Cosmos Initia Co., Ltd.
TSE:8844.T
734 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 124,588 | 123,374 | 107,349 | 107,257 | 110,559 | 104,606 | 100,829 | 92,366 | 87,022 | 75,620 | 67,441 | 85,824 | 80,200 | 101,414 | 169,995 | 191,616 | 194,439 |
Kosten van de omzet
| 100,921 | 103,249 | 89,924 | 91,653 | 91,901 | 85,471 | 81,341 | 73,849 | 69,876 | 61,366 | 53,756 | 69,932 | 65,483 | 85,553 | 153,389 | 182,592 | 148,140 |
Brutowinst
| 23,667 | 20,125 | 17,425 | 15,604 | 18,658 | 19,135 | 19,488 | 18,517 | 17,146 | 14,254 | 13,685 | 15,892 | 14,717 | 15,861 | 16,606 | 9,024 | 46,299 |
Brutowinstmarge
| 0.19 | 0.163 | 0.162 | 0.145 | 0.169 | 0.183 | 0.193 | 0.2 | 0.197 | 0.188 | 0.203 | 0.185 | 0.184 | 0.156 | 0.098 | 0.047 | 0.238 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -1,827 | 11,744 | 10,660 | 11,260 | 10,874 | 9,722 | -2,332 | -2,588 | 10,746 | 10,074 | 9,635 | 9,468 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,827 | 1,919 | 1,923 | 1,968 | 1,773 | 1,939 | 2,332 | 2,588 | 2,919 | 2,434 | 2,310 | 3,861 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 13,663 | 12,583 | 13,228 | 12,647 | 11,661 | 0 | 0 | 13,665 | 12,508 | 11,945 | 13,329 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -774 | 37 | -50 | 178 | 9 | 69 | 72 | -9 | 48 | 47 | 32 | 60 | 62 | 66 | -277 | -200 | -378 |
Bedrijfskosten
| 16,244 | 15,199 | 14,073 | 13,228 | 12,647 | 13,754 | 14,618 | 14,432 | 13,665 | 12,508 | 11,945 | 13,329 | 12,864 | 14,451 | 21,403 | 27,231 | 28,342 |
Bedrijfsresultaat
| 320 | 4,924 | 3,351 | 2,376 | 6,010 | 5,380 | 4,869 | 4,084 | 3,480 | 1,745 | 1,739 | 2,562 | 1,852 | 1,410 | -4,797 | -18,207 | 17,956 |
Bedrijfsresultaat ratio
| 0.003 | 0.04 | 0.031 | 0.022 | 0.054 | 0.051 | 0.048 | 0.044 | 0.04 | 0.023 | 0.026 | 0.03 | 0.023 | 0.014 | -0.028 | -0.095 | 0.092 |
Totaal overige inkomsten en kosten netto
| 33.871 | -1,922 | -834 | -247 | -785 | 107 | -529 | -639 | -523 | -396 | -731 | -3,652 | -492 | -1,141 | 29,521 | -57,266 | -3,370 |
Inkomen voor belasting
| 7,767 | 3,004 | 2,518 | 2,129 | 5,226 | 5,488 | 4,340 | 3,446 | 2,958 | 1,350 | 1,009 | -1,089 | 1,361 | 269 | 24,724 | -75,473 | 14,587 |
Inkomen voor belasting ratio
| 0.062 | 0.024 | 0.023 | 0.02 | 0.047 | 0.052 | 0.043 | 0.037 | 0.034 | 0.018 | 0.015 | -0.013 | 0.017 | 0.003 | 0.145 | -0.394 | 0.075 |
Belastingkosten
| 7,447 | -612 | 845 | 139 | 1,820 | 926 | 645 | 415 | -680 | -384 | -249 | -16 | 26 | 35 | -977 | 12,615 | -5,418 |
Nettowinst
| 6,673 | 3,524 | 1,703 | 2,007 | 3,415 | 4,562 | 3,695 | 3,030 | 3,639 | 1,735 | 1,259 | -1,073 | 1,334 | 234 | 25,701 | -88,088 | 20,006 |
Nettowinstmarge
| 0.054 | 0.029 | 0.016 | 0.019 | 0.031 | 0.044 | 0.037 | 0.033 | 0.042 | 0.023 | 0.019 | -0.013 | 0.017 | 0.002 | 0.151 | -0.46 | 0.103 |
WPA (Winst Per Aandeel)
| 52,833,015 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 | 108.97 | 89.38 | 107.33 | 51.18 | 41.52 | -85.97 | 71.48 | -49.01 | 2,480.23 | -735.67 | 1,581.7 |
Verwaterde WPA
| 52,833,015 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 | 108.97 | 89.38 | 107.33 | 51.18 | 17.03 | -85.97 | 7.74 | -49.01 | 752.37 | -735.67 | 1,261.2 |
EBITDA
| 26 | 5,409 | 3,331 | 2,951 | 5,785 | 5,353 | 5,001 | 4,116 | 3,532 | 1,948 | 1,892 | 2,836 | 2,119 | 1,739 | -4,531 | -17,600 | 18,400 |
EBITDA ratio
| 0 | 0.044 | 0.031 | 0.028 | 0.052 | 0.051 | 0.05 | 0.045 | 0.041 | 0.026 | 0.028 | 0.033 | 0.026 | 0.017 | -0.027 | -0.092 | 0.095 |