Heiwa Real Estate Co., Ltd.
TSE:8803.T
4215 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26,316 | 20,908 | 23,211 | 29,685 | 15,766 | 9,810 | 12,884 | 19,217 | 10,983 | 9,046 | 11,152 | 22,035 | 21,570 | 19,921 | 16,066 | 22,267 | 3,184 | 3,157 | 2,559 | 1,296 | 9,201 | 7,921 | 1,606 | 654 |
Kortetermijnbeleggingen
| 2,656 | 6,999 | 5,014 | 16 | 13,002 | 3,128 | 409 | 19 | 4,503 | 2,306 | 11,860 | 12,077 | 24,698 | 20,899 | 25,395 | 18,622 | 2,568 | 1,037 | 768 | 841 | 6,058 | 7,905 | 4,467 | 3,877 |
Liquide middelen en kortetermijnbeleggingen
| 28,972 | 27,907 | 28,225 | 29,701 | 28,768 | 12,938 | 13,293 | 19,236 | 15,486 | 11,352 | 23,012 | 34,112 | 46,268 | 40,820 | 41,461 | 40,889 | 5,752 | 4,194 | 3,327 | 2,137 | 15,259 | 15,826 | 6,073 | 4,531 |
Nettovorderingen
| 2,114 | 1,967 | 1,809 | 1,633 | 1,121 | 1,065 | 3,528 | 1,645 | 1,524 | 2,567 | 2,420 | 3,624 | 3,857 | 2,747 | 4,851 | 1,585 | 1,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 21,212 | 14,451 | 19,874 | 31,096 | 25,446 | 38,416 | 14,535 | 16,444 | 15,374 | 17,035 | 18,107 | 19,995 | 19,635 | 24,260 | 27,466 | 39,000 | 48,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 405,979 | 2,305 | 3,640 | 5,512 | 3,678 | 3,847 | 662 | 1,607 | 624 | 580 | 2,287 | 2,192 | 475 | 732 | 2,110 | 549 | 22,898 | 24,377 | 13,151 | 7,536 | 6,113 | 8,240 | 12,844 | 10,455 |
Totaal vlottende activa
| 53,257 | 46,630 | 53,548 | 67,942 | 59,013 | 56,266 | 32,018 | 38,932 | 33,008 | 31,534 | 45,826 | 59,923 | 70,235 | 68,559 | 75,888 | 82,023 | 78,628 | 29,981 | 18,125 | 12,858 | 22,614 | 27,906 | 21,299 | 17,114 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 275,522 | 279,526 | 249,379 | 238,737 | 222,347 | 214,124 | 208,492 | 210,092 | 215,616 | 218,408 | 209,197 | 214,770 | 215,476 | 204,027 | 204,267 | 219,691 | 202,202 | 165,684 | 151,369 | 142,691 | 139,754 | 129,393 | 118,490 | 120,011 |
Goodwill
| 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 103 | 283 | 298 | 401 | 191 | 39 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30,675 | 30,658 | 28,811 | 26,716 | 22,625 | 22,681 | 23,378 | 9,822 | 9,820 | 9,574 | 9,588 | 9,614 | 4,653 | 4,672 | 5,792 | 5,755 | 5,739 | 3,766 | 3,770 | 3,739 | 3,731 | 3,650 | 4,177 | 4,687 |
Goodwill en immateriële activa
| 250 | 30,658 | 28,811 | 26,716 | 22,625 | 22,681 | 23,378 | 9,822 | 9,820 | 9,602 | 9,691 | 9,897 | 4,951 | 5,073 | 5,983 | 5,794 | 5,787 | 3,766 | 3,770 | 3,739 | 3,731 | 3,650 | 4,177 | 4,687 |
Langetermijnbeleggingen
| 45,248 | 40,978 | 44,145 | 47,577 | 35,126 | 42,005 | 34,140 | 29,714 | 26,358 | 31,116 | 15,670 | 11,901 | -12,674 | -8,691 | -14,689 | -12,149 | 9,395 | 12,830 | 12,443 | 12,429 | 955 | -2,655 | -1,710 | -2,310 |
Belastingvorderingen
