Heiwa Real Estate Co., Ltd.
TSE:8803.T
4205 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,182 | 10,579 | 8,718 | 7,524 | 13,163 | 15,028 | 12,389 | 7,179 | 7,569 | 17,385 | 9,432 | 7,105 | 7,441 | 33,840 | 7,095 | 6,547 | 15,030 | 6,376 | 9,123 | 6,634 | 19,247 | 11,635 | 6,743 | 6,161 | 14,054 | 12,522 | 6,580 | 10,018 | 9,457 | 6,643 | 18,910 | 7,412 | 9,375 | 6,050 | 7,923 | 11,937 | 8,859 | 8,291 | 6,396 | 10,639 | 9,267 | 8,045 | 7,319 | 15,922 | 13,277 | 6,766 | 8,599 | 7,636 | 10,545 | 6,212 | 11,190 | 7,031 | 10,592 | 6,062 | 8,695 | 7,356 | 7,492 | 6,591 | 20,113 | 7,692 | 7,283 | 6,916 | 24,009 | 13,802 | 6,541 |
Kosten van de omzet
| 4,568 | 6,286 | 6,374 | 4,602 | 9,120 | 7,269 | 6,732 | 4,232 | 4,185 | 13,093 | 4,560 | 3,982 | 3,835 | 27,749 | 3,740 | 3,382 | 9,176 | 3,389 | 5,197 | 3,432 | 14,934 | 7,985 | 3,590 | 3,333 | 10,414 | 8,590 | 3,492 | 6,671 | 5,396 | 3,835 | 14,305 | 4,521 | 5,965 | 3,278 | 5,170 | 8,442 | 5,638 | 5,400 | 3,868 | 7,192 | 5,600 | 5,061 | 5,057 | 12,787 | 9,959 | 3,710 | 5,985 | 4,797 | 7,267 | 3,463 | 8,414 | 4,252 | 7,442 | 3,096 | 6,039 | 3,455 | 4,368 | 3,789 | 18,609 | 4,170 | 4,953 | 3,782 | 19,442 | 9,866 | 4,413 |
Brutowinst
| 3,614 | 4,293 | 2,344 | 2,922 | 4,043 | 7,759 | 5,657 | 2,947 | 3,384 | 4,292 | 4,872 | 3,123 | 3,606 | 6,091 | 3,355 | 3,165 | 5,854 | 2,987 | 3,926 | 3,202 | 4,313 | 3,650 | 3,153 | 2,828 | 3,640 | 3,932 | 3,088 | 3,347 | 4,061 | 2,808 | 4,605 | 2,891 | 3,410 | 2,772 | 2,753 | 3,495 | 3,221 | 2,891 | 2,528 | 3,447 | 3,667 | 2,984 | 2,262 | 3,135 | 3,318 | 3,056 | 2,614 | 2,839 | 3,278 | 2,749 | 2,776 | 2,779 | 3,150 | 2,966 | 2,656 | 3,901 | 3,124 | 2,802 | 1,504 | 3,522 | 2,330 | 3,134 | 4,567 | 3,936 | 2,128 |
Brutowinstmarge
| 0.442 | 0.406 | 0.269 | 0.388 | 0.307 | 0.516 | 0.457 | 0.411 | 0.447 | 0.247 | 0.517 | 0.44 | 0.485 | 0.18 | 0.473 | 0.483 | 0.389 | 0.468 | 0.43 | 0.483 | 0.224 | 0.314 | 0.468 | 0.459 | 0.259 | 0.314 | 0.469 | 0.334 | 0.429 | 0.423 | 0.244 | 0.39 | 0.364 | 0.458 | 0.347 | 0.293 | 0.364 | 0.349 | 0.395 | 0.324 | 0.396 | 0.371 | 0.309 | 0.197 | 0.25 | 0.452 | 0.304 | 0.372 | 0.311 | 0.443 | 0.248 | 0.395 | 0.297 | 0.489 | 0.305 | 0.53 | 0.417 | 0.425 | 0.075 | 0.458 | 0.32 | 0.453 | 0.19 | 0.285 | 0.325 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,009 | 0 | 0 | 0 | 1,004 | 0 | 0 | 0 | 1,038 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 296 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 1,331 | 1,775 | 1,225 | 