Cosmos Initia Co., Ltd.

TSE:8844.T

738 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,38133,54433,04931,18621,63020,27915,34217,73013,12413,4389,3828,3948,43716,86026,42320,24122,188
Kortetermijnbeleggingen 17-6,186-6,110-5,898-6,070-6,227-10,282000000000-10,776
Liquide middelen en kortetermijnbeleggingen 34,39833,54433,04931,18621,63020,27915,34217,73013,12413,4389,3828,3948,43716,86026,42320,24122,188
Nettovorderingen 4,5103,4971,8113,7495,9262,4875,6643,9413,5893,4643,5491,6382,6193,7661,7515,5977,391
Voorraad 114,363105,84396,68095,054106,01292,04472,45668,43365,56947,19038,96417,97026,69531,20957,392168,043222,930
Overige vlottende activa 173,3403,3693,5123,7042,7583,0482,3812,3193,2312,7832,9485,6856,3536,0253,58712,31512,063
Totaal vlottende activa 161,999146,253135,052133,693136,326117,85895,84392,42385,51366,87554,84333,68744,10457,86089,153206,196264,572
Niet-vlottende activa:
Materiële vaste activa, netto 1,2761,3971,4021,0119604128828064793724354234604294898,91316,430
Goodwill 8570000000000000000
Immateriële activa 4745172642812672212192051912092072582732353211,1031,411
Goodwill en immateriële activa 1,3385172642812672212192051912092072582732353211,1031,411
Langetermijnbeleggingen 7,5007,3187,2666,8916,9847,35311,5039,87910,41111,53810,9349,5018,1148,9528,8466,73516,811
Belastingvorderingen 173,3401,8321,1641,5741,3652,219532647844109302110102649,594
Overige niet-vlottende activa -172,1236659601191196,3306,2334,8553,7904,3264,2715,4036,3846,9158,6067,628
Totaal niet-vlottende activa 11,33111,13010,1559,8179,69510,32419,46617,77016,78015,91915,91114,48314,27116,01016,58125,62151,874
Totaal activa 52,906157,384145,210143,513146,023128,183115,309110,193102,29382,79470,75448,17058,37573,870105,734231,817316,446
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,5807,0814,87910,1357,4365,1486,4976,3915,0215,3008,66410,62910,81910,93115,65155,57333,458
Kortlopende schulden 47,22643,43647,76043,17642,58537,53033,44333,83531,05530,00517,2542,9968,85213,94115,46397,67097,445
Belastingschulden 2,03697443309687898678476593358012531859197398
Uitgestelde opbrengsten -103,4264,0934,1074,0814,1454,5771,4452,9623,1244325,2123072611482531,1462,234
Overige kortlopende verplichtingen 53,62712,70114,01618,22914,27111,30711,97411,73813,94110,2615,4568,34711,4539,3177,92819,49330,157
Totaal kortlopende verplichtingen 767,31170,76275,62168,43758,56253,35954,92653,14145,99836,58622,27931,38534,33739,295173,882163,294
Langlopende verplichtingen:
Langetermijnschulden 1,52244,56233,77326,30935,80830,69524,60422,19619,0825,8289,3982,9984,69516,47443,15890,09697,609
Uitgestelde opbrengsten niet-vlottend 127,7411,350-24-4,715-12,76998,34389,48387,954000000000
Uitgestelde belastingverplichtingen niet-vlottend -82,42321244,71512,7697711000000000
Overige niet-vlottende verplichtingen 6,7832,6284,0696,6038,953-89,263-77,968-77,13710,60015,03910,6149,7847,8709,0749,27013,0225,448
Totaal niet-vlottende verplichtingen 53,62348,56137,84232,91244,76139,78236,12633,02429,68220,86720,01212,78212,56525,54852,428103,118103,057
Totaal passiva 5,000115,872108,604108,533113,19898,34489,48587,95082,82366,86556,59835,06143,95059,88591,723277,000266,351
Eigen vermogen:
Preferente aandelen 33,76940,94137,55536,08934,34531,49216,51313,0551,5151,4171,4541,50300000
Gewone aandelen 665,0005,0005,0005,0005,00005,0005,0005,0005,0005,0005,0005,0005,00011,96411,964
Ingehouden winsten 44,62830,13426,84625,38023,64320,77016,51313,05510,2626,6234,8873,6285,3153,980-34,204-59,90629,601
Overige gereserveerde algehele resultaten 45,602-88-1,529-1,653-1,720-1,67025,82422,243-1,515-1,417-1,454-1,50300000
Overige totale aandeelhoudersvermogen 49,278-35,134-31,846-30,380-28,643-25,770-31,614-31,1104,2084,3064,2694,4814,1105,00543,2152,7598,527
Totaal eigen vermogen van aandeelhouders 173,34340,85336,02634,43632,62529,82225,82522,24319,47015,92914,15613,10914,42513,98514,011-45,18350,092
Totaal eigen vermogen 239,07741,51236,60634,98032,82529,83968,55362,50619,47015,92914,15613,10914,42513,98514,011-45,18350,095
Totaal passiva en aandeelhoudersvermogen 100,132157,384145,210143,513146,023128,183115,310110,193102,29382,79470,75448,17058,37573,870105,734231,817316,446