,5793,7046,8357,1985,6771,8272,8504,8204,8203,5004,3914,8974,4495,7474,1106,9177,6176,5174,5375,3072,9372,9263,6453,5053,1752,7811,8112,8503,3103,2442,752.093,4653,2402,2452,7353,7502,9403,9553,375.9145,758.926,000.1637,245.019
Belastingschulden 002,4049882,0285981,6374741,3676162,7731,5782,0989469906121,3762132,266851,8441,0102,5048681,9717461,2673081,3148162,1781,5472,0797521,699584692521812200628821,3101803963371,074.548492.767847.348199.6561,622.349980.284878.504358.7931,060.053386.858310.40250.457307.086167.16270.168375.23962.597
Uitgestelde opbrengsten 03593,4531,7553,0251,5572,4161,2522,2821,3773,5532,3572,9811,9121,7211,3922,2741,0032,9668072,6961,9313,2881,4952,6821,5731,9731,5512,7541,9323,6762,6763,3231,3562,7701,5049765759523408771291,4353036173771,198.163631.4791,034.774235.5551,736.5811,114.0241,064.425391.4931,169.336522.771485.85381.36406.141278.198455.667468.797163.287
Overige kortlopende verplichtingen -2,4005,3931,2263,2341,5463,3181,8643,1141,6532,8862211,8866731,8781,9552,4301,3392,7103972,8517641,8277282,4637501,9901,3584,1163,9273,8103,0183,5103,3952,9453,2523,2533,5993,2353,2372,7272,2582,5812,0092,5162,7071,7931,866.3381,801.2041,855.0991,731.7841,722.6161,696.7031,637.6921,518.8261,625.9911,565.7181,535.5141,454.9571,474.8161,475.2791,602.6511,639.4841,870.769
Totaal kortlopende verplichtingen 010,31015,20910,74915,01913,93613,2109,48912,1219,35910,86412,63012,94613,55913,56316,18320,82821,92724,05616,14314,53411,52215,38714,25616,33512,8119,3467,66210,4079,8089,9709,74210,6768,43211,1198,25211,76711,43710,9977,6978,7456,0327,7606,5506,6285,8706,431.8864,615.6347,167.9646,791.8088,235.6416,108.8398,004.665,711.617,042.915,259.596,026.384,814.7986,443.3716,358.8078,775.7339,311.5239,836.437
Langlopende verplichtingen:
Langetermijnschulden 13,53010,0007,1009,5887,5138,4286,2786,9787,0037,8739,36312,65813,24313,06313,42314,77813,21811,5289,00311,71510,1958,4309,2304,4505,5507,78011,73012,0509,0008,52010,0407,5407,8958,7476,1006,5194,3152,6182,9204,9704,0005,4703,9072,8072,1371,9553,3324,5472,8812,5152,8683,3173,122.84,030.64,357.94,581.93,506.93,086.92,9302,636.1161,841.342,461.83,332.03
Uitgestelde opbrengsten niet-vlottend 00380000654000433000-5000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00596000721000150005000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -13,5303,0693,9665,1085,1075,0713,6783,6033,5833,5383,0683,4133,3783,5333,5203,4153,3913,3633,3483,2773,2033,1583,1273,0363,0152,9853,0132,8282,8142,8022,8172,7712,7562,7542,7632,6742,6622,6582,7312,6552,6452,6272,6262,5552,5572,5392,570.222,524.8932,529.752,538.012,565.6872,534.812,517.7162,543.1552,574.4572,522.092,529.9672,530.9532,586.6832,557.6522,560.9332,953.4052,813.615
Totaal niet-vlottende verplichtingen 013,06912,04214,69612,62013,49912,70610,58110,58611,41112,87916,07116,62116,59616,94318,19316,60914,89112,35114,99213,39811,58812,3577,4868,56510,76514,74314,87811,81411,32212,85710,31110,65111,5018,8639,1936,9775,2765,6517,6256,6458,0976,5335,3624,6944,4945,902.227,071.8935,410.755,053.015,433.6875,851.815,640.5166,573.7556,932.3577,103.996,036.8675,617.8535,516.6835,193.7684,402.2735,415.2056,145.645