1,235 | 1,312 | 1,712 | 1,175 | 1,307 | 1,301 | 1,574 | 1,105 | 1,165 | 1,232 | 1,049 | 940 | 1,076 | 1,067 | 1,106 | 978 | 1,045 | 1,058 | 1,021 | 1,211 | 993 | 992 | 1,089 | 943 | 959 | 879 | 1,148 | 884 | 1,012 | 961 | 1,186 | 967 | 983 | 955 | 1,076 | 904 | 1,176 | 920 | 994 | 906 | 991 | 823 | 1,351 | 723 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,322 | 1 | -104 | -46 | -49 | -44 | -6 | -49 | -49 | -41 | -11 | -52 | -30 | -20 | 11 | -27 | -38 | -1 | 26 | -36 | -18 | -35 | 28 | -39 | -24 | -40 | 45 | -38 | -30 | -38 | 41 | -60 | -10 | -55 | 52 | -52 | -63 | -40 | 31 | -48 | -53 | -53 | -17 | -45 | -50 | -38 | -45 | -187 | -25 | 149 | 48 | 5 | 88 | 41 | 5 | 6 | 93 | 24 | 25 | 35 | -9 | 25 | 56 | 25 | -33 |
Bedrijfskosten
| -1,322 | 1,332 | 1,772 | 1,225 | 1,235 | 1,312 | 1,709 | 1,175 | 1,307 | 1,301 | 1,572 | 1,105 | 1,165 | 1,232 | 1,046 | 940 | 1,076 | 1,067 | 1,104 | 978 | 1,045 | 1,058 | 1,017 | 1,211 | 993 | 992 | 1,086 | 943 | 959 | 879 | 1,145 | 884 | 1,012 | 961 | 1,184 | 967 | 983 | 955 | 1,072 | 904 | 1,176 | 920 | 992 | 906 | 991 | 823 | 1,347 | 723 | 1,581 | 469 | -166 | 1,061 | 1,336 | 1,016 | -479 | 989 | 981 | 983 | 25 | 1,058 | 902 | 890 | 166 | 995 | 954 |
Bedrijfsresultaat
| 2,292 | 2,961 | 2,344 | 1,697 | 2,807 | 6,447 | 3,944 | 1,773 | 2,077 | 2,990 | 3,298 | 2,018 | 2,440 | 4,859 | 2,307 | 2,225 | 4,777 | 1,919 | 2,820 | 2,223 | 3,269 | 2,591 | 2,132 | 1,616 | 2,649 | 2,938 | 1,999 | 2,404 | 3,102 | 1,927 | 3,459 | 2,005 | 2,398 | 1,811 | 1,565 | 2,530 | 2,238 | 1,934 | 1,451 | 2,543 | 2,490 | 2,064 | 1,267 | 2,229 | 2,327 | 2,232 | 1,263 | 2,116 | 1,697 | 2,280 | 2,942 | 1,718 | 1,814 | 1,950 | 3,135 | 2,912 | 2,143 | 1,819 | 1,479 | 2,464 | 1,428 | 2,244 | 4,401 | 2,941 | 1,174 |
Bedrijfsresultaat ratio
| 0.28 | 0.28 | 0.269 | 0.226 | 0.213 | 0.429 | 0.318 | 0.247 | 0.274 | 0.172 | 0.35 | 0.284 | 0.328 | 0.144 | 0.325 | 0.34 | 0.318 | 0.301 | 0.309 | 0.335 | 0.17 | 0.223 | 0.316 | 0.262 | 0.188 | 0.235 | 0.304 | 0.24 | 0.328 | 0.29 | 0.183 | 0.271 | 0.256 | 0.299 | 0.198 | 0.212 | 0.253 | 0.233 | 0.227 | 0.239 | 0.269 | 0.257 | 0.173 | 0.14 | 0.175 | 0.33 | 0.147 | 0.277 | 0.161 | 0.367 | 0.263 | 0.244 | 0.171 | 0.322 | 0.361 | 0.396 | 0.286 | 0.276 | 0.074 | 0.32 | 0.196 | 0.324 | 0.183 | 0.213 | 0.179 |
Totaal overige inkomsten en kosten netto
