ES-CON JAPAN Ltd.

TSE:8892.T

970 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,77445,34648,83837,60029,26334,29737,88235,72131,66534,82634,54733,66733,94237,34221,33823,87024,86824,58029,31922,51117,56118,22318,70316,59814,24713,53411,87710,6677,0897,2257,9168,2044,6683,6314,7364,5164,1583,6944,7224,7333,5362,6173,5304,1614,4132,2211,7202,2341,2531,3651,4041,4261,6861,3761,3891,7321,5191,4141,4963,5292,9701,5662,371
Kortetermijnbeleggingen 65307211001780420410-2,5480520-2,46800000000000000000005475215030-79000-132000-314000000000000000
Liquide middelen en kortetermijnbeleggingen 43,42745,34648,91037,60029,26334,29737,88235,72131,66534,82634,54733,66733,94237,34221,33823,87024,86824,58029,31922,51117,56118,22318,70316,59814,24713,53411,87710,6677,0897,2257,9168,2044,6683,6314,7365,0634,6794,1974,7224,7333,5362,6173,5304,1614,4132,2211,7202,2341,2531,3651,4041,4261,6861,3761,3891,7321,5191,4141,4963,5292,9701,5662,371
Nettovorderingen 9931,0711,6779641,0111,0339761,0959138828588358241,0551,0619276816187005986115254074913633653434975354443002121631117363259754950495143424637404348000000000000000
Voorraad 00231,295213,509199,107172,106159,148143,772156,089152,721152,013130,960108,417103,31099,70088,57883,31682,47273,69783,85388,63880,46584,36881,19876,18478,33568,48564,21970,42671,02163,76145,42245,83237,91735,17227,42021,69019,70219,16517,75214,82414,72611,8609,9489,95511,60714,08613,77112,93913,07213,23413,28213,89916,01116,09016,73420,93122,66324,66036,70348,08250,16654,585
Overige vlottende activa -44,420-46,417-50,58713,12914,89612,89513,19210,76911,60410,32411,12911,39711,49911,60610,5608,7426,9246,2886,6687,1756,9106,8766,3736,6035,3355,0764,3565,1215,6955,7634,4223,8164,5323,7083,2453,0103,5063,0631,9961,9342,6472,4171,9961,7921,1188861,8028471,2261,0601,0481,0229369209299041,0101,4571,6171,8022,1752,5303,278
Totaal vlottende activa 00231,295265,202244,277220,331211,198191,357200,271198,753198,547176,859154,682153,313132,659122,117115,789113,958110,384114,137113,720106,089109,851104,89096,12997,31085,06180,50483,74584,45376,39957,65455,19545,36743,22635,57829,95127,00825,93324,46821,05819,80317,42815,94715,52314,75417,65116,90015,41815,49715,68615,73016,52118,30718,40819,37023,46025,53427,77342,03453,22754,26260,234
Niet-vlottende activa:
Materiële vaste activa, netto 76,88377,13975,09875,45175,76251,54651,82452,13952,23653,86954,10052,77817,42116,92217,01514,87614,95614,92515,00613,43310,84310,0871,6901,6581,7071,7221,7291,7294,7264,7514,78213,14721,89621,75421,80321,84824,37124,44024,50324,53725,45326,49926,53926,69326,74326,90225,91428,20228,90228,94628,99529,05729,12729,19029,25029,02430,79330,44330,62020,38621,01723,76125,834
Goodwill 15,63615,86016,10916,40916,6587,4367,5667,6967,8277,9578,0878,217266291315339363388412436460000000000000000000000000000000000000000000
Immateriële activa 83007479727778848695585658616474737156353128302323262825171817191512111213141515161717161616118101219263341485663717886104113
Goodwill en immateriële activa 15,71915,86016,10916,48316,7377,5087,6437,7747,9118,0438,1828,2753223493764034374614834924953128302323262825171817191512111213141515161717161616118101219263341485663717886104113
Langetermijnbeleggingen 007,95013,12412,78512,78112,4156,27915,33315,21514,9348,73414,22212,90312,0586,0245,6596,3995,4612,7114,8243,9823,9032,0773,1423,0504,2481,9013,0052,8023,497226771675683-4006616211,0846731,02592789766081281078479277500000000000000
