Cosmos Initia Co., Ltd.

TSE:8844.T

1218 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,39833,54433,04931,18621,63020,27915,34217,73013,12413,4389,3828,3948,43716,86026,42320,24122,188
Kortetermijnbeleggingen 0-6,186-6,110-5,898-6,070-6,227-10,282000000000-10,776
Liquide middelen en kortetermijnbeleggingen 34,39833,54433,04931,18621,63020,27915,34217,73013,12413,4389,3828,3948,43716,86026,42320,24122,188
Nettovorderingen 3,7643,4971,8073,7435,9202,4794,0882,5342,3872,6333,1021,56500000
Voorraad 114,363105,84396,68095,054106,01292,04472,45668,43365,56947,19038,96417,97026,69531,20957,392168,043222,930
Overige vlottende activa 9,4743,3693,5163,7102,7643,0563,9573,7264,4333,6143,3955,7586,3536,0253,58712,31512,063
Totaal vlottende activa 161,999146,253135,052133,693136,326117,85895,84392,42385,51366,87554,84333,68744,10457,86089,153206,196264,572
Niet-vlottende activa:
Materiële vaste activa, netto 1,2761,3971,4021,0119604128828064793724354234604294898,91316,430
Goodwill 00000000000000000
Immateriële activa 4745172642812672212192051912092072582732353211,1031,411
Goodwill en immateriële activa 4745172642812672212192051912092072582732353211,1031,411
Langetermijnbeleggingen 07,3187,2666,8916,9847,35311,5039,87910,41111,53810,9349,5018,1148,9528,8466,73516,811
Belastingvorderingen 01,8321,1641,5741,3652,219532647844109302110102649,594
Overige niet-vlottende activa 9,5846659601191196,3306,2334,8553,7904,3264,2715,4036,3846,9158,6067,628
Totaal niet-vlottende activa 11,33411,13010,1559,8179,69510,32419,46617,77016,78015,91915,91114,48314,27116,01016,58125,62151,874
Totaal activa 173,333157,384145,210143,513146,023128,183115,309110,193102,29382,79470,75448,17058,37573,870105,734231,817316,446
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,5807,0814,87910,1357,4365,1486,4976,3915,0215,3003,34610,62910,81910,93115,65155,57333,458
Kortlopende schulden 50,90639,34343,65339,09538,44032,95331,99832,81329,95229,57321,8982,9968,85213,94115,46397,67097,445
Belastingschulden 2,03697443309687898678476593358012531859197398
Uitgestelde opbrengsten 04,0934,1074,0814,1454,5771,4452,9623,1244325,2123072611482531,1462,234
Overige kortlopende verplichtingen 18,58612,60413,57317,92013,58410,40911,29611,26211,32710,22611,2628,64211,6619,4478,12220,44231,993
Totaal kortlopende verplichtingen 74,10867,31170,76275,62168,43758,56253,35954,92653,14145,99836,58622,27931,38534,33739,295173,882163,294
Langlopende verplichtingen:
Langetermijnschulden 47,22643,19133,77626,31535,82130,70224,60422,19619,0958,0839,3982,9984,69516,47443,15890,09697,609
Uitgestelde opbrengsten niet-vlottend 01,350-24-4,715-12,76998,34389,48387,954000000000
Uitgestelde belastingverplichtingen niet-vlottend 021244,71512,7697711000000000
Overige niet-vlottende verplichtingen 6,3972,6284,0666,5978,9409,08011,52210,82810,58712,78410,6149,7847,8709,0749,27013,0225,448
Totaal niet-vlottende verplichtingen 53,62348,56137,84232,91244,76139,78236,12633,02429,68220,86720,01212,78212,56525,54852,428103,118103,057
Totaal passiva 127,731115,872108,604108,533113,19898,34489,48587,95082,82366,86556,59835,06143,95059,88591,723277,000266,351
Eigen vermogen:
Preferente aandelen 040,94137,55536,08934,34531,49216,51313,0551,5151,4171,4541,50300000
Gewone aandelen 5,0005,0005,0005,0005,0005,00005,0005,0005,0005,0005,0005,0005,0005,00011,96411,964
Ingehouden winsten 33,76930,13426,84625,38023,64320,77016,51313,05510,2626,6234,8873,6285,3153,980-34,204-59,90629,601
Overige gereserveerde algehele resultaten 66-88-1,529-1,653-1,720-1,67025,82422,243-1,515-1,417-1,454-1,50300000
Overige totale aandeelhoudersvermogen 5,7935,8074,1805,7095,7025,7224,3124,1895,7235,7235,7234,4814,1105,00543,2156,0098,527
Totaal eigen vermogen van aandeelhouders 44,62840,85336,02634,43632,62529,82225,82522,24319,47015,92914,15613,10914,42513,98514,011-45,18350,092
Totaal eigen vermogen 45,60241,51236,60634,98032,82529,83968,55362,50619,47015,92914,15613,10914,42513,98514,011-45,18350,095
Totaal passiva en aandeelhoudersvermogen 173,333157,384145,210143,513146,023128,183115,310110,193102,29382,79470,75448,17058,37573,870105,734231,817316,446