ES-CON JAPAN Ltd.
TSE:8892.T
970 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 37,600 | 35,721 | 33,667 | 23,870 | 22,511 | 16,598 | 10,667 | 8,204 | 4,516 | 4,733 | 4,161 | 2,234 | 1,426 | 1,732 | 3,529 | 4,843 |
Kortetermijnbeleggingen
| 0 | 42 | -2,548 | -2,468 | 44 | 3 | 3 | 3 | 547 | -79 | -132 | -314 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37,600 | 35,721 | 33,667 | 23,870 | 22,511 | 16,598 | 10,667 | 8,204 | 5,063 | 4,733 | 4,161 | 2,234 | 1,426 | 1,732 | 3,529 | 4,843 |
Nettovorderingen
| 0 | 1,095 | 835 | 927 | 598 | 491 | 497 | 212 | 85 | 49 | 46 | 48 | 0 | 0 | 0 | 0 |
Voorraad
| 213,509 | 143,772 | 130,960 | 88,578 | 83,853 | 81,198 | 64,219 | 45,422 | 27,420 | 17,752 | 9,948 | 13,771 | 13,282 | 16,734 | 36,703 | 80,067 |
Overige vlottende activa
| 14,093 | 10,769 | 11,397 | 8,742 | 7,175 | 6,603 | 5,121 | 3,816 | 3,010 | 1,934 | 1,792 | 847 | 1,022 | 904 | 1,802 | 2,984 |
Totaal vlottende activa
| 265,202 | 191,357 | 176,859 | 122,117 | 114,137 | 104,890 | 80,504 | 57,654 | 35,578 | 24,468 | 15,947 | 16,900 | 15,730 | 19,370 | 42,034 | 87,894 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 75,451 | 52,139 | 52,778 | 14,876 | 13,433 | 1,658 | 1,729 | 13,147 | 21,848 | 24,537 | 26,693 | 28,202 | 29,057 | 29,024 | 20,386 | 3,672 |
Goodwill
| 16,409 | 7,696 | 8,217 | 339 | 436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 74 | 78 | 58 | 64 | 56 | 30 | 28 | 17 | 11 | 15 | 17 | 11 | 19 | 48 | 78 | 122 |
Goodwill en immateriële activa
| 16,483 | 7,774 | 8,275 | 403 | 492 | 30 | 28 | 17 | 11 | 15 | 17 | 11 | 19 | 48 | 78 | 122 |
Langetermijnbeleggingen
| 0 | 6,279 | 8,734 | 6,024 | 2,711 | 2,077 | 1,901 | 226 | -400 | 673 | 660 | 792 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 352 | 227 | 406 | 662 | 111 | 1,675 | 2,127 | 3 | 1 | 6 | -792 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13,133 | 5,826 | 5,895 | 5,596 | 1,259 | 979 | 596 | 529 | 1,047 | 445 | 370 | 795 | 747 | 754 | 811 | 4,678 |
Totaal niet-vlottende activa
| 105,067 | 72,370 | 75,909 | 27,305 | 18,557 | 4,855 | 5,929 | 16,046 | 22,509 | 25,671 | 27,746 | 29,008 | 29,823 | 29,826 | 21,275 | 8,472 |
Totaal activa
| 370,270 | 263,729 | 252,771 | 149,423 | 132,696 | 109,747 | 86,435 | 73,703 | 58,088 | 50,141 | 43,695 | 45,910 | 45,553 | 49,196 | 63,309 | 96,366 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 1,615 | 1,087 | 963 | 344 | 540 | 632 | 372 | 627 | 984 | 3,728 |
Kortlopende schulden
| 72,052 | 36,254 | 86,501 | 29,230 | 37,036 | 25,753 | 24,456 | 21,105 | 10,144 | 9,256 | 7,651 | 7,698 | 3,625 | 1,925 | 1,082 | 52,495 |
Belastingschulden