Belastingvorderingen 0073-13,124-12,785-12,781-12,415352-15,333-15,215-14,934227-14,222-12,903-12,058406-5,659-6,399-5,461662-4,824-3,982-3,903111-3,142-3,050-4,2481,675-3,005-2,802-3,4972,127-771-675-6833-661-621-1,0841-1,025-927-8976-812-810-784-792-77500000000000000
Overige niet-vlottende activa -92,602-92,99918,51913,13312,80312,80812,4525,82615,38715,27915,0075,89514,31313,00312,0595,5965,6606,4005,4621,2594,8253,9833,9049793,1423,0514,2485963,0052,8023,4975297716766971,0477016741,1504451,1181,0321,0173709588127877957767728097477507497497547597728058112,6922,7544,653
Totaal niet-vlottende activa 00117,749105,067105,30271,86271,91972,37075,53477,19177,28975,90932,05630,27429,45027,30521,05321,78620,95118,55716,16314,1015,6224,8554,8724,7966,0035,9297,7567,5708,29716,04622,68622,44522,51222,50925,08425,12725,66725,67126,58627,54727,57327,74627,71727,73026,71729,00829,68629,72829,81629,82329,90329,97230,04029,82631,60831,27831,49621,27523,79526,61930,600
Totaal activa 441,426402,373399,696370,270349,581292,194283,118263,729275,806275,945275,837252,771186,739183,587162,110149,423136,843135,744131,336132,696129,883120,191115,474109,747101,003102,10791,06586,43591,50292,02484,69673,70377,88367,81365,73958,08855,03652,13651,60150,14147,64547,35245,00343,69543,24242,48544,36945,91045,10445,22545,50245,55346,42448,27948,44849,19655,06856,81259,26963,30977,02280,88190,834
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000000000001,6150001,08700096300034400054000063200037200062700098402122
Kortlopende schulden 85,955106,27994,23672,05290,28240,63943,74336,25485,85693,23293,89886,50140,71737,21836,62929,23031,06330,61832,67437,03633,50335,57832,40325,75331,75331,84626,71724,45635,68430,80525,92321,10516,38014,63713,89710,14410,14712,27211,1439,25610,77910,2926,9687,6516,7366,3856,7827,6984,0223,6303,1343,625771,8861,9061,9251,94477771,08260,71660,40853,416
Belastingschulden 0003,1084932,1141,5383,2583611,7871221,653538552441,4601,1623,0862,8973,3961,6892,0078951,4483281070646714141669134384913111071368838820110143424231422110
Uitgestelde opbrengsten 00000004,79500000000000000000001,9340001,4260001,43200083000069100000002930001130008505810
Overige kortlopende verplichtingen -85,955-106,279-94,23612,97314,13311,93913,14416,17816,27715,38116,37814,36911,34311,49611,0339,1238,3829,0628,7489,76710,6139,17110,34010,0098,6098,5317,7416,1265,1166,3944,8053,2314,2042,9133,2892,2994,1602,5922,2601,5941,7841,5451,3646991,1059597873877898788404438917608184661,5011,5852,3841,0562,0271,7663,824
Totaal kortlopende verplichtingen 0106,27994,23688,133104,90854,69258,42555,690102,494110,400110,398102,52352,11349,56947,90639,81340,60742,76644,31950,19945,80546,75643,63837,21040,69040,38735,16432,66440,81437,21330,74425,49220,59717,55417,18913,49014,31614,87713,41411,20412,57011,8508,3388,9787,8797,4267,5698,7184,8124,5083,9754,4449712,6502,7263,0223,4471,6652,4623,12662,74562,21657,272
Langlopende verplichtingen:
Langetermijnschulden 249,445192,704199,557190,804158,606161,649150,230132,811100,46192,32895,23576,53573,38174,11675,22569,27456,44153,50148,21947,95052,71943,29544,30744,83935,80739,08733,70831,98631,45336,30035,13629,93840,78834,29332,90629,59226,85523,69525,04026,17123,21424,57425,92724,01825,39928,78731,02931,76335,41235,93536,86736,50141,18741,33641,39741,77145,96449,58151,54156,56211,99215,10322,309
Uitgestelde opbrengsten niet-vlottend 00000004,7950004620004410003980000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0017,08700007,9160008,056000200020000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -249,44535,50918,11020,86520,94811,11811,1373,16811,06311,16111,1042,5692,0832,0782,3091,2681,7051,6751,6506048086113383413653643533546406516459101,0311,0271,0131,0121,1471,1461,1301,1101,2021,1281,1181,1121,1631,1741,1461,217971916927916957960963973944918701714719782778