| -454 | -226 | -1,073 | -319 | -453 | 959 | 974 | 244 | 832 | 425 | -58 | 231 | -108 | -136 | -388 | -191 | -359 | -78 | -95 | -181 | -498 | -160 | -382 | 1,134 | -338 | -53 | -1,000 | -196 | -356 | -82 | -2,191 | -433 | -382 | -384 | -46 | -705 | -495 | -593 | -1,657 | -298 | -1,442 | -556 | -2,281 | -527 | -737 | -519 | -2,985 | 103 | -763 | -1,053 | -2,145 | -1,034 | -754 | -879 | -3,123 | -699 | -1,181 | -980 | -15,341 | -2,426 | -715 | -1,840 | -3,783 | -2,412 | -1,978 |
Inkomen voor belasting
| 1,838 | 2,735 | 1,271 | 1,378 | 2,354 | 7,406 | 4,918 | 2,017 | 2,909 | 3,416 | 3,239 | 2,250 | 2,332 | 4,723 | 1,922 | 2,034 | 4,419 | 1,841 | 2,728 | 2,042 | 2,770 | 2,432 | 1,754 | 2,750 | 2,310 | 2,886 | 1,002 | 2,208 | 2,746 | 1,846 | 1,270 | 1,573 | 2,016 | 1,427 | 1,522 | 1,824 | 1,743 | 1,342 | -202 | 2,245 | 1,049 | 1,508 | -1,011 | 1,701 | 1,590 | 1,714 | -1,718 | 2,219 | 934 | 1,227 | 797 | 684 | 1,060 | 1,071 | 12 | 2,213 | 962 | 839 | -13,862 | 38 | 713 | 404 | 618 | 529 | -804 |
Inkomen voor belasting ratio
| 0.225 | 0.259 | 0.146 | 0.183 | 0.179 | 0.493 | 0.397 | 0.281 | 0.384 | 0.196 | 0.343 | 0.317 | 0.313 | 0.14 | 0.271 | 0.311 | 0.294 | 0.289 | 0.299 | 0.308 | 0.144 | 0.209 | 0.26 | 0.446 | 0.164 | 0.23 | 0.152 | 0.22 | 0.29 | 0.278 | 0.067 | 0.212 | 0.215 | 0.236 | 0.192 | 0.153 | 0.197 | 0.162 | -0.032 | 0.211 | 0.113 | 0.187 | -0.138 | 0.107 | 0.12 | 0.253 | -0.2 | 0.291 | 0.089 | 0.198 | 0.071 | 0.097 | 0.1 | 0.177 | 0.001 | 0.301 | 0.128 | 0.127 | -0.689 | 0.005 | 0.098 | 0.058 | 0.026 | 0.038 | -0.123 |
Belastingkosten
| 499 | 642 | 435 | 423 | 696 | 2,405 | 1,451 | 588 | 854 | 1,230 | 931 | 618 | 714 | 1,576 | 556 | 585 | 1,223 | 733 | 639 | 545 | 811 | 931 | 771 | 1,047 | 682 | 1,026 | 406 | 659 | 763 | 686 | 107 | 487 | 587 | 590 | 519 | 569 | 543 | 392 | 294 | 789 | 378 | 644 | -877 | 641 | 607 | 711 | -1,644 | 839 | 430 | 506 | 85 | 533 | 493 | 486 | -181 | 1,209 | 413 | 399 | -3,429 | 20 | 286 | 195 | 259 | 251 | -304 |
Nettowinst
| 1,338 | 2,093 | 836 | 955 | 1,658 | 5,001 | 3,468 | 1,429 | 2,054 | 2,186 | 2,309 | 1,631 | 1,619 | 3,146 | 1,366 | 1,449 | 3,196 | 1,107 | 2,089 | 1,498 | 1,959 | 1,500 | 984 | 1,703 | 1,628 | 1,859 | 596 | 1,549 | 1,983 | 1,160 | 1,163 | 1,085 | 1,430 | 836 | 1,004 | 1,254 | 1,200 | 950 | -496 | 1,457 | 670 | 864 | -135 | 1,056 | 978 | 1,002 | -183 | 1,377 | 547 | 714 | 706 | 143 | 627 | 579 | 184 | 993 | 451 | 433 | -9,262 | 7 | 377 | 171 | 308 | 250 | -540 |
Nettowinstmarge