Totaal passiva 28,85523,37927,84125,44527,63927,43525,91620,07022,70720,77023,74328,70129,56730,15530,50634,37637,43736,81836,40731,13527,93223,11027,74421,74224,90023,57624,08922,54022,22121,13022,82720,05321,32719,93319,98217,44518,74416,71316,64815,32215,39014,12914,29311,91211,32210,36412,334.10611,687.52712,578.71411,844.81813,669.32811,960.64913,645.17612,285.36513,975.26712,363.5812,063.24710,432.65111,960.05411,552.57513,178.00614,726.72815,982.082
Eigen vermogen:
Preferente aandelen 1,896210062,99200059,08358,90955,98956,053000100000110000000000000000000000000000000000000000
Gewone aandelen 2,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7741,8581,8581,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.971,858.97
Ingehouden winsten 65,17363,22263,22760,38160,78758,37558,34455,64155,96154,46654,29251,37251,43649,84649,24047,35546,93345,49145,69542,80142,76141,50240,33637,20737,04035,60734,71232,34632,07831,23030,74929,22328,23626,72825,85023,93723,11622,69622,14021,14320,36819,80419,70418,41017,43817,22716,114.92715,370.28715,049.5214,342.34914,160.0413,413.80612,752.01812,313.32612,179.51311,393.50611,250.1911,299.19511,657.81712,718.03912,896.93513,059.04713,126.452
Overige gereserveerde algehele resultaten 951231568886816141241673033204,6172-101151-1-1121515142023221618713151314262927272217181718240000000000000000
Overige totale aandeelhoudersvermogen 21,8731,8741,8731,8731,8431,8431,8431,8431,8431,8431,8431,8431,8431,8431,8441,8421,8431,8431,8431,8431,8431,8431,8441,8431,8431,8431,8432,1232,2652,2662,2662,5792,7792,7812,7792,7802,7652,7652,7932,7652,7883,0393,0582,1312,1312,137.6452,128.4812,117.962,114.1592,115.8632,103.0192,106.442,111.5392,096.3242,084.3522,081.072,081.8972,092.8022,100.7922,100.0752,098.3272,098.874
Totaal eigen vermogen van aandeelhouders 69,94067,99268,03165,11665,52063,07363,02260,29960,60259,09958,91656,01956,08654,48353,86951,97351,54950,10850,31247,43247,37946,11744,94241,82541,67140,23839,34236,98336,99836,29135,80434,28133,59632,28131,40529,49028,67028,26127,70826,71025,93425,36625,53424,24221,42721,21620,109.64519,357.73819,026.4518,315.47818,134.87317,375.79516,717.42816,283.83516,134.80715,336.82815,190.2315,240.06215,609.58916,677.80116,855.9817,016.34417,084.296
Totaal eigen vermogen 69,94067,99268,03165,11665,52063,07363,02260,29960,60259,09958,91656,01956,08654,48353,86951,97351,54950,10850,31247,43247,37946,11744,94241,82541,67140,23839,34236,98336,99836,29135,80434,28133,59632,28131,40529,49028,67028,26127,70826,71025,93425,36625,53424,24221,42721,21620,109.64519,357.73819,026.4518,315.47818,134.87317,375.79516,717.42816,283.83516,134.80715,336.82815,190.2315,240.06215,609.58916,677.80116,855.9817,016.34417,084.296
Totaal passiva en aandeelhoudersvermogen 98,79991,37195,87290,56193,15990,50888,93880,36983,30979,86982,65984,72085,65384,63884,37586,34988,98686,92686,71978,56775,31169,22772,68663,56766,57163,81463,43159,52359,21957,42158,63154,33454,92352,21451,38746,93547,41444,97444,35642,03241,32439,49539,82736,15432,74931,58032,443.75131,045.26531,605.16430,160.29631,804.20129,336.44430,362.60428,569.230,110.07427,700.40827,253.47725,672.71327,569.64328,230.37630,033.98631,743.07233,066.378