NEC Capital Solutions Limited

TSE:8793.T

3700 (JPY) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53,90635,48237,71139,03243,33921,04135,03643,95030,25443,24937,48919,65240,11445,73324,39824,37613,0277,67417,55516,704
Kortetermijnbeleggingen 25,85122,87521,18323,46514,09718,39215,04211,2406,3999,1674,78229,04219,77114,4933,8136,762-5,602-8,290-8,844-9,748
Liquide middelen en kortetermijnbeleggingen 79,75758,35758,89462,49757,43639,43350,07855,19036,65352,41642,27148,69459,88560,22628,21131,13813,0277,67417,55516,704
Nettovorderingen 781,404826,249813,841829,651794,459730,383734,987678,254659,255629,886590,275596,052628,170653,188000000
Voorraad 37,25423,82725,22223,23016,9963,7406,45328,20639,69846,6059,19311,02228,21440,707000000
Overige vlottende activa 1,117,363-1411,0268,98310,7517,0737,0674,6224,8462,735-3,3464,3705,3857,9934,5573,4704,9672,4351,793208
Totaal vlottende activa 929,587908,292898,983924,361879,642780,629798,585766,272740,452731,642638,393660,138721,654762,114703,167708,730181,158151,001135,236139,903
Niet-vlottende activa:
Materiële vaste activa, netto 92,95363,38161,21666,69960,87359,54654,81049,73549,79746,56827,32525,61121,00914,4598,3938,962378,698379,919394,306391,108
Goodwill 1,5211,5591,6251,7261,2782,3643,4504,3775,4546,5327,6098,6869,7639,833000000
Immateriële activa 9,6287,6144,2433,2873,3863,5462,8193,5104,5335,0085,3106,4987,2366,4753,8483,178191,122186,860182,561162,733
Goodwill en immateriële activa 6,9239,1735,8685,0134,6645,9106,2697,8879,98711,54012,91915,18416,99916,3083,8483,178191,122186,860182,561162,733
Langetermijnbeleggingen 71,11365,98253,06951,66739,95537,02823,01215,88513,0361,8486,606-14,7615,6206,95916,35016,73825,47713,56111,68811,550
Belastingvorderingen 1,117,3639,04511,4809,9125,9616,0881,3651,3921,6981,7503,4533,4723,3354,0202,6437,0422,6871,6231,7151,657
Overige niet-vlottende activa -1,100,580-2-2-16,4116,47822,45319,31013,97215,38413,72742,32924,72417,6016,8519,4751,192-843215-759
Totaal niet-vlottende activa 187,772147,579131,631133,290117,864115,050107,90994,20988,49077,09064,03071,83571,68759,34738,08545,395599,176581,120590,485566,289
Totaal activa 437,9941,055,8751,030,6171,057,653997,510895,683906,494860,482828,943808,732702,423731,973793,341821,461741,252754,125780,334732,121725,721706,192
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,08815,79412,97621,57116,58920,35117,57915,05614,21319,08320,37414,69917,46816,76718,63031,40427,71423,57118,2878,040
Kortlopende schulden 480,947439,576442,243413,356398,445372,159372,390313,362297,176284,090144,808222,156295,580310,756265,916303,124369,985276,538303,848263,594
Belastingschulden 1,0472382674,7249558121,3701972,865166453434,5614,54834321,5691,3202,2792,715
Uitgestelde opbrengsten 27834,35037,18426,26422,18520,84223,12521,69226,6499,85610,19710,26418,32016,54812,12012,98114,7199,7358,5809,125
Overige kortlopende verplichtingen -7,2126,6745,5227,0016,3462,5383,3134,2114,3158,2895,4066,3496,4169,9645,5125,6655,3119,4548,61211,581
Totaal kortlopende verplichtingen 486,101496,394497,925468,192443,565415,890416,407354,321342,353321,318180,785253,468337,784354,035302,178353,174417,729319,298339,327292,340
Langlopende verplichtingen:
Langetermijnschulden 278415,786393,815460,085434,143356,421356,683375,672366,739362,969422,540385,424360,663384,120369,187330,446296,955351,202326,070352,037
Uitgestelde opbrengsten niet-vlottend 980,5711692031971,282229795,502751,65937600000000000
Uitgestelde belastingverplichtingen niet-vlottend -48,585-169-203-197-1,282-229-795,502-751,659-37600000000000
Overige niet-vlottende verplichtingen -437,78914,88217,13915,49314,55517,37422,41621,66818,82518,51820,46113,35312,52610,1189,84814,1183,6382,3054,22010,837
Totaal niet-vlottende verplichtingen 494,475430,668410,954475,578448,698373,795379,099397,340385,564381,487443,001398,777373,189394,238379,035344,564300,593353,507330,290362,874
Totaal passiva 3,783927,062908,879943,770892,263789,685795,506751,661727,917702,805623,786652,245710,973748,273681,213697,738718,322672,805669,617655,214
Eigen vermogen:
Preferente aandelen 101,192105,544100,82695,23283,98180,15674,90669,84700116000000000
Gewone aandelen 6,1193,7763,7763,7763,7763,7761,2333,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,776
Ingehouden winsten 115,74397,13192,41486,81183,98180,15674,90669,84767,27764,89063,37859,33555,94852,95550,18248,00752,76049,7625,5735,081
Overige gereserveerde algehele resultaten 136,7903,9442,386336322389110,989108,8213021,054-1161100000000
Overige totale aandeelhoudersvermogen 757,517-100,907-96,190-90,587-79,336-75,511-177,471-173,1394,6484,6494,5314,6495,1804,9096,0814,6045,4765,77846,75542,121
Totaal eigen vermogen van aandeelhouders 1,117,361109,488103,21295,56892,72488,96684,56379,15276,00374,36971,68567,77164,90461,64060,03956,38762,01259,31656,10450,978
Totaal eigen vermogen 1,956,545128,813121,738113,883105,247105,998110,988108,821101,026105,92778,63779,72882,36873,18860,03956,38762,01259,31656,10450,978
Totaal passiva en aandeelhoudersvermogen 918,9411,055,8751,030,6171,057,653997,510895,683906,494860,482828,943808,732702,423731,973793,341821,461741,252754,125780,334732,121725,721706,192