| 0.164 | 0.198 | 0.096 | 0.127 | 0.126 | 0.333 | 0.28 | 0.199 | 0.271 | 0.126 | 0.245 | 0.23 | 0.218 | 0.093 | 0.193 | 0.221 | 0.213 | 0.174 | 0.229 | 0.226 | 0.102 | 0.129 | 0.146 | 0.276 | 0.116 | 0.148 | 0.091 | 0.155 | 0.21 | 0.175 | 0.062 | 0.146 | 0.153 | 0.138 | 0.127 | 0.105 | 0.135 | 0.115 | -0.078 | 0.137 | 0.072 | 0.107 | -0.018 | 0.066 | 0.074 | 0.148 | -0.021 | 0.18 | 0.052 | 0.115 | 0.063 | 0.02 | 0.059 | 0.096 | 0.021 | 0.135 | 0.06 | 0.066 | -0.46 | 0.001 | 0.052 | 0.025 | 0.013 | 0.018 | -0.083 |
WPA (Winst Per Aandeel)
| 40.53 | 59.82 | 23.36 | 26.68 | 46.33 | 139.74 | 96.91 | 39.93 | 57.28 | 60.21 | 63.23 | 44.67 | 44.09 | 84.8 | 36.82 | 39.06 | 84.65 | 29.33 | 55.33 | 39.67 | 50.65 | 38.8 | 25.44 | 44.03 | 41.17 | 47.02 | 15.07 | 39.18 | 49.71 | 29.09 | 29.16 | 27.2 | 35.85 | 20.97 | 25.17 | 31.43 | 30.08 | 23.81 | -12.43 | 36.52 | 16.79 | 21.67 | -3.38 | 26.46 | 24.51 | 25.12 | -4.59 | 34.5 | 13.7 | 17.89 | 17.69 | 3.58 | 15.71 | 14.55 | 4.61 | 33.36 | 15.15 | 14.55 | -311.18 | 0.24 | 12.66 | 5.74 | 10.35 | 8.53 | -18.14 |
Verwaterde WPA
| 40.53 | 59.82 | 23.36 | 26.68 | 46.33 | 139.74 | 96.91 | 39.93 | 57.11 | 60.21 | 63.21 | 44.55 | 44.03 | 84.8 | 36.82 | 39.06 | 84.65 | 29.33 | 55.33 | 39.67 | 50.65 | 38.8 | 25.44 | 44.03 | 41.17 | 47.02 | 15.07 | 39.18 | 49.71 | 29.09 | 29.16 | 27.2 | 35.85 | 20.97 | 25.17 | 31.43 | 30.08 | 23.81 | -12.43 | 36.52 | 16.79 | 21.67 | -3.38 | 26.46 | 24.51 | 25.12 | -4.59 | 34.5 | 13.7 | 16.94 | 17.69 | 3.58 | 15.71 | 13.15 | 4.61 | 33.36 | 15.15 | 12.85 | -311.18 | 0.24 | 12.66 | 5.74 | 10.35 | 8.53 | -18.14 |
EBITDA
| 3,713 | 4,420.75 | 3,846 | 1,797 | 2,778 | 6,614 | 3,925 | 1,890 | 2,048 | 3,263 | 3,249 | 2,166 | 2,425 | 5,146 | 2,283 | 2,384 | 4,756 | 2,151 | 2,805 | 2,359 | 3,262 | 2,834 | 2,104 | 1,753 | 2,634 | 3,192 | 1,988 | 2,526 | 3,080 | 2,092 | 3,428 | 2,087 | 2,393 | 1,966 | 1,552 | 2,623 | 2,184 | 2,073 | 1,415 | 2,601 | 2,502 | 2,177 | 1,115 | 2,297 | 2,284 | 2,329 | 1,222 | 2,149 | 1,681 | 2,431 | 3,004 | 1,726 | 1,908 | 1,995 | 4,311 | 4,196 | 3,511 | 3,113 | 2,768 | 3,745 | 2,661 | 3,511 | 5,896 | 4,363 | 1,204 |
EBITDA ratio
| 0.454 | 0.418 | 0.441 | 0.239 | 0.211 | 0.44 | 0.317 | 0.263 | 0.271 | 0.188 | 0.344 | 0.305 | 0.326 | 0.152 | 0.322 | 0.364 | 0.316 | 0.337 | 0.307 | 0.356 | 0.169 | 0.244 | 0.312 | 0.285 | 0.187 | 0.255 | 0.302 | 0.252 | 0.326 | 0.315 | 0.181 | 0.282 | 0.255 | 0.325 | 0.196 | 0.22 | 0.247 | 0.25 | 0.221 | 0.244 | 0.27 | 0.271 | 0.152 | 0.144 | 0.172 | 0.344 | 0.142 | 0.281 | 0.159 | 0.391 | 0.268 | 0.245 | 0.18 | 0.329 | 0.496 | 0.57 | 0.469 | 0.472 | 0.138 | 0.487 | 0.365 | 0.508 | 0.246 | 0.316 | 0.184 |