| 3,108 | 3,258 | 1,653 | 1,460 | 3,396 | 1,448 | 467 | 69 | 84 | 10 | 88 | 1 | 4 | 4 | 4 | 19 |
Uitgestelde opbrengsten
| 0 | 4,795 | 0 | 0 | 0 | 0 | 1,934 | 1,426 | 1,432 | 830 | 691 | 0 | 293 | 113 | 85 | 194 |
Overige kortlopende verplichtingen
| 12,973 | 16,178 | 14,369 | 9,123 | 9,767 | 10,009 | 6,126 | 3,231 | 2,299 | 1,594 | 699 | 387 | 443 | 466 | 1,056 | 2,393 |
Totaal kortlopende verplichtingen
| 88,133 | 55,690 | 102,523 | 39,813 | 50,199 | 37,210 | 32,664 | 25,492 | 13,490 | 11,204 | 8,978 | 8,718 | 4,444 | 3,022 | 3,126 | 58,635 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 190,804 | 132,811 | 76,535 | 69,274 | 47,950 | 44,840 | 31,986 | 29,938 | 29,592 | 26,171 | 24,018 | 31,763 | 36,501 | 41,771 | 56,562 | 26,520 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4,795 | 462 | 441 | 398 | 82,383 | 65,006 | 56,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 7,916 | 8,056 | 2 | 2 | 1 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 20,865 | 3,168 | 2,569 | 1,268 | 604 | 337 | 354 | 910 | 1,012 | 1,110 | 1,112 | 1,217 | 916 | 973 | 714 | 600 |
Totaal niet-vlottende verplichtingen
| 211,669 | 143,895 | 87,622 | 70,985 | 48,952 | 45,180 | 32,340 | 30,848 | 30,604 | 27,281 | 25,130 | 32,980 | 37,417 | 42,744 | 57,276 | 27,120 |
Totaal passiva
| 299,802 | 199,585 | 190,145 | 110,798 | 99,151 | 82,390 | 65,004 | 56,340 | 44,094 | 38,485 | 34,108 | 41,698 | 41,861 | 45,766 | 60,402 | 85,755 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 38,326 | 34,745 | 31,429 | 26,256 | 20,310 | 14,322 | 10,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,519 | 16,519 | 16,519 | 6,284 | 6,275 | 6,259 | 6,224 | 6,034 | 6,029 | 6,019 | 5,998 | 4,270 | 4,211 | 4,211 | 4,211 | 3,808 |
Ingehouden winsten
| 44,484 | 38,326 | 34,745 | 31,429 | 26,256 | 20,310 | 14,322 | 10,417 | 7,024 | 4,192 | 1,850 | -4,380 | -4,773 | -5,035 | -5,557 | 3,127 |
Overige gereserveerde algehele resultaten
| 0 | 92 | 335 | 136 | 257 | 27,359 | 21,433 | 17,363 | 3 | 8 | 23 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,124 | 10,968 | 11,179 | 739 | 757 | 788 | 885 | 887 | 937 | 1,437 | 1,716 | 4,322 | 4,254 | 4,254 | 4,253 | 3,649 |
Totaal eigen vermogen van aandeelhouders
| 72,127 | 65,905 | 62,778 | 38,588 | 33,545 | 27,357 | 21,431 | 17,363 | 13,994 | 11,656 | 9,587 | 4,212 | 3,692 | 3,430 | 2,907 | 10,584 |
Totaal eigen vermogen
| 70,468 | 64,144 | 62,626 | 38,625 | 96,051 | 81,416 | 67,305 | 60,334 | 13,994 | 11,656 | 9,587 | 4,212 | 3,692 | 3,430 | 2,907 | 10,611 |
Totaal passiva en aandeelhoudersvermogen
| 370,270 | 263,729 | 252,771 | 149,423 | 132,696 | 109,747 | 86,435 | 73,703 | 58,088 | 50,141 | 43,695 | 45,910 | 45,553 | 49,196 | 63,309 | 96,366 |