Totaal niet-vlottende verplichtingen 0228,213234,754211,669179,554172,767161,367143,895111,524103,489106,33987,62275,46476,19477,53470,98558,14655,17649,86948,95253,52743,90644,64545,18036,17239,45134,06132,34032,09336,95135,78130,84841,81935,32033,91930,60428,00224,84126,17027,28124,41625,70227,04525,13026,56229,96132,17532,98036,38336,85137,79437,41742,14442,29642,36042,74446,90850,49952,24257,27612,71115,88523,087
Totaal passiva 373,861334,492328,990299,802284,462227,459219,792199,585214,018213,889216,737190,145127,577125,763125,440110,79898,75397,94294,18899,15199,33290,66288,28382,39076,86279,83869,22565,00472,90774,16466,52556,34062,41652,87451,10844,09442,31839,71839,58438,48536,98637,55235,38334,10834,44137,38739,74441,69841,19541,35941,76941,86143,11544,94645,08645,76650,35552,16454,70460,40275,45678,10180,359
Eigen vermogen:
Preferente aandelen 11,0560000069000000000008900000000000000000000000000000000000000000000
Gewone aandelen 16,51916,51916,51916,51916,51916,51916,51916,51916,51916,51916,51916,51916,51916,5196,2846,2846,2826,2756,2756,2756,2726,2726,2726,2596,2586,2586,2586,2246,1166,0686,0586,0346,0306,0306,0296,0296,0226,0216,0196,0196,0066,0045,9985,9985,9984,2704,2704,2704,2114,2114,2114,2114,2114,2114,2114,2114,2114,2114,2114,2113,8083,8083,808
Ingehouden winsten 41,51741,87544,70344,48439,21838,86237,65938,32634,46934,37231,31234,74531,69130,17229,43231,42931,00930,75630,20526,25623,35322,39520,11320,31017,10315,23214,80314,32211,38810,74611,07310,4178,5408,0257,7177,0245,6275,1414,5534,1922,9102,0541,8821,8501,071825355-4,380-4,561-4,601-4,732-4,773-5,156-5,131-5,102-5,035-3,752-3,816-3,899-5,557-6,091-4,9062,923
Overige gereserveerde algehele resultaten 261159201114141127-6992671432463353143902461366342-89257172681391313132216192325141437788182024231614110000000000000000
Overige totale aandeelhoudersvermogen 111,12211,08011,12411,13910,97810,97310,96810,96611,33311,18611,17911,00510,9867407397997295797577547948067887677797798851,0751,0271,0178878948838859411,0691,2561,4451,4451,7431,7421,7401,7391,732304,3224,2594,2564,2544,2544,2544,2534,2534,2544,2544,2534,2534,2533,8493,8433,712
Totaal eigen vermogen van aandeelhouders 69,35469,67572,50372,12766,87666,48665,08265,90561,95462,22459,26362,77859,52958,06736,70238,58838,09037,80237,14833,54530,55129,52927,19127,35724,14122,26921,84021,43118,59517,86018,17117,36315,46714,93914,63113,99412,71812,41812,01711,65610,6599,8009,6209,5878,8015,0984,6254,2123,9093,8663,7333,6923,3093,3333,3623,4304,7134,6484,5652,9071,5662,74510,443
Totaal eigen vermogen 67,56267,87970,70270,46865,11964,73563,32664,14461,78862,05659,10062,62659,16257,82436,67038,62538,09037,80237,14833,54530,55129,52927,19127,35724,14122,26921,84021,43118,59517,86018,17117,36315,46714,93914,63113,99412,71812,41812,01711,65610,6599,8009,6209,5878,8015,0984,6254,2123,9093,8663,7333,6923,3093,3333,3623,4304,7134,6484,5652,9071,5662,78010,475
Totaal passiva en aandeelhoudersvermogen 441,423402,373399,692370,270349,581292,194283,118263,729275,806275,945275,837252,771186,739183,587162,110149,423136,843135,744131,336132,696129,883120,191115,474109,747101,003102,10791,06586,43591,50292,02484,69673,70377,88367,81365,73958,08855,03652,13651,60150,14147,64547,35245,00343,69543,24242,48544,36945,91045,10445,22545,50245,55346,42448,27948,44849,19655,06856,81259,26963,30977,02280,88190,834