| 405,979 | 226 | 156 | 155 | 189 | 184 | 166 | 177 | 197 | 220 | 261 | 282 | 2,676 | 3,418 | 3,777 | 1,096 | 652 | 73 | 60 | 65 | 6,058 | 7,905 | 4,619 | 4,029 |
Overige niet-vlottende activa
| -374,279 | 313 | 169 | 222 | 241 | 308 | 4,598 | 4,285 | 9,019 | 6,855 | 16,185 | 16,319 | 28,300 | 23,672 | 28,230 | 20,984 | 2,064 | 964 | 709 | 778 | 2 | 1 | -41 | 67 |
Totaal niet-vlottende activa
| 352,720 | 351,701 | 322,660 | 313,407 | 280,528 | 279,302 | 270,774 | 254,090 | 261,010 | 266,201 | 251,004 | 253,169 | 238,729 | 227,499 | 227,568 | 235,416 | 220,100 | 183,317 | 168,351 | 159,702 | 150,500 | 138,294 | 125,535 | 126,484 |
Totaal activa
| 21,105 | 398,333 | 376,210 | 381,353 | 339,545 | 335,572 | 302,795 | 293,025 | 294,021 | 297,736 | 296,834 | 313,096 | 308,964 | 296,058 | 303,456 | 317,439 | 298,728 | 213,298 | 186,476 | 172,560 | 173,114 | 166,200 | 146,834 | 143,598 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1,923 | 5,727 | 3,367 | 1,818 | 2,236 | 1,409 | 1,698 | 2,090 | 2,451 | 2,873 | 1,661 | 1,690 | 2,439 | 1,269 | 1,487 | 2,673 | 0 | 1,516 | 1,741 | 732 | 1,296 | 561 | 443 | 153 |
Kortlopende schulden
| 201,567 | 23,175 | 21,204 | 38,102 | 14,078 | 30,167 | 21,546 | 31,992 | 54,056 | 36,657 | 46,549 | 53,714 | 69,465 | 50,229 | 73,588 | 70,514 | 31,760 | 31,229 | 10,520 | 28,719 | 25,287 | 13,549 | 21,180 | 15,660 |
Belastingschulden
| 3,412 | 3,260 | 3,396 | 414 | 3,906 | 656 | 1,212 | 2,348 | 1,042 | 684 | 919 | 491 | 267 | 713 | 134 | 1,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -467,167 | 3,650 | 3,764 | 714 | 4,206 | 978 | 1,566 | 2,592 | 1,284 | 911 | 1,132 | 698 | 467 | 926 | 344 | 2,128 | 0 | 2,592 | 3,685 | 435 | 2,059 | 249 | 1,636 | 1,345 |
Overige kortlopende verplichtingen
| 280,329 | 1,991 | 2,375 | 1,757 | 1,731 | 1,736 | 1,843 | 1,647 | 1,867 | 2,174 | 2,339 | 4,230 | 2,313 | 2,830 | 2,197 | 2,424 | 7,835 | 12,375 | 21,218 | 22,519 | 2,696 | 10,197 | 5,701 | 25,216 |
Totaal kortlopende verplichtingen
| 16,652 | 34,543 | 30,710 | 42,391 | 22,251 | 34,290 | 26,653 | 38,321 | 59,658 | 42,615 | 51,681 | 60,332 | 74,684 | 55,254 | 77,616 | 77,739 | 39,595 | 47,712 | 37,164 | 52,405 | 31,338 | 24,556 | 28,960 | 42,374 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 201,567 | 198,869 | 181,032 | 173,624 | 168,898 | 154,504 | 134,239 | 125,058 | 106,175 | 125,832 | 123,786 | 133,187 | 127,618 | 136,129 | 135,284 | 139,778 | 78,850 | 30,085 | 27,785 | 13,264 | 30,028 | 40,842 | 31,810 | 33,190 |
Uitgestelde opbrengsten niet-vlottend
| 280,329 | 5,907 | 4,889 | 4,824 | 4,975 | 911 | 957 | 665 | 713 | 687 | 827 | 921 | 902 | 935 | 812 | 1,072 | 445 | 276 | 344 | 439 | 444 | 544 | 524 | 574 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,652 | 16,163 | 17,783 | 19,041 | 13,927 | 15,528 | 15,397 | 11,251 | 12,295 | 13,873 | 12,253 | 12,348 | 9,069 | 10,285 | 10,211 | 6,277 | 6,220 | 5,255 | 5,080 | 4,366 | 2,277 | 2,156 | 963 | 1,274 |
Overige niet-vlottende verplichtingen
| -247,271 | 23,529 | 22,519 | 22,835 | 22,194 | 21,266 | 20,650 | 20,208 | 20,355 | 22,432 | 22,300 | 22,308 | 21,194 | 20,445 | 20,769 | 21,975 | 103,164 | 56,633 | 53,914 | 59,918 | 69,457 | 60,274 | 48,524 | 30,618 |
Totaal niet-vlottende verplichtingen
| 251,277 | 244,468 | 226,223 | 220,324 | 209,994 | 192,209 | 171,243 | 157,182 | 139,538 | 162,824 | 159,166 | 168,764 | 158,783 | 167,794 | 167,076 | 169,102 | 188,679 | 92,249 | 87,123 | 77,987 | 102,206 | 103,816 | 81,821 | 65,656 |
Totaal passiva
| 21,492 | 279,011 | 256,933 | 262,715 | 232,245 | 226,499 | 197,896 | 195,503 | 199,196 | 205,439 | 210,847 | 229,096 | 233,467 | 223,048 | 244,692 | 246,841 | 228,274 | 139,961 | 124,287 | 130,392 | 133,544 | 128,372 | 110,781 | 108,030 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 61,012 | 87,513 | 84,164 | 81,456 | 78,721 | 76,847 | 34,063 | 29,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,333 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 21,492 | 15,797 | 15,797 | 15,238 | 59,540 | 14,086 | 5,814 | 5,814 | 5,814 | 5,814 | 5,814 |
Ingehouden winsten
| 125,645 | 56,298 | 50,258 | 44,740 | 39,996 | 38,665 | 34,063 | 29,972 | 26,548 | 23,168 | 21,288 | 19,305 | 17,120 | 15,992 | 14,263 | 30,046 | 30,897 | 13,162 | 28,739 | 26,751 | 27,273 | 25,789 | 23,558 | 23,020 |
Overige gereserveerde algehele resultaten
| 125,645 | 31,809 | 35,113 | 37,182 | 28,579 | 32,226 | 104,900 | 97,524 | 27,477 | 28,321 | 23,884 | 23,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 76,344 | -77,790 | -71,750 | -66,232 | -61,488 | -60,157 | -89,619 | -81,438 | 19,308 | 19,316 | 19,323 | 19,336 | 36,395 | 34,996 | 28,299 | 21,819 | 21,292 | -5,688 | 19,275 | 9,529 | 6,483 | 6,225 | 6,681 | 6,734 |
Totaal eigen vermogen van aandeelhouders
| 405,979 | 119,322 | 119,277 | 118,638 | 107,300 | 109,073 | 104,899 | 97,522 | 94,825 | 92,297 | 85,987 | 83,674 | 75,007 | 72,480 | 58,359 | 67,662 | 67,427 | 67,014 | 62,100 | 42,094 | 39,570 | 37,828 | 36,053 | 35,568 |
Totaal eigen vermogen
| 599,679 | 317,282 | 295,664 | 302,979 | 265,024 | 280,308 | 246,968 | 234,576 | 94,825 | 92,297 | 85,987 | 84,000 | 75,497 | 73,010 | 58,764 | 70,598 | 70,454 | 73,337 | 62,144 | 42,130 | 39,570 | 37,828 | 36,053 | 35,568 |
Totaal passiva en aandeelhoudersvermogen
| 222,672 | 398,333 | 376,210 | 381,353 | 339,545 | 335,572 | 302,795 | 293,025 | 294,021 | 297,736 | 296,834 | 313,096 | 308,964 | 296,058 | 303,456 | 317,439 | 298,728 | 213,298 | 186,431 | 172,522 | 173,114 | 166,200 | 146,834 | 143